| T-Mobile US, Inc. (TMUS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 21,957,000,000$ | 21,132,000,000$ | 20,886,000,000$ | 21,872,000,000$ | 20,162,000,000$ | 19,772,000,000$ | 19,594,000,000$ | 20,478,000,000$ | 19,252,000,000$ | 19,196,000,000$ | 19,632,000,000$ | 20,273,000,000$ | 19,477,000,000$ | 19,701,000,000$ | 20,120,000,000$ | 20,785,000,000$ | 19,624,000,000$ | 19,950,000,000$ | 19,759,000,000$ | 20,341,000,000$ | 19,272,000,000$ | 17,671,000,000$ | 11,113,000,000$ | 11,878,000,000$ | 11,061,000,000$ | 10,979,000,000$ | 11,080,000,000$ | 11,445,000,000$ | 10,839,000,000$ | 10,571,000,000$ | 10,455,000,000$ | 10,759,000,000$ | 10,019,000,000$ | 10,213,000,000$ | 9,613,000,000$ | 10,234,000,000$ | 9,305,000,000$ | 9,287,000,000$ | 8,664,000,000$ | 8,247,000,000$ | 7,849,000,000$ | 8,179,000,000$ | 7,778,000,000$ | 8,154,000,000$ | 7,350,000,000$ | 7,185,000,000$ | 6,875,000,000$ | 6,827,000,000$ |
| QoQ% | | 3.90% | 1.18% | (4.51%) | 8.48% | 1.97% | .91% | (4.32%) | 6.37% | .29% | (2.22%) | (3.16%) | 4.09% | (1.14%) | (2.08%) | (3.20%) | 5.92% | (1.63%) | .97% | (2.86%) | 5.55% | 9.06% | 59.01% | (6.44%) | 7.39% | .75% | (.91%) | (3.19%) | 5.59% | 2.54% | 1.11% | (2.83%) | 7.39% | (1.90%) | 6.24% | (6.07%) | 9.98% | .19% | 7.19% | 5.06% | 5.07% | (4.04%) | 5.16% | (4.61%) | 10.94% | 2.30% | 4.51% | .70% | 2.08% |
| YoY% | | 8.90% | 6.88% | 6.59% | 6.81% | 4.73% | 3.00% | (.19%) | 1.01% | (1.16%) | (2.56%) | (2.43%) | (2.46%) | (.75%) | (1.25%) | 1.83% | 2.18% | 1.83% | 12.90% | 77.80% | 71.25% | 74.23% | 60.95% | .30% | 3.78% | 2.05% | 3.86% | 5.98% | 6.38% | 8.18% | 3.51% | 8.76% | 5.13% | 7.67% | 9.97% | 10.95% | 24.09% | 18.55% | 13.55% | 11.39% | 1.14% | 6.79% | 13.83% | 13.14% | 19.44% | 9.90% | 15.37% | 47.00% | 39.07% |
| Cost Of Revenue | | 337,000,000$ | 265,000,000$ | 323,000,000$ | 356,000,000$ | 299,000,000$ | 255,000,000$ | 282,000,000$ | 235,000,000$ | 228,000,000$ | 213,000,000$ | 222,000,000$ | 266,000,000$ | 239,000,000$ | 311,000,000$ | 210,000,000$ | 193,000,000$ | 105,000,000$ | 72,000,000$ | 82,000,000$ | 113,000,000$ | 143,000,000$ | 233,000,000$ | 113,000,000$ | 89,000,000$ | 74,000,000$ | 70,000,000$ | 74,000,000$ | 88,000,000$ | 81,000,000$ | 4,302,000,000$ | 4,434,000,000$ | 5,039,000,000$ | 4,211,000,000$ | 4,364,000,000$ | 4,094,000,000$ | 4,732,000,000$ | 3,975,000,000$ | 4,048,000,000$ | 3,795,000,000$ | 3,403,000,000$ | 3,363,000,000$ | 4,058,000,000$ | 4,074,000,000$ | 4,195,000,000$ | 3,796,000,000$ | 3,668,000,000$ | 3,750,000,000$ | 3,538,000,000$ |
