| THERMO FISHER SCIENTIFIC INC. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-31 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2021-Dec-31 | 2021-Oct-02 | 2021-Jul-03 | 2021-Apr-03 | 2020-Dec-31 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-31 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-31 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Apr-02 | 2015-Dec-31 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-31 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 10,855,000,000$ | 10,364,000,000$ | 11,395,000,000$ | 10,598,000,000$ | 10,541,000,000$ | 10,345,000,000$ | 10,886,000,000$ | 10,574,000,000$ | 10,687,000,000$ | 10,710,000,000$ | 11,450,000,000$ | 10,677,000,000$ | 10,970,000,000$ | 11,818,000,000$ | 10,702,000,000$ | 9,330,000,000$ | 9,273,000,000$ | 9,906,000,000$ | 10,550,000,000$ | 8,521,000,000$ | 6,917,000,000$ | 6,230,000,000$ | 6,829,000,000$ | 6,272,000,000$ | 6,316,000,000$ | 6,125,000,000$ | 6,507,000,000$ | 5,920,000,000$ | 6,078,000,000$ | 5,853,000,000$ | 6,047,000,000$ | 5,116,000,000$ | 4,990,000,000$ | 4,765,000,000$ | 4,953,100,000$ | 4,490,900,000$ | 4,535,200,000$ | 4,294,800,000$ | 4,652,100,000$ | 4,123,200,000$ | 4,270,900,000$ | 3,918,800,000$ | 4,492,800,000$ | 4,171,400,000$ | 4,321,900,000$ | 3,903,500,000$ | 3,466,900,000$ |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 30,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 3,794,000,000$ | 3,509,000,000$ | 3,493,000,000$ | 3,418,000,000$ | 3,583,000,000$ | 3,305,000,000$ | 3,340,000,000$ | 3,273,000,000$ | 3,377,600,000$ | 2,816,000,000$ | 2,706,900,000$ | 2,572,000,000$ | 2,674,400,000$ | 2,437,000,000$ | 2,456,700,000$ | 2,336,900,000$ | 2,543,700,000$ | 2,239,900,000$ | 2,329,100,000$ | 2,096,300,000$ | 2,400,900,000$ | 2,237,800,000$ | 2,475,400,000$ | 2,283,500,000$ | 1,985,200,000$ |
| Gross Profit | | | 10,855,000,000$ | 10,364,000,000$ | 11,395,000,000$ | 10,598,000,000$ | 10,541,000,000$ | 10,345,000,000$ | 10,886,000,000$ | 10,574,000,000$ | 10,687,000,000$ | 10,680,000,000$ | 11,450,000,000$ | 10,677,000,000$ | 10,970,000,000$ | 11,818,000,000$ | 10,702,000,000$ | 9,330,000,000$ | 9,273,000,000$ | 9,906,000,000$ | 10,550,000,000$ | 8,521,000,000$ | 6,917,000,000$ | 6,230,000,000$ | 3,035,000,000$ | 2,763,000,000$ | 2,823,000,000$ | 2,707,000,000$ | 2,924,000,000$ | 2,615,000,000$ | 2,738,000,000$ | 2,580,000,000$ | 2,671,000,000$ | 2,300,000,000$ | 2,284,000,000$ | 2,193,000,000$ | 2,279,000,000$ | 2,054,000,000$ | 2,078,000,000$ | 1,958,000,000$ | 2,108,300,000$ | 1,883,300,000$ | 1,941,800,000$ | 1,822,500,000$ | 2,091,900,000$ | 1,933,600,000$ | 1,846,500,000$ | 1,620,000,000$ | 1,481,700,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.72% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 44.44% | 44.05% | 44.70% | 44.20% | 44.94% | 44.17% | 45.05% | 44.08% | 44.17% | 44.96% | 45.77% | 46.02% | 46.01% | 45.74% | 45.82% | 45.59% | 45.32% | 45.68% | 45.47% | 46.51% | 46.56% | 46.35% | 42.72% | 41.50% | 42.74% |
