| T-Mobile US, Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | | 2020-Sep-30 | 2020-Jun-30 | | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | | Q3-FY2020 | Q2-FY2020 | | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 21,132,000,000$ | 20,886,000,000$ | 21,872,000,000$ | 20,162,000,000$ | 19,772,000,000$ | 19,594,000,000$ | 20,478,000,000$ | 19,252,000,000$ | 19,196,000,000$ | 19,632,000,000$ | 20,273,000,000$ | 19,477,000,000$ | 19,701,000,000$ | 20,120,000,000$ | 20,785,000,000$ | 19,624,000,000$ | 19,950,000,000$ | 19,759,000,000$ | | 19,272,000,000$ | 17,671,000,000$ | | 11,878,000,000$ | 11,061,000,000$ | 10,979,000,000$ | 11,080,000,000$ | 11,445,000,000$ | 10,839,000,000$ | 10,571,000,000$ | 10,455,000,000$ | 10,759,000,000$ | 10,019,000,000$ | 10,213,000,000$ | 9,613,000,000$ | 9,985,000,000$ | 9,081,000,000$ | 9,076,000,000$ | 8,429,000,000$ | 8,092,000,000$ | 7,718,000,000$ | 8,059,000,000$ | 7,670,000,000$ | 8,050,000,000$ | 7,245,000,000$ | 7,084,000,000$ | 6,785,000,000$ | 6,750,000,000$ |
| Cost Of Revenue | | | 265,000,000$ | 323,000,000$ | 356,000,000$ | 299,000,000$ | 255,000,000$ | 282,000,000$ | 235,000,000$ | 228,000,000$ | 213,000,000$ | 222,000,000$ | 266,000,000$ | 239,000,000$ | 311,000,000$ | 210,000,000$ | 193,000,000$ | 105,000,000$ | 72,000,000$ | 82,000,000$ | | 143,000,000$ | 0$ | | 89,000,000$ | 74,000,000$ | 70,000,000$ | 74,000,000$ | 88,000,000$ | 81,000,000$ | 74,000,000$ | 54,000,000$ | 90,000,000$ | 123,000,000$ | 82,000,000$ | 93,000,000$ | 4,732,000,000$ | 3,975,000,000$ | 4,048,000,000$ | 3,795,000,000$ | 278,000,000$ | 114,000,000$ | 4,058,000,000$ | 4,074,000,000$ | 4,195,000,000$ | 3,796,000,000$ | 3,668,000,000$ | 3,750,000,000$ | 3,538,000,000$ |
| Gross Profit | | | 20,867,000,000$ | 20,563,000,000$ | 21,516,000,000$ | 19,863,000,000$ | 19,517,000,000$ | 19,312,000,000$ | 20,243,000,000$ | 19,024,000,000$ | 18,983,000,000$ | 19,410,000,000$ | 20,007,000,000$ | 19,238,000,000$ | 19,390,000,000$ | 19,910,000,000$ | 20,592,000,000$ | 19,519,000,000$ | 19,878,000,000$ | 19,677,000,000$ | | 19,129,000,000$ | 17,671,000,000$ | | 11,789,000,000$ | 10,987,000,000$ | 10,909,000,000$ | 11,006,000,000$ | 11,357,000,000$ | 10,758,000,000$ | 10,497,000,000$ | 10,401,000,000$ | 10,669,000,000$ | 9,896,000,000$ | 10,131,000,000$ | 9,520,000,000$ | 5,253,000,000$ | 5,106,000,000$ | 5,028,000,000$ | 4,634,000,000$ | 7,814,000,000$ | 7,604,000,000$ | 4,001,000,000$ | 3,596,000,000$ | 3,855,000,000$ | 3,449,000,000$ | 3,416,000,000$ | 3,035,000,000$ | 3,212,000,000$ |