| Gross Profit | | 21,620,000,000$ | 20,867,000,000$ | 20,563,000,000$ | 21,516,000,000$ | 19,863,000,000$ | 19,517,000,000$ | 19,312,000,000$ | 20,243,000,000$ | 19,024,000,000$ | 18,983,000,000$ | 19,410,000,000$ | 20,007,000,000$ | 19,238,000,000$ | 19,390,000,000$ | 19,910,000,000$ | 20,592,000,000$ | 19,519,000,000$ | 19,878,000,000$ | 19,677,000,000$ | 20,228,000,000$ | 19,129,000,000$ | 17,438,000,000$ | 11,000,000,000$ | 11,789,000,000$ | 10,987,000,000$ | 10,909,000,000$ | 11,006,000,000$ | 11,357,000,000$ | 10,758,000,000$ | 6,269,000,000$ | 6,021,000,000$ | 5,720,000,000$ | 5,808,000,000$ | 5,849,000,000$ | 5,519,000,000$ | 5,502,000,000$ | 5,330,000,000$ | 5,239,000,000$ | 4,869,000,000$ | 4,844,000,000$ | 4,486,000,000$ | 4,121,000,000$ | 3,704,000,000$ | 3,959,000,000$ | 3,554,000,000$ | 3,517,000,000$ | 3,125,000,000$ | 3,289,000,000$ |
| Gross Margin | | 98.47% | 98.75% | 98.45% | 98.37% | 98.52% | 98.71% | 98.56% | 98.85% | 98.82% | 98.89% | 98.87% | 98.69% | 98.77% | 98.42% | 98.96% | 99.07% | 99.47% | 99.64% | 99.59% | 99.44% | 99.26% | 98.68% | 98.98% | 99.25% | 99.33% | 99.36% | 99.33% | 99.23% | 99.25% | 59.30% | 57.59% | 53.17% | 57.97% | 57.27% | 57.41% | 53.76% | 57.28% | 56.41% | 56.20% | 58.74% | 57.15% | 50.39% | 47.62% | 48.55% | 48.35% | 48.95% | 45.46% | 48.18% |
| Operating Expenses | | 17,090,000,000$ | 15,654,000,000$ | 15,763,000,000$ | 16,930,000,000$ | 15,067,000,000$ | 14,887,000,000$ | 15,314,000,000$ | 16,763,000,000$ | 15,428,000,000$ | 15,190,000,000$ | 16,013,000,000$ | 17,260,000,000$ | 17,957,000,000$ | 18,681,000,000$ | 18,104,000,000$ | 19,529,000,000$ | 17,935,000,000$ | 17,772,000,000$ | 17,538,000,000$ | 18,516,000,000$ | 16,564,000,000$ | 16,618,000,000$ | 9,461,000,000$ | 10,555,000,000$ | 9,516,000,000$ | 9,368,000,000$ | 9,530,000,000$ | 10,220,000,000$ | 9,318,000,000$ | 4,819,000,000$ | 4,739,000,000$ | 4,608,000,000$ | 4,485,000,000$ | 4,433,000,000$ | 4,482,000,000$ | 4,501,000,000$ | 4,282,000,000$ | 4,406,000,000$ | 3,701,000,000$ | 4,006,000,000$ | 3,973,000,000$ | 3,524,000,000$ | 3,587,000,000$ | 3,526,000,000$ | 3,505,000,000$ | 2,555,000,000$ | 3,153,000,000$ | 3,150,000,000$ |
| Operating Income | | 4,530,000,000$ | 5,213,000,000$ | 4,800,000,000$ | 4,586,000,000$ | 4,796,000,000$ | 4,630,000,000$ | 3,998,000,000$ | 3,480,000,000$ | 3,596,000,000$ | 3,793,000,000$ | 3,397,000,000$ | 2,747,000,000$ | 1,281,000,000$ | 709,000,000$ | 1,806,000,000$ | 1,063,000,000$ | 1,584,000,000$ | 2,106,000,000$ | 2,139,000,000$ | 1,712,000,000$ | 2,565,000,000$ | 820,000,000$ | 1,539,000,000$ | 1,234,000,000$ | 1,471,000,000$ | 1,541,000,000$ | 1,476,000,000$ | 1,137,000,000$ | 1,440,000,000$ | 1,450,000,000$ | 1,282,000,000$ | 1,112,000,000$ | 1,323,000,000$ | 1,416,000,000$ | 1,037,000,000$ | 1,001,000,000$ | 1,048,000,000$ | 833,000,000$ | 1,168,000,000$ | 838,000,000$ | 513,000,000$ | 597,000,000$ | 117,000,000$ | 433,000,000$ | 49,000,000$ | 962,000,000$ | (28,000,000$) | 139,000,000$ |