| Operating Expenses | | | 2,492,000,000$ | 2,420,000,000$ | 2,577,000,000$ | 2,444,000,000$ | 2,450,000,000$ | 2,514,000,000$ | 2,459,000,000$ | 2,368,000,000$ | 2,490,000,000$ | 2,465,000,000$ | 2,690,000,000$ | 2,559,000,000$ | 2,574,000,000$ | 2,641,000,000$ | 2,670,000,000$ | 2,355,000,000$ | 2,242,000,000$ | 2,146,000,000$ | 2,453,000,000$ | 1,888,000,000$ | 1,974,000,000$ | 1,796,000,000$ | 1,774,000,000$ | 1,786,000,000$ | 1,811,000,000$ | 1,776,000,000$ | 2,319,000,000$ | 2,293,000,000$ | 2,355,000,000$ | 2,324,000,000$ | 2,286,000,000$ | 2,134,000,000$ | 1,990,000,000$ | 2,014,000,000$ | 1,946,000,000$ | 1,890,900,000$ | 1,840,600,000$ | 1,805,500,000$ | 1,794,600,000$ | 1,732,600,000$ | 1,745,300,000$ | 1,719,500,000$ | 1,847,800,000$ | 1,859,600,000$ | 1,872,300,000$ | 1,692,300,000$ | 1,252,700,000$ |
| Operating Income | | | 8,363,000,000$ | 7,944,000,000$ | 8,818,000,000$ | 8,154,000,000$ | 8,091,000,000$ | 7,831,000,000$ | 8,427,000,000$ | 8,206,000,000$ | 8,197,000,000$ | 8,215,000,000$ | 8,760,000,000$ | 8,118,000,000$ | 8,396,000,000$ | 9,177,000,000$ | 8,032,000,000$ | 6,975,000,000$ | 7,031,000,000$ | 7,760,000,000$ | 8,097,000,000$ | 6,633,000,000$ | 4,943,000,000$ | 4,434,000,000$ | 1,261,000,000$ | 977,000,000$ | 1,012,000,000$ | 931,000,000$ | 605,000,000$ | 322,000,000$ | 383,000,000$ | 256,000,000$ | 385,000,000$ | 166,000,000$ | 294,000,000$ | 179,000,000$ | 333,000,000$ | 163,100,000$ | 237,400,000$ | 152,500,000$ | 313,700,000$ | 150,700,000$ | 196,500,000$ | 103,000,000$ | 244,100,000$ | 74,000,000$ | (25,800,000$) | (72,300,000$) | 229,000,000$ |
| Other Income | | | (6,951,000,000$) | (6,527,000,000$) | (7,104,000,000$) | (6,689,000,000$) | (6,621,000,000$) | (6,158,000,000$) | (6,606,000,000$) | (6,328,000,000$) | (6,619,000,000$) | (6,698,000,000$) | (6,864,000,000$) | (6,412,000,000$) | (6,367,000,000$) | (6,519,000,000$) | (6,020,000,000$) | (4,683,000,000$) | (4,873,000,000$) | (4,894,000,000$) | (5,071,000,000$) | (4,246,000,000$) | (3,561,000,000$) | (3,516,000,000$) | (126,000,000$) | (43,000,000$) | 502,000,000$ | 8,000,000$ | 534,000,000$ | 609,000,000$ | 562,000,000$ | 521,000,000$ | 581,000,000$ | 446,000,000$ | 448,000,000$ | 441,000,000$ | 436,100,000$ | 367,700,000$ | 389,300,000$ | 365,900,000$ | 362,600,000$ | 410,800,000$ | 402,300,000$ | 380,400,000$ | 399,900,000$ | 571,500,000$ | 375,400,000$ | 952,600,000$ | 211,000,000$ |
| Interest Income | | | 297,000,000$ | 203,000,000$ | 227,000,000$ | 277,000,000$ | 295,000,000$ | 279,000,000$ | 309,000,000$ | 246,000,000$ | 178,000,000$ | 146,000,000$ | 150,000,000$ | 68,000,000$ | 36,000,000$ | 18,000,000$ | 11,000,000$ | 9,000,000$ | 11,000,000$ | 12,000,000$ | 12,000,000$ | 9,000,000$ | 8,000,000$ | 36,000,000$ | 45,000,000$ | 52,000,000$ | 60,000,000$ | 67,000,000$ | 45,000,000$ | 41,000,000$ | 31,000,000$ | 20,000,000$ | 20,000,000$ | 25,000,000$ | 18,000,000$ | 18,000,000$ | 13,600,000$ | 10,400,000$ | 13,200,000$ | 10,800,000$ | 9,100,000$ | 7,200,000$ | 7,700,000$ | 7,000,000$ | 9,300,000$ | 10,500,000$ | 16,000,000$ | 11,900,000$ | 6,600,000$ |