| Gross Margin | | | 98.75% | 98.45% | 98.37% | 98.52% | 98.71% | 98.56% | 98.85% | 98.82% | 98.89% | 98.87% | 98.69% | 98.77% | 98.42% | 98.96% | 99.07% | 99.47% | 99.64% | 99.59% | | 99.26% | 100.00% | | 99.25% | 99.33% | 99.36% | 99.33% | 99.23% | 99.25% | 99.30% | 99.48% | 99.16% | 98.77% | 99.20% | 99.03% | 52.61% | 56.23% | 55.40% | 54.98% | 96.57% | 98.52% | 49.65% | 46.88% | 47.89% | 47.61% | 48.22% | 44.73% | 47.59% |
| Operating Expenses | | | 8,543,000,000$ | 8,686,000,000$ | 8,501,000,000$ | 8,337,000,000$ | 8,390,000,000$ | 8,509,000,000$ | 8,598,000,000$ | 8,521,000,000$ | 8,382,000,000$ | 8,628,000,000$ | 8,839,000,000$ | 8,431,000,000$ | 9,347,000,000$ | 8,641,000,000$ | 9,270,000,000$ | 9,357,000,000$ | 8,900,000,000$ | 9,094,000,000$ | | 9,026,000,000$ | 9,668,000,000$ | | 5,432,000,000$ | 5,153,000,000$ | 5,128,000,000$ | 5,042,000,000$ | 5,138,000,000$ | 4,951,000,000$ | 4,819,000,000$ | 4,739,000,000$ | 4,776,000,000$ | 4,514,000,000$ | 4,434,000,000$ | 4,519,000,000$ | 4,507,000,000$ | 4,466,000,000$ | 4,347,000,000$ | 4,301,000,000$ | 4,124,000,000$ | 3,781,000,000$ | 3,513,000,000$ | 3,459,000,000$ | 3,423,000,000$ | 3,421,000,000$ | 3,280,000,000$ | 3,151,000,000$ | 3,093,000,000$ |
| Operating Income | | | 12,324,000,000$ | 11,877,000,000$ | 13,015,000,000$ | 11,526,000,000$ | 11,127,000,000$ | 10,803,000,000$ | 11,645,000,000$ | 10,503,000,000$ | 10,601,000,000$ | 10,782,000,000$ | 11,168,000,000$ | 10,807,000,000$ | 10,043,000,000$ | 11,269,000,000$ | 11,322,000,000$ | 10,162,000,000$ | 10,978,000,000$ | 10,583,000,000$ | | 10,103,000,000$ | 8,003,000,000$ | | 6,357,000,000$ | 5,834,000,000$ | 5,781,000,000$ | 5,964,000,000$ | 6,219,000,000$ | 5,807,000,000$ | 5,678,000,000$ | 5,662,000,000$ | 5,893,000,000$ | 5,382,000,000$ | 5,697,000,000$ | 5,001,000,000$ | 746,000,000$ | 640,000,000$ | 681,000,000$ | 333,000,000$ | 3,690,000,000$ | 3,823,000,000$ | 488,000,000$ | 137,000,000$ | 432,000,000$ | 28,000,000$ | 136,000,000$ | (116,000,000$) | 119,000,000$ |
| Other Income | | | (7,122,000,000$) | (7,123,000,000$) | (8,335,000,000$) | (6,723,000,000$) | (6,505,000,000$) | (6,785,000,000$) | (8,153,000,000$) | (6,866,000,000$) | (6,802,000,000$) | (7,376,000,000$) | (8,419,000,000$) | (9,529,000,000$) | (9,355,000,000$) | (9,474,000,000$) | (10,272,000,000$) | (8,638,000,000$) | (8,873,000,000$) | (8,569,000,000$) | | (8,443,000,000$) | (8,211,000,000$) | | (5,392,000,000$) | (4,455,000,000$) | (4,359,000,000$) | (4,582,000,000$) | (5,187,000,000$) | (4,483,000,000$) | (4,414,000,000$) | (4,530,000,000$) | (4,925,000,000$) | (4,223,000,000$) | (4,498,000,000$) | (4,055,000,000$) | 195,000,000$ | 334,000,000$ | 59,000,000$ | 757,000,000$ | (2,904,000,000$) | (3,323,000,000$) | 132,000,000$ | 20,000,000$ | 34,000,000$ | 21,000,000$ | 812,000,000$ | 139,000,000$ | (24,000,000$) |