| Operating Margin | | 20.63% | 24.67% | 22.98% | 20.97% | 23.79% | 23.42% | 20.40% | 16.99% | 18.68% | 19.76% | 17.30% | 13.55% | 6.58% | 3.60% | 8.98% | 5.11% | 8.07% | 10.56% | 10.83% | 8.42% | 13.31% | 4.64% | 13.85% | 10.39% | 13.30% | 14.04% | 13.32% | 9.93% | 13.29% | 13.72% | 12.26% | 10.34% | 13.21% | 13.87% | 10.79% | 9.78% | 11.26% | 8.97% | 13.48% | 10.16% | 6.54% | 7.30% | 1.50% | 5.31% | .67% | 13.39% | (.41%) | 2.04% |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 924,000,000$ | 922,000,000$ | 916,000,000$ | 841,000,000$ | 836,000,000$ | 854,000,000$ | 880,000,000$ | 849,000,000$ | 790,000,000$ | 861,000,000$ | 835,000,000$ | 822,000,000$ | 827,000,000$ | 851,000,000$ | 864,000,000$ | 821,000,000$ | 836,000,000$ | 850,000,000$ | 835,000,000$ | | | | | | 184,000,000$ | 182,000,000$ | 179,000,000$ | 194,000,000$ | 194,000,000$ | 196,000,000$ | 251,000,000$ | 254,000,000$ | 253,000,000$ | 265,000,000$ | 339,000,000$ | 335,000,000$ | 376,000,000$ | 368,000,000$ | 339,000,000$ | 305,000,000$ | 262,000,000$ | 257,000,000$ | 261,000,000$ | 266,000,000$ | 260,000,000$ | 271,000,000$ | 276,000,000$ | 234,000,000$ |
| Income Before Tax | | 3,528,000,000$ | 4,280,000,000$ | 3,838,000,000$ | 3,839,000,000$ | 3,967,000,000$ | 3,768,000,000$ | 3,138,000,000$ | 2,643,000,000$ | 2,847,000,000$ | 2,938,000,000$ | 2,571,000,000$ | 1,927,000,000$ | 451,000,000$ | (163,000,000$) | 931,000,000$ | 229,000,000$ | 688,000,000$ | 1,255,000,000$ | 1,179,000,000$ | 821,000,000$ | 1,660,000,000$ | (208,000,000$) | 1,257,000,000$ | 965,000,000$ | 1,195,000,000$ | 1,240,000,000$ | 1,203,000,000$ | 838,000,000$ | 1,130,000,000$ | 1,068,000,000$ | 881,000,000$ | 714,000,000$ | 906,000,000$ | 934,000,000$ | 607,000,000$ | 606,000,000$ | 598,000,000$ | 372,000,000$ | 751,000,000$ | 481,000,000$ | 238,000,000$ | 363,000,000$ | (104,000,000$) | 200,000,000$ | (211,000,000$) | 677,000,000$ | (253,000,000$) | (139,000,000$) |
| Tax Expenses | | 814,000,000$ | 1,058,000,000$ | 885,000,000$ | 858,000,000$ | 908,000,000$ | 843,000,000$ | 764,000,000$ | 629,000,000$ | 705,000,000$ | 717,000,000$ | 631,000,000$ | 450,000,000$ | (57,000,000$) | (55,000,000$) | 218,000,000$ | (193,000,000$) | (3,000,000$) | 277,000,000$ | 246,000,000$ | 71,000,000$ | 407,000,000$ | 2,000,000$ | 306,000,000$ | 214,000,000$ | 325,000,000$ | 301,000,000$ | 295,000,000$ | 198,000,000$ | 335,000,000$ | 286,000,000$ | 210,000,000$ | (1,993,000,000$) | 356,000,000$ | 353,000,000$ | (91,000,000$) | 216,000,000$ | 232,000,000$ | 147,000,000$ | 272,000,000$ | 184,000,000$ | 100,000,000$ | 2,000,000$ | (41,000,000$) | 99,000,000$ | (117,000,000$) | 286,000,000$ | (102,000,000$) | (119,000,000$) |