| Interest Expenses | | | | | | | | 363,000,000$ | 390,000,000$ | 359,000,000$ | 326,000,000$ | 300,000,000$ | 269,000,000$ | 173,000,000$ | 148,000,000$ | 136,000,000$ | 161,000,000$ | 128,000,000$ | 122,000,000$ | 125,000,000$ | 146,000,000$ | 144,000,000$ | 137,000,000$ | 126,000,000$ | 142,000,000$ | 164,000,000$ | 181,000,000$ | 189,000,000$ | 172,000,000$ | 162,000,000$ | 170,000,000$ | 163,000,000$ | 166,000,000$ | 157,000,000$ | 134,000,000$ | 135,000,000$ | 130,700,000$ | 113,300,000$ | 118,800,000$ | 106,200,000$ | 103,100,000$ | 100,600,000$ | 102,900,000$ | 108,400,000$ | 116,200,000$ | 116,800,000$ | 129,100,000$ | 117,800,000$ | 69,000,000$ |
| Income Before Tax | | | 1,709,000,000$ | 1,620,000,000$ | 1,941,000,000$ | 1,742,000,000$ | 1,765,000,000$ | 1,589,000,000$ | 1,740,000,000$ | 1,765,000,000$ | 1,430,000,000$ | 1,363,000,000$ | 1,777,000,000$ | 1,601,000,000$ | 1,917,000,000$ | 2,540,000,000$ | 1,862,000,000$ | 2,173,000,000$ | 2,047,000,000$ | 2,753,000,000$ | 2,892,000,000$ | 2,252,000,000$ | 1,253,000,000$ | 828,000,000$ | 1,038,000,000$ | 822,000,000$ | 1,393,000,000$ | 817,000,000$ | 1,012,000,000$ | 810,000,000$ | 806,000,000$ | 634,000,000$ | 820,000,000$ | 480,000,000$ | 626,000,000$ | 503,000,000$ | 652,000,000$ | 427,900,000$ | 521,100,000$ | 423,000,000$ | 582,300,000$ | 468,100,000$ | 503,600,000$ | 382,000,000$ | 537,100,000$ | 539,200,000$ | 236,500,000$ | 774,400,000$ | 377,600,000$ |
| Tax Expenses | | | 92,000,000$ | 95,000,000$ | 150,000,000$ | 99,000,000$ | 128,000,000$ | 281,000,000$ | 133,000,000$ | 53,000,000$ | 52,000,000$ | 46,000,000$ | 173,000,000$ | 31,000,000$ | 198,000,000$ | 301,000,000$ | 203,000,000$ | 271,000,000$ | 219,000,000$ | 416,000,000$ | 394,000,000$ | 319,000,000$ | 97,000,000$ | 40,000,000$ | 36,000,000$ | 62,000,000$ | 274,000,000$ | 2,000,000$ | 114,000,000$ | 101,000,000$ | 54,000,000$ | 55,000,000$ | 290,000,000$ | (54,000,000$) | 13,000,000$ | (48,000,000$) | 19,600,000$ | (45,600,000$) | 4,300,000$ | 20,700,000$ | (23,700,000$) | (9,200,000$) | (8,000,000$) | (3,100,000$) | (66,900,000$) | 69,300,000$ | (42,000,000$) | 231,300,000$ | 34,600,000$ |
| Income from Continuing Operations | | | 1,617,000,000$ | 1,525,000,000$ | 1,791,000,000$ | 1,643,000,000$ | 1,637,000,000$ | 1,308,000,000$ | 1,607,000,000$ | 1,712,000,000$ | 1,378,000,000$ | 1,317,000,000$ | 1,604,000,000$ | 1,570,000,000$ | 1,719,000,000$ | 2,239,000,000$ | 1,659,000,000$ | 1,902,000,000$ | 1,828,000,000$ | 2,337,000,000$ | 2,498,000,000$ | 1,933,000,000$ | 1,156,000,000$ | 788,000,000$ | 1,002,000,000$ | 760,000,000$ | 1,119,000,000$ | 815,000,000$ | 898,000,000$ | 709,000,000$ | 752,000,000$ | 579,000,000$ | 530,000,000$ | 534,000,000$ | 613,000,000$ | 551,000,000$ | 632,400,000$ | 473,500,000$ | 516,800,000$ | 402,300,000$ | 606,000,000$ | 477,300,000$ | 511,600,000$ | 385,100,000$ | 604,000,000$ | 469,900,000$ | 278,500,000$ | 543,100,000$ | 343,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | (2,000,000$) | 0$ | (1,000,000$) | 0$ | (2,700,000$) | 0$ | (200,000$) | (100,000$) | (3,700,000$) | (1,200,000$) | 0$ | 0$ | (2,800,000$) | 1,700,000$ | | | (900,000$) |