| Interest Income | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 922,000,000$ | 916,000,000$ | 841,000,000$ | 836,000,000$ | 854,000,000$ | 880,000,000$ | 849,000,000$ | 790,000,000$ | 861,000,000$ | 835,000,000$ | 822,000,000$ | 827,000,000$ | 851,000,000$ | 864,000,000$ | 821,000,000$ | 836,000,000$ | 850,000,000$ | 835,000,000$ | | | | | | 184,000,000$ | 182,000,000$ | 179,000,000$ | 194,000,000$ | 194,000,000$ | 196,000,000$ | 251,000,000$ | 254,000,000$ | 253,000,000$ | 265,000,000$ | 339,000,000$ | 335,000,000$ | 376,000,000$ | 368,000,000$ | 339,000,000$ | 305,000,000$ | 262,000,000$ | 257,000,000$ | 261,000,000$ | 266,000,000$ | 260,000,000$ | 271,000,000$ | 276,000,000$ | 234,000,000$ |
| Income Before Tax | | | 4,280,000,000$ | 3,838,000,000$ | 3,839,000,000$ | 3,967,000,000$ | 3,768,000,000$ | 3,138,000,000$ | 2,643,000,000$ | 2,847,000,000$ | 2,938,000,000$ | 2,571,000,000$ | 1,927,000,000$ | 451,000,000$ | (163,000,000$) | 931,000,000$ | 229,000,000$ | 688,000,000$ | 1,255,000,000$ | 1,179,000,000$ | | 1,660,000,000$ | (208,000,000$) | | 965,000,000$ | 1,195,000,000$ | 1,240,000,000$ | 1,203,000,000$ | 838,000,000$ | 1,130,000,000$ | 1,068,000,000$ | 881,000,000$ | 714,000,000$ | 906,000,000$ | 934,000,000$ | 607,000,000$ | 606,000,000$ | 598,000,000$ | 372,000,000$ | 751,000,000$ | 481,000,000$ | 238,000,000$ | 363,000,000$ | (104,000,000$) | 200,000,000$ | (211,000,000$) | 677,000,000$ | (253,000,000$) | (139,000,000$) |
| Tax Expenses | | | 1,058,000,000$ | 885,000,000$ | 858,000,000$ | 908,000,000$ | 843,000,000$ | 764,000,000$ | 629,000,000$ | 705,000,000$ | 717,000,000$ | 631,000,000$ | 450,000,000$ | (57,000,000$) | (55,000,000$) | 218,000,000$ | (193,000,000$) | (3,000,000$) | 277,000,000$ | 246,000,000$ | | 407,000,000$ | 2,000,000$ | | 214,000,000$ | 325,000,000$ | 301,000,000$ | 295,000,000$ | 198,000,000$ | 335,000,000$ | 286,000,000$ | 210,000,000$ | (1,993,000,000$) | 356,000,000$ | 353,000,000$ | (91,000,000$) | 216,000,000$ | 232,000,000$ | 147,000,000$ | 272,000,000$ | 184,000,000$ | 100,000,000$ | 2,000,000$ | (41,000,000$) | 99,000,000$ | (117,000,000$) | 286,000,000$ | (102,000,000$) | (119,000,000$) |