| Net Income | | 2,714,000,000$ | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | 750,000,000$ | 1,253,000,000$ | 110,000,000$ | 951,000,000$ | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,707,000,000$ | 550,000,000$ | 581,000,000$ | 698,000,000$ | 390,000,000$ | 366,000,000$ | 225,000,000$ | 479,000,000$ | 297,000,000$ | 138,000,000$ | 361,000,000$ | (63,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| Profit Margin | | 12.36% | 15.25% | 14.14% | 13.63% | 15.17% | 14.79% | 12.12% | 9.84% | 11.13% | 11.57% | 9.88% | 7.29% | 2.61% | (.55%) | 3.54% | 2.03% | 3.52% | 4.90% | 4.72% | 3.69% | 6.50% | .62% | 8.56% | 6.32% | 7.87% | 8.55% | 8.20% | 5.59% | 7.34% | 7.40% | 6.42% | 25.16% | 5.49% | 5.69% | 7.26% | 3.81% | 3.93% | 2.42% | 5.53% | 3.60% | 1.76% | 4.41% | (.81%) | 1.24% | (1.28%) | 5.44% | (2.20%) | (.29%) |
| TTM | | 13.83% | 14.53% | 14.41% | 13.93% | 12.96% | 11.95% | 11.15% | 10.59% | 9.93% | 7.82% | 4.83% | 3.26% | 1.92% | 2.14% | 3.48% | 3.77% | 4.21% | 4.93% | 3.95% | 4.48% | 5.11% | 5.19% | 7.80% | 7.71% | 7.53% | 7.40% | 7.11% | 6.67% | 11.63% | 11.27% | 10.88% | 11.17% | 5.54% | 5.17% | 4.37% | 3.89% | 3.85% | 3.35% | 3.87% | 2.29% | 1.68% | .97% | 1.10% | .84% | .45% | .67% | (.84%) | .14% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | | | | | |
| Earnings to Common Shareholders | | 2,714,000,000$ | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | 750,000,000$ | 1,253,000,000$ | 110,000,000$ | 951,000,000$ | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,693,000,000$ | 537,000,000$ | 567,000,000$ | 684,000,000$ | 376,000,000$ | 353,000,000$ | 211,000,000$ | 465,000,000$ | 283,000,000$ | 125,000,000$ | 347,000,000$ | (77,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| QoQ% | | (15.77%) | 9.11% | (.94%) | (2.55%) | 4.58% | 23.21% | 17.88% | (5.98%) | (3.56%) | 14.49% | 31.35% | 190.75% | 570.37% | (115.15%) | 68.96% | (38.93%) | (29.35%) | 4.82% | 24.40% | (40.14%) | 1,039.09% | (88.43%) | 26.63% | (13.68%) | (7.35%) | 3.41% | 41.88% | (19.50%) | 1.66% | 16.54% | (75.08%) | 401.49% | (5.29%) | (17.11%) | 81.92% | 6.52% | 67.30% | (54.62%) | 64.31% | 126.40% | (63.98%) | 550.65% | (176.24%) | 207.45% | (124.04%) | 358.94% | (655.00%) | 44.44% |