| Consolidated Income | | | 1,619,000,000$ | | | | 1,554,000,000$ | | | | | | | | | | | | | | | | | | | | | | 898,000,000$ | 709,000,000$ | 752,000,000$ | | 530,000,000$ | 534,000,000$ | 613,000,000$ | 551,400,000$ | 632,700,000$ | 473,500,000$ | 516,800,000$ | 402,300,000$ | 606,300,000$ | 477,300,000$ | 511,600,000$ | 385,100,000$ | 604,000,000$ | 469,900,000$ | 278,500,000$ | 543,100,000$ | 342,100,000$ |
| Net Income | | | 1,617,000,000$ | | | | 1,548,000,000$ | | | | | | | | | | | | | | | | | | | | | | 898,000,000$ | 709,000,000$ | 752,000,000$ | | 530,000,000$ | 534,000,000$ | 613,000,000$ | 551,400,000$ | 632,700,000$ | 473,500,000$ | 516,800,000$ | 402,300,000$ | 606,300,000$ | 477,300,000$ | 511,600,000$ | 385,100,000$ | 604,000,000$ | 469,900,000$ | 278,500,000$ | 543,100,000$ | 342,100,000$ |
| Profit Margin | | | 14.90% | | | | 14.69% | | | | | | | | | | | | | | | | | | | | | | 13.80% | 11.98% | 12.37% | | 8.77% | 10.44% | 12.29% | 11.57% | 12.77% | 10.54% | 11.40% | 9.37% | 13.03% | 11.58% | 11.98% | 9.83% | 13.44% | 11.27% | 6.44% | 13.91% | 9.87% |
| Earnings to Minority | | | 2,000,000$ | 4,000,000$ | (6,000,000$) | 0$ | 6,000,000$ | 4,000,000$ | (24,000,000$) | (20,000,000$) | 1,000,000$ | 3,000,000$ | (2,000,000$) | 3,000,000$ | 4,000,000$ | 5,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,617,000,000$ | 1,507,000,000$ | 1,830,000,000$ | 1,630,000,000$ | 1,548,000,000$ | 1,328,000,000$ | 1,630,000,000$ | 1,715,000,000$ | 1,361,000,000$ | 1,289,000,000$ | 1,576,000,000$ | 1,495,000,000$ | 1,664,000,000$ | 2,215,000,000$ | 1,658,000,000$ | 1,902,000,000$ | 1,828,000,000$ | 2,337,000,000$ | 2,498,000,000$ | 1,933,000,000$ | 1,156,000,000$ | 788,000,000$ | 1,002,000,000$ | 760,000,000$ | 1,119,000,000$ | 815,000,000$ | 898,000,000$ | 709,000,000$ | 752,000,000$ | 579,000,000$ | 528,000,000$ | 534,000,000$ | 612,000,000$ | 551,000,000$ | 630,000,000$ | 473,000,000$ | 517,000,000$ | 402,000,000$ | 602,600,000$ | 476,100,000$ | 511,600,000$ | 385,100,000$ | 601,200,000$ | 471,600,000$ | 278,500,000$ | 543,100,000$ | 342,100,000$ |
| Earnings Per Share, Basic | | | 4.28$ | 3.99$ | 4.79$ | 4.27$ | 4.05$ | 3.48$ | 4.22$ | 4.44$ | 3.53$ | 3.34$ | 4.02$ | 3.81$ | 4.24$ | 5.65$ | 4.20$ | 4.83$ | 4.65$ | 5.93$ | 6.31$ | 4.88$ | 2.93$ | 1.98$ | 2.51$ | 1.90$ | 2.80$ | 2.04$ | 2.24$ | 1.76$ | 1.87$ | 1.44$ | 1.31$ | 1.35$ | 1.57$ | 1.41$ | 1.59$ | 1.20$ | 1.31$ | 1.02$ | 1.50$ | 1.19$ | 1.28$ | 0.97$ | 1.50$ | 1.18$ | 0.70$ | 1.38$ | 0.95$ |
| Earnings Per Share, Diluted | | | 4.28$ | 3.98$ | 4.80$ | 4.24$ | 4.04$ | 3.46$ | 4.20$ | 4.42$ | 3.51$ | 3.32$ | 4.02$ | 3.78$ | 4.22$ | 5.61$ | 4.17$ | 4.79$ | 4.62$ | 5.89$ | 6.26$ | 4.84$ | 2.90$ | 1.97$ | 2.49$ | 1.88$ | 2.78$ | 2.02$ | 2.21$ | 1.75$ | 1.85$ | 1.43$ | 1.30$ | 1.34$ | 1.56$ | 1.40$ | 1.59$ | 1.19$ | 1.30$ | 1.01$ | 1.49$ | 1.18$ | 1.27$ | 0.96$ | 1.49$ | 1.17$ | 0.69$ | 1.36$ | 0.92$ |