| Income from Continuing Operations | | | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | | 1,253,000,000$ | (210,000,000$) | | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,707,000,000$ | 550,000,000$ | 581,000,000$ | 698,000,000$ | 390,000,000$ | 366,000,000$ | 225,000,000$ | 479,000,000$ | 297,000,000$ | 138,000,000$ | 361,000,000$ | (63,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | 0$ | 320,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | | 1,253,000,000$ | 110,000,000$ | | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,707,000,000$ | 550,000,000$ | 581,000,000$ | 698,000,000$ | 390,000,000$ | 366,000,000$ | 225,000,000$ | 479,000,000$ | 297,000,000$ | 138,000,000$ | 361,000,000$ | (63,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| Net Income | | | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | | 1,253,000,000$ | 110,000,000$ | | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,707,000,000$ | 550,000,000$ | 581,000,000$ | 698,000,000$ | 390,000,000$ | 366,000,000$ | 225,000,000$ | 479,000,000$ | 297,000,000$ | 138,000,000$ | 361,000,000$ | (63,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| Profit Margin | | | 15.25% | 14.14% | 13.63% | 15.17% | 14.79% | 12.12% | 9.84% | 11.13% | 11.57% | 9.88% | 7.29% | 2.61% | (.55%) | 3.54% | 2.03% | 3.52% | 4.90% | 4.72% | | 6.50% | .62% | | 6.32% | 7.87% | 8.55% | 8.20% | 5.59% | 7.34% | 7.40% | 6.42% | 25.16% | 5.49% | 5.69% | 7.26% | 3.91% | 4.03% | 2.48% | 5.68% | 3.67% | 1.79% | 4.48% | (.82%) | 1.26% | (1.30%) | 5.52% | (2.23%) | (.30%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | | 1,253,000,000$ | 110,000,000$ | | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,693,000,000$ | 537,000,000$ | 567,000,000$ | 684,000,000$ | 376,000,000$ | 353,000,000$ | 211,000,000$ | 465,000,000$ | 283,000,000$ | 125,000,000$ | 347,000,000$ | (77,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| Earnings Per Share, Basic | | | 2.84$ | 2.59$ | 2.58$ | 2.62$ | 2.50$ | 2.00$ | 1.74$ | 1.83$ | 1.86$ | 1.59$ | 1.19$ | 0.41$ | (0.09$) | 0.57$ | 0.34$ | 0.55$ | 0.78$ | 0.75$ | | 1.01$ | 0.09$ | | 0.88$ | 1.02$ | 1.10$ | 1.07$ | 0.75$ | 0.94$ | 0.92$ | 0.78$ | 3.22$ | 0.65$ | 0.68$ | 0.83$ | 0.46$ | 0.43$ | 0.26$ | 0.57$ | 0.35$ | 0.15$ | 0.43$ | (0.10$) | 0.13$ | (0.12$) | 0.49$ | (0.19$) | (0.03$) |
| Earnings Per Share, Diluted | | | 2.84$ | 2.58$ | 2.57$ | 2.61$ | 2.49$ | 2.00$ | 1.67$ | 1.82$ | 1.86$ | 1.58$ | 1.18$ | 0.40$ | (0.09$) | 0.57$ | 0.34$ | 0.55$ | 0.78$ | 0.74$ | | 1.00$ | 0.09$ | | 0.87$ | 1.01$ | 1.09$ | 1.06$ | 0.75$ | 0.93$ | 0.92$ | 0.78$ | 3.09$ | 0.62$ | 0.65$ | 0.79$ | 0.43$ | 0.42$ | 0.25$ | 0.54$ | 0.34$ | 0.15$ | 0.42$ | (0.10$) | 0.12$ | (0.12$) | 0.48$ | (0.19$) | (0.03$) |