| YoY% | | (11.28%) | 10.15% | 24.39% | 48.01% | 42.81% | 31.70% | 22.37% | 36.36% | 321.65% | 2,156.48% | 172.09% | 250.00% | (26.48%) | (111.04%) | (23.58%) | (43.73%) | (44.85%) | 789.09% | (1.89%) | (.13%) | 44.02% | (88.29%) | 4.74% | 17.34% | 9.43% | 20.08% | 35.32% | (76.24%) | 48.05% | 37.92% | (1.90%) | 616.22% | 52.13% | 168.72% | 47.10% | 32.86% | 182.40% | (39.19%) | 703.90% | 180.20% | 232.98% | (11.25%) | 49.01% | 605.00% | (161.11%) | 2,543.75% | (241.12%) | (150.00%) |
| Earnings Per Share, Basic | | 2.42$ | 2.84$ | 2.59$ | 2.58$ | 2.62$ | 2.50$ | 2.00$ | 1.74$ | 1.83$ | 1.86$ | 1.59$ | 1.19$ | 0.41$ | (0.09$) | 0.57$ | 0.34$ | 0.55$ | 0.78$ | 0.75$ | 0.60$ | 1.01$ | 0.09$ | 1.11$ | 0.88$ | 1.02$ | 1.10$ | 1.07$ | 0.75$ | 0.94$ | 0.92$ | 0.78$ | 3.22$ | 0.65$ | 0.68$ | 0.83$ | 0.46$ | 0.43$ | 0.26$ | 0.57$ | 0.35$ | 0.15$ | 0.43$ | (0.10$) | 0.13$ | (0.12$) | 0.49$ | (0.19$) | (0.03$) |
| Earnings Per Share, Diluted | | 2.41$ | 2.84$ | 2.58$ | 2.57$ | 2.61$ | 2.49$ | 2.00$ | 1.67$ | 1.82$ | 1.86$ | 1.58$ | 1.18$ | 0.40$ | (0.09$) | 0.57$ | 0.34$ | 0.55$ | 0.78$ | 0.74$ | 0.60$ | 1.00$ | 0.09$ | 1.10$ | 0.87$ | 1.01$ | 1.09$ | 1.06$ | 0.75$ | 0.93$ | 0.92$ | 0.78$ | 3.09$ | 0.62$ | 0.65$ | 0.79$ | 0.43$ | 0.42$ | 0.25$ | 0.54$ | 0.34$ | 0.15$ | 0.42$ | (0.10$) | 0.12$ | (0.12$) | 0.48$ | (0.19$) | (0.03$) |
| Unlevered FCF Per Share, Basic | | 4.29$ | 4.06$ | 3.85$ | 2.89$ | 3.58$ | 2.98$ | 2.07$ | 2.83$ | 2.45$ | 1.31$ | 0.86$ | 0.77$ | 0.60$ | 0.51$ | 0.37$ | 0.06$ | 0.43$ | 0.41$ | 0.38$ | (0.27$) | (0.36$) | (1.20$) | (0.16$) | 0.44$ | 0.27$ | 0.42$ | (0.63$) | (0.27$) | (0.53$) | (0.43$) | (0.70$) | (0.07$) | (0.23$) | (0.29$) | (1.11$) | (3.17$) | 0.71$ | 0.51$ | (0.38$) | 0.98$ | 0.50$ | (0.04$) | (0.61$) | 0.07$ | (0.09$) | 0.04$ | (0.23$) | 0.16$ |
| Unlevered FCF Per Share, Diluted | | 4.28$ | 4.05$ | 3.84$ | 2.88$ | 3.57$ | 2.97$ | 2.07$ | 2.71$ | 2.44$ | 1.31$ | 0.86$ | 0.76$ | 0.60$ | 0.51$ | 0.37$ | 0.06$ | 0.43$ | 0.41$ | 0.38$ | (0.27$) | (0.36$) | (1.20$) | (0.16$) | 0.44$ | 0.27$ | 0.42$ | (0.63$) | (0.27$) | (0.52$) | (0.43$) | (0.69$) | (0.06$) | (0.22$) | (0.28$) | (1.06$) | (3.01$) | 0.70$ | 0.50$ | (0.36$) | 0.97$ | 0.50$ | (0.04$) | (0.61$) | 0.07$ | (0.09$) | 0.04$ | (0.23$) | 0.16$ |
| Average Shares, Basic | | 1,123,754,096 | 1,132,760,465 | 1,140,537,935 | 1,154,495,378 | 1,166,961,755 | 1,170,025,862 | 1,185,298,497 | 1,156,462,622 | 1,171,336,373 | 1,193,078,891 | 1,219,608,362 | 1,240,743,322 | 1,253,873,429 | 1,253,932,986 | 1,250,505,999 | 1,249,346,876 | 1,248,189,719 | 1,247,563,331 | 1,243,520,026 | 1,241,578,615 | 1,238,450,665 | 1,236,528,444 | 858,148,284 | 856,294,467 | 854,578,241 | 854,368,443 | 851,223,498 | 849,102,785 | 847,087,120 | 847,660,488 | 855,222,664 | 837,416,683 | 831,189,779 | 830,971,528 | 827,723,034 | 824,982,734 | 822,998,697 | 822,434,490 | 819,431,761 | 816,585,782 | 815,069,272 | 811,605,031 | 808,605,526 | 807,396,425 | 807,221,761 | 803,923,913 | 802,520,723 | 761,964,720 |
