• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	AIBOTICS, INC. (TPIA)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue			0$	0$	0$	2,183$
QoQ%			.00%	.00%	(100.00%)
YoY%
Cost Of Revenue			0$	0$	0$	0$
Gross Profit			0$	0$	0$	2,183$
Gross Margin						100.00%
Operating Expenses			474,265$	480,365$	360,579$	531,647$	497,278$	385,257$	391,410$	360,872$	188,939$	165,421$	117,353$	145,011$
Operating Income			(474,265$)	(480,365$)	(360,579$)	(529,464$)	(497,278$)	(385,257$)	(391,410$)	(360,872$)	(188,939$)	(165,421$)	(117,353$)	(145,011$)
Operating Margin						(24,253.96%)
Interest Income
Interest Expenses			60,555$	11,154$	70,070$	61,933$	(5,764$)	74,887$	79,265$	65,070$	102,022$	143,279$	161,329$	157,993$
Income Before Tax			(608,284$)	(529,921$)	(486,149$)	(591,397$)	(491,514$)	(460,144$)	(470,675$)	(425,942$)	(290,961$)	(308,700$)	(278,682$)	(303,004$)
Tax Expenses
Net Income			(608,284$)	(529,921$)	(486,149$)	(591,397$)	(491,514$)	(460,144$)	(470,675$)	(425,942$)	(290,961$)	(308,700$)	(278,682$)	(303,004$)
Profit Margin						(27,091.02%)
TTM			(101,500.28%)
Earnings to Minority
Earnings to Common Shareholders			(608,284$)	(529,921$)	(486,149$)	(591,397$)	(491,514$)	(460,144$)	(470,675$)	(425,942$)	(290,961$)	(308,700$)	(278,682$)	(303,004$)
QoQ%			(14.79%)	(9.00%)	17.80%	(20.32%)	(6.82%)	2.24%	(10.50%)	(46.39%)	5.75%	(10.77%)	8.03%
YoY%			(23.76%)	(15.16%)	(3.29%)	(38.84%)	(68.93%)	(49.06%)	(68.89%)	(40.57%)
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT			(547,729$)	(518,767$)	(416,079$)	(529,464$)	(497,278$)	(385,257$)	(391,410$)	(360,872$)	(188,939$)	(165,421$)	(117,353$)	(145,011$)
EBITDA			(547,729$)	(518,767$)	(416,079$)	(529,464$)	(497,278$)	(385,257$)	(391,410$)	(360,872$)	(188,939$)	(165,421$)	(117,353$)	(145,011$)

Copy Table ✓