| Average Shares, Basic | | | 1,132,760,465 | 1,140,537,935 | 1,154,495,378 | 1,166,961,755 | 1,170,025,862 | 1,185,298,497 | 1,156,462,622 | 1,171,336,373 | 1,193,078,891 | 1,219,608,362 | 1,240,743,322 | 1,253,873,429 | 1,253,932,986 | 1,250,505,999 | 1,249,346,876 | 1,248,189,719 | 1,247,563,331 | 1,243,520,026 | | 1,238,450,665 | 1,236,528,444 | | 856,294,467 | 854,578,241 | 854,368,443 | 851,223,498 | 849,102,785 | 847,087,120 | 847,660,488 | 855,222,664 | 837,416,683 | 831,189,779 | 830,971,528 | 827,723,034 | 824,982,734 | 822,998,697 | 822,434,490 | 819,431,761 | 816,585,782 | 815,069,272 | 811,605,031 | 808,605,526 | 807,396,425 | 807,221,761 | 803,923,913 | 802,520,723 | 761,964,720 |
| Average Shares, Diluted | | | 1,134,846,966 | 1,144,655,297 | 1,160,666,659 | 1,170,649,561 | 1,172,447,353 | 1,189,092,019 | 1,206,616,387 | 1,174,390,472 | 1,195,533,499 | 1,224,604,698 | 1,252,995,227 | 1,259,210,271 | 1,253,932,986 | 1,255,368,592 | 1,258,916,773 | 1,253,661,245 | 1,253,718,122 | 1,252,783,564 | | 1,249,798,740 | 1,236,528,444 | | 864,158,739 | 862,690,751 | 860,135,593 | 858,643,481 | 856,344,347 | 853,852,764 | 852,040,670 | 862,244,084 | 871,501,578 | 871,420,065 | 870,457,181 | 869,395,984 | 867,262,400 | 832,257,819 | 829,752,956 | 859,382,827 | 824,716,119 | 822,017,220 | 821,122,537 | 808,605,526 | 821,707,289 | 807,221,761 | 813,556,137 | 802,520,723 | 761,964,720 |
| EBIT | | | 5,202,000,000$ | 4,754,000,000$ | 4,680,000,000$ | 4,803,000,000$ | 4,622,000,000$ | 4,018,000,000$ | 3,492,000,000$ | 3,637,000,000$ | 3,799,000,000$ | 3,406,000,000$ | 2,749,000,000$ | 1,278,000,000$ | 688,000,000$ | 1,795,000,000$ | 1,050,000,000$ | 1,524,000,000$ | 2,105,000,000$ | 2,014,000,000$ | | 1,660,000,000$ | (208,000,000$) | | 965,000,000$ | 1,379,000,000$ | 1,422,000,000$ | 1,382,000,000$ | 1,032,000,000$ | 1,324,000,000$ | 1,264,000,000$ | 1,132,000,000$ | 968,000,000$ | 1,159,000,000$ | 1,199,000,000$ | 946,000,000$ | 941,000,000$ | 974,000,000$ | 740,000,000$ | 1,090,000,000$ | 786,000,000$ | 500,000,000$ | 620,000,000$ | 157,000,000$ | 466,000,000$ | 49,000,000$ | 948,000,000$ | 23,000,000$ | 95,000,000$ |
| EBITDA | | | 8,348,000,000$ | 7,952,000,000$ | 7,829,000,000$ | 7,954,000,000$ | 7,870,000,000$ | 7,389,000,000$ | 6,810,000,000$ | 6,824,000,000$ | 6,909,000,000$ | 6,609,000,000$ | 6,011,000,000$ | 4,591,000,000$ | 4,179,000,000$ | 5,380,000,000$ | 4,922,000,000$ | 5,669,000,000$ | 6,182,000,000$ | 6,303,000,000$ | | 5,810,000,000$ | 3,856,000,000$ | | 2,741,000,000$ | 3,034,000,000$ | 3,007,000,000$ | 2,982,000,000$ | 2,672,000,000$ | 2,961,000,000$ | 2,898,000,000$ | 2,707,000,000$ | 2,453,000,000$ | 2,575,000,000$ | 2,718,000,000$ | 2,510,000,000$ | 2,489,000,000$ | 2,542,000,000$ | 2,315,000,000$ | 2,642,000,000$ | 2,155,000,000$ | 1,657,000,000$ | 1,695,000,000$ | 1,244,000,000$ | 1,556,000,000$ | 1,187,000,000$ | 2,077,000,000$ | 1,078,000,000$ | 1,092,000,000$ |