| TJX COMPANIES INC /DE/ (TJX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Aug-02 | 2025-May-03 | 2025-Feb-01 | 2024-Nov-02 | 2024-Aug-03 | 2024-May-04 | 2024-Feb-03 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-30 | 2020-Oct-31 | 2020-Aug-01 | 2020-May-02 | 2020-Feb-01 | 2019-Nov-02 | 2019-Aug-03 | 2019-May-04 | 2019-Feb-02 | 2018-Nov-03 | 2018-Aug-04 | 2018-May-05 | 2018-Feb-03 | 2017-Oct-28 | 2017-Jul-29 | 2017-Apr-29 | 2017-Jan-28 | 2016-Oct-29 | 2016-Jul-30 | 2016-Apr-30 | 2016-Jan-30 | 2015-Oct-31 | 2015-Aug-01 | 2015-May-02 | 2015-Jan-31 | 2014-Nov-01 | 2014-Aug-02 | 2014-May-03 | 2014-Feb-01 |
| Fiscal Period | | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Revenue | | | 14,401,000,000$ | 13,111,000,000$ | 16,350,000,000$ | 14,063,000,000$ | 13,468,000,000$ | 12,479,000,000$ | 16,411,000,000$ | 13,265,000,000$ | 12,758,000,000$ | 11,783,000,000$ | 14,520,000,000$ | 12,167,000,000$ | 11,843,000,000$ | 11,406,000,000$ | 13,854,386,000$ | 12,531,890,000$ | 12,077,063,000$ | 10,086,661,000$ | 10,943,210,000$ | 10,117,289,000$ | 6,667,575,000$ | 4,408,888,000$ | 12,206,462,000$ | 10,451,334,000$ | 9,781,596,000$ | 9,277,585,000$ | 11,127,340,000$ | 9,825,759,000$ | 9,331,115,000$ | 8,688,720,000$ | 10,960,720,000$ | 8,762,220,000$ | 8,357,700,000$ | 7,784,024,000$ | 9,467,647,000$ | 8,291,688,000$ | 7,882,053,000$ | 7,542,356,000$ | 8,962,075,000$ | 7,753,495,000$ | 7,363,731,000$ | 6,865,637,000$ | 8,303,953,000$ | 7,366,066,000$ | 6,917,212,000$ | 6,491,176,000$ | 7,808,787,000$ |
| QoQ% | | | 9.84% | (19.81%) | 16.26% | 4.42% | 7.93% | (23.96%) | 23.72% | 3.97% | 8.28% | (18.85%) | 19.34% | 2.74% | 3.83% | (17.67%) | 10.55% | 3.77% | 19.73% | (7.83%) | 8.16% | 51.74% | 51.23% | (63.88%) | 16.79% | 6.85% | 5.43% | (16.62%) | 13.25% | 5.30% | 7.39% | (20.73%) | 25.09% | 4.84% | 7.37% | (17.78%) | 14.18% | 5.20% | 4.50% | (15.84%) | 15.59% | 5.29% | 7.26% | (17.32%) | 12.73% | 6.49% | 6.56% | (16.87%) | 11.84% |
| YoY% | | | 6.93% | 5.07% | (.37%) | 6.02% | 5.57% | 5.91% | 13.02% | 9.02% | 7.73% | 3.31% | 4.80% | (2.91%) | (1.94%) | 13.08% | 26.60% | 23.87% | 81.13% | 128.78% | (10.35%) | (3.20%) | (31.84%) | (52.48%) | 9.70% | 6.37% | 4.83% | 6.78% | 1.52% | 12.14% | 11.65% | 11.62% | 15.77% | 5.68% | 6.04% | 3.20% | 5.64% | 6.94% | 7.04% | 9.86% | 7.93% | 5.26% | 6.46% | 5.77% | 6.34% | 5.50% | 7.37% | 4.87% | 1.10% |