| Average Shares, Diluted | | 1,126,627,708 | 1,134,846,966 | 1,144,655,297 | 1,160,666,659 | 1,170,649,561 | 1,172,447,353 | 1,189,092,019 | 1,206,616,387 | 1,174,390,472 | 1,195,533,499 | 1,224,604,698 | 1,252,995,227 | 1,259,210,271 | 1,253,932,986 | 1,255,368,592 | 1,258,916,773 | 1,253,661,245 | 1,253,718,122 | 1,252,783,564 | 1,251,566,899 | 1,249,798,740 | 1,236,528,444 | 865,998,532 | 864,158,739 | 862,690,751 | 860,135,593 | 858,643,481 | 856,344,347 | 853,852,764 | 852,040,670 | 862,244,084 | 871,501,578 | 871,420,065 | 870,457,181 | 869,395,984 | 867,262,400 | 832,257,819 | 829,752,956 | 859,382,827 | 824,716,119 | 822,017,220 | 821,122,537 | 808,605,526 | 821,707,289 | 807,221,761 | 813,556,137 | 802,520,723 | 761,964,720 |
| EBIT | | 4,452,000,000$ | 5,202,000,000$ | 4,754,000,000$ | 4,680,000,000$ | 4,803,000,000$ | 4,622,000,000$ | 4,018,000,000$ | 3,492,000,000$ | 3,637,000,000$ | 3,799,000,000$ | 3,406,000,000$ | 2,749,000,000$ | 1,278,000,000$ | 688,000,000$ | 1,795,000,000$ | 1,050,000,000$ | 1,524,000,000$ | 2,105,000,000$ | 2,014,000,000$ | 821,000,000$ | 1,660,000,000$ | (208,000,000$) | 1,257,000,000$ | 965,000,000$ | 1,379,000,000$ | 1,422,000,000$ | 1,382,000,000$ | 1,032,000,000$ | 1,324,000,000$ | 1,264,000,000$ | 1,132,000,000$ | 968,000,000$ | 1,159,000,000$ | 1,199,000,000$ | 946,000,000$ | 941,000,000$ | 974,000,000$ | 740,000,000$ | 1,090,000,000$ | 786,000,000$ | 500,000,000$ | 620,000,000$ | 157,000,000$ | 466,000,000$ | 49,000,000$ | 948,000,000$ | 23,000,000$ | 95,000,000$ |
| EBITDA | | 7,860,000,000$ | 8,348,000,000$ | 7,952,000,000$ | 7,829,000,000$ | 7,954,000,000$ | 7,870,000,000$ | 7,389,000,000$ | 6,810,000,000$ | 6,824,000,000$ | 6,909,000,000$ | 6,609,000,000$ | 6,011,000,000$ | 4,591,000,000$ | 4,179,000,000$ | 5,380,000,000$ | 4,922,000,000$ | 5,669,000,000$ | 6,182,000,000$ | 6,303,000,000$ | 5,040,000,000$ | 5,810,000,000$ | 3,856,000,000$ | 2,975,000,000$ | 2,741,000,000$ | 3,034,000,000$ | 3,007,000,000$ | 2,982,000,000$ | 2,672,000,000$ | 2,961,000,000$ | 2,898,000,000$ | 2,707,000,000$ | 2,453,000,000$ | 2,575,000,000$ | 2,718,000,000$ | 2,510,000,000$ | 2,489,000,000$ | 2,542,000,000$ | 2,315,000,000$ | 2,642,000,000$ | 2,155,000,000$ | 1,657,000,000$ | 1,695,000,000$ | 1,244,000,000$ | 1,556,000,000$ | 1,187,000,000$ | 2,077,000,000$ | 1,078,000,000$ | 1,092,000,000$ |