| Average Shares, Basic | | | 378,000,000 | 378,000,000 | 382,000,000 | 382,000,000 | 382,000,000 | 382,000,000 | 386,000,000 | 386,000,000 | 386,000,000 | 386,000,000 | 392,000,000 | 392,000,000 | 392,000,000 | 392,000,000 | 395,000,000 | 394,000,000 | 393,000,000 | 394,000,000 | 396,000,000 | 396,000,000 | 395,000,000 | 397,000,000 | 399,000,000 | 401,000,000 | 400,000,000 | 400,000,000 | 401,000,000 | 402,000,000 | 403,000,000 | 402,000,000 | 403,000,000 | 396,000,000 | 390,000,000 | 391,000,000 | 395,600,000 | 394,700,000 | 393,900,000 | 395,800,000 | 400,800,000 | 399,000,000 | 398,400,000 | 397,800,000 | 400,200,000 | 399,900,000 | 399,400,000 | 393,300,000 | 361,900,000 |
| Average Shares, Diluted | | | 378,000,000 | 379,000,000 | 381,000,000 | 384,000,000 | 383,000,000 | 384,000,000 | 388,000,000 | 388,000,000 | 388,000,000 | 388,000,000 | 392,000,000 | 395,000,000 | 394,000,000 | 395,000,000 | 398,000,000 | 397,000,000 | 396,000,000 | 397,000,000 | 399,000,000 | 399,000,000 | 398,000,000 | 400,000,000 | 402,000,000 | 404,000,000 | 403,000,000 | 403,000,000 | 406,000,000 | 406,000,000 | 406,000,000 | 406,000,000 | 405,000,000 | 400,000,000 | 393,000,000 | 394,000,000 | 395,200,000 | 397,400,000 | 396,700,000 | 398,700,000 | 403,100,000 | 402,000,000 | 401,500,000 | 401,400,000 | 404,000,000 | 403,700,000 | 403,100,000 | 398,400,000 | 370,700,000 |
| EBIT | | | 1,709,000,000$ | 1,620,000,000$ | 1,941,000,000$ | 1,742,000,000$ | 1,765,000,000$ | 1,952,000,000$ | 2,130,000,000$ | 2,124,000,000$ | 1,756,000,000$ | 1,663,000,000$ | 2,046,000,000$ | 1,774,000,000$ | 2,065,000,000$ | 2,676,000,000$ | 2,023,000,000$ | 2,301,000,000$ | 2,169,000,000$ | 2,878,000,000$ | 3,038,000,000$ | 2,396,000,000$ | 1,390,000,000$ | 954,000,000$ | 1,180,000,000$ | 986,000,000$ | 1,574,000,000$ | 1,006,000,000$ | 1,184,000,000$ | 972,000,000$ | 976,000,000$ | 797,000,000$ | 986,000,000$ | 637,000,000$ | 760,000,000$ | 638,000,000$ | 782,700,000$ | 541,200,000$ | 639,900,000$ | 529,200,000$ | 685,400,000$ | 568,700,000$ | 606,500,000$ | 490,400,000$ | 653,300,000$ | 656,000,000$ | 365,600,000$ | 892,200,000$ | 446,600,000$ |
| EBITDA | | | 1,709,000,000$ | 1,620,000,000$ | 1,941,000,000$ | 1,742,000,000$ | 1,765,000,000$ | 1,952,000,000$ | 2,130,000,000$ | 2,124,000,000$ | 1,756,000,000$ | 1,663,000,000$ | 2,046,000,000$ | 1,774,000,000$ | 2,065,000,000$ | 2,676,000,000$ | 2,023,000,000$ | 2,301,000,000$ | 2,169,000,000$ | 2,878,000,000$ | 3,038,000,000$ | 2,396,000,000$ | 1,390,000,000$ | 954,000,000$ | 1,180,000,000$ | 986,000,000$ | 1,574,000,000$ | 1,006,000,000$ | 1,742,000,000$ | 1,535,000,000$ | 1,547,000,000$ | 1,372,000,000$ | 1,560,000,000$ | 1,154,000,000$ | 1,237,000,000$ | 1,103,000,000$ | 1,256,500,000$ | 974,200,000$ | 1,075,000,000$ | 945,300,000$ | 1,109,700,000$ | 996,400,000$ | 1,026,200,000$ | 906,700,000$ | 1,082,000,000$ | 1,111,700,000$ | 800,400,000$ | 1,257,800,000$ | 695,900,000$ |