| Cost Of Revenue | | | 9,976,000,000$ | 9,246,000,000$ | 11,371,000,000$ | 9,622,000,000$ | 9,380,000,000$ | 8,739,000,000$ | 11,528,000,000$ | 9,139,000,000$ | 8,910,000,000$ | 8,374,000,000$ | 10,731,000,000$ | 8,624,000,000$ | 8,571,000,000$ | 8,223,000,000$ | 10,094,703,000$ | 8,835,532,000$ | 8,528,130,000$ | 7,255,635,000$ | 7,882,575,000$ | 7,062,285,000$ | 5,174,490,000$ | 4,414,465,000$ | 8,741,805,000$ | 7,440,033,000$ | 7,026,057,000$ | 6,637,885,000$ | 8,033,640,000$ | 6,983,483,000$ | 6,635,815,000$ | 6,178,239,000$ | 7,849,400,000$ | 6,150,020,000$ | 5,972,675,000$ | 5,530,072,000$ | 6,786,777,000$ | 5,843,873,000$ | 5,562,961,000$ | 5,372,143,000$ | 6,388,192,000$ | 5,506,899,000$ | 5,219,191,000$ | 4,920,241,000$ | 5,959,037,000$ | 5,203,629,000$ | 4,935,856,000$ | 4,678,000,000$ | 5,650,300,000$ |
| Gross Profit | | | 4,425,000,000$ | 3,865,000,000$ | 4,979,000,000$ | 4,441,000,000$ | 4,088,000,000$ | 3,740,000,000$ | 4,883,000,000$ | 4,126,000,000$ | 3,848,000,000$ | 3,409,000,000$ | 3,789,000,000$ | 3,543,000,000$ | 3,272,000,000$ | 3,183,000,000$ | 3,759,683,000$ | 3,696,358,000$ | 3,548,933,000$ | 2,831,026,000$ | 3,060,635,000$ | 3,055,004,000$ | 1,493,085,000$ | (5,577,000$) | 3,464,657,000$ | 3,011,301,000$ | 2,755,539,000$ | 2,639,700,000$ | 3,093,700,000$ | 2,842,276,000$ | 2,695,300,000$ | 2,510,481,000$ | 3,111,320,000$ | 2,612,200,000$ | 2,385,025,000$ | 2,253,952,000$ | 2,680,870,000$ | 2,447,815,000$ | 2,319,092,000$ | 2,170,213,000$ | 2,573,883,000$ | 2,246,596,000$ | 2,144,540,000$ | 1,945,396,000$ | 2,344,916,000$ | 2,162,437,000$ | 1,981,356,000$ | 1,813,176,000$ | 2,158,487,000$ |
| Gross Margin | | | 30.73% | 29.48% | 30.45% | 31.58% | 30.35% | 29.97% | 29.75% | 31.10% | 30.16% | 28.93% | 26.10% | 29.12% | 27.63% | 27.91% | 27.14% | 29.50% | 29.39% | 28.07% | 27.97% | 30.20% | 22.39% | (.13%) | 28.38% | 28.81% | 28.17% | 28.45% | 27.80% | 28.93% | 28.89% | 28.89% | 28.39% | 29.81% | 28.54% | 28.96% | 28.32% | 29.52% | 29.42% | 28.77% | 28.72% | 28.98% | 29.12% | 28.34% | 28.24% | 29.36% | 28.64% | 27.93% | 27.64% |
| Operating Expenses | | | 3,113,000,000$ | 2,845,000,000$ | 3,441,000,000$ | 3,014,000,000$ | 2,931,000,000$ | 2,664,000,000$ | 3,346,000,000$ | 2,823,000,000$ | 2,794,000,000$ | 2,470,000,000$ | 2,704,000,000$ | 2,403,000,000$ | 2,393,000,000$ | 2,314,000,000$ | 2,716,057,000$ | 2,513,698,000$ | 2,438,874,000$ | 2,280,371,000$ | 2,405,687,000$ | 2,205,100,000$ | 1,747,833,000$ | 1,533,380,000$ | 2,355,243,000$ | 2,105,478,000$ | 1,946,968,000$ | 1,914,602,000$ | 1,767,733,000$ | 1,628,673,000$ | 1,535,469,000$ | 1,446,655,000$ | 1,790,996,000$ | 1,488,735,000$ | 1,374,603,000$ | 1,304,955,000$ | 1,460,334,000$ | 1,364,672,000$ | 1,283,898,000$ | 1,251,327,000$ | 1,358,240,000$ | 1,205,261,000$ | 1,146,304,000$ | 1,100,267,000$ | 1,198,095,000$ | 1,112,793,000$ | 1,050,469,000$ | 1,009,613,000$ | 1,137,964,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325,967,000$ | 1,213,603,000$ | 1,159,831,000$ | 1,063,826,000$ | 1,320,324,000$ | 1,123,465,000$ | 1,010,422,000$ | 948,997,000$ | 1,220,536,000$ | 1,083,143,000$ | 1,035,194,000$ | 918,886,000$ | 1,215,643,000$ | 1,041,335,000$ | 998,236,000$ | 845,129,000$ | 1,146,821,000$ | 1,049,644,000$ | 930,887,000$ | 803,563,000$ | 1,020,523,000$ |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92% | 12.35% | 12.43% | 12.24% | 12.05% | 12.82% | 12.09% | 12.19% | 12.89% | 13.06% | 13.13% | 12.18% | 13.56% | 13.43% | 13.56% | 12.31% | 13.81% | 14.25% | 13.46% | 12.38% | 13.07% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | | 1,647,000,000$ | 1,346,000,000$ | 1,889,000,000$ | 1,736,000,000$ | 1,468,000,000$ | 1,390,000,000$ | 1,843,000,000$ | 1,589,000,000$ | 1,327,000,000$ | 1,208,000,000$ | 1,339,000,000$ | 1,359,000,000$ | 1,086,000,000$ | 852,000,000$ | 1,243,287,000$ | 1,379,035,000$ | 1,054,332,000$ | 721,346,000$ | 507,875,000$ | 1,015,992,000$ | (92,019,000$) | (1,342,848,000$) | 1,326,275,000$ | 1,122,119,000$ | 1,021,307,000$ | 936,482,000$ | 1,178,578,000$ | 1,046,518,000$ | 992,557,000$ | 955,558,000$ | 1,112,380,000$ | 1,020,000,000$ | 891,700,000$ | 832,508,000$ | 1,093,659,000$ | 889,833,000$ | 914,582,000$ | 824,969,000$ | 1,065,801,000$ | 941,190,000$ | 886,194,000$ | 765,115,000$ | 1,029,635,000$ | 959,100,000$ | 830,618,000$ | 730,531,000$ | 935,786,000$ |
| Tax Expenses | | | 404,000,000$ | 310,000,000$ | 491,000,000$ | 439,000,000$ | 369,000,000$ | 320,000,000$ | 440,000,000$ | 398,000,000$ | 338,000,000$ | 317,000,000$ | 301,000,000$ | 296,000,000$ | 276,000,000$ | 265,000,000$ | 302,898,000$ | 356,035,000$ | 268,651,000$ | 187,416,000$ | 182,822,000$ | 149,336,000$ | 122,201,000$ | (455,359,000$) | 341,485,000$ | 293,856,000$ | 262,345,000$ | 236,304,000$ | 337,040,000$ | 284,265,000$ | 252,931,000$ | 239,177,000$ | 235,104,000$ | 378,564,000$ | 338,743,000$ | 296,229,000$ | 415,731,000$ | 340,047,000$ | 352,408,000$ | 316,623,000$ | 399,335,000$ | 353,934,000$ | 336,859,000$ | 290,514,000$ | 381,405,000$ | 364,143,000$ | 312,994,000$ | 276,214,000$ | 353,494,000$ |
| Net Income | | | 1,243,000,000$ | 1,036,000,000$ | 1,398,000,000$ | 1,297,000,000$ | 1,099,000,000$ | 1,070,000,000$ | 1,403,000,000$ | 1,191,000,000$ | 989,000,000$ | 891,000,000$ | 1,038,000,000$ | 1,063,000,000$ | 810,000,000$ | 587,000,000$ | 940,389,000$ | 1,023,000,000$ | 785,681,000$ | 533,930,000$ | 325,523,000$ | 866,656,000$ | (214,220,000$) | (887,489,000$) | 984,790,000$ | 828,263,000$ | 758,962,000$ | 700,178,000$ | 841,538,000$ | 762,253,000$ | 739,626,000$ | 716,381,000$ | 877,276,000$ | 641,436,000$ | 552,957,000$ | 536,279,000$ | 677,928,000$ | 549,786,000$ | 562,174,000$ | 508,346,000$ | 666,466,000$ | 587,256,000$ | 549,335,000$ | 474,601,000$ | 648,230,000$ | 594,957,000$ | 517,624,000$ | 454,317,000$ | 582,292,000$ |
| Profit Margin | | | 8.63% | 7.90% | 8.55% | 9.22% | 8.16% | 8.57% | 8.55% | 8.98% | 7.75% | 7.56% | 7.15% | 8.74% | 6.84% | 5.15% | 6.79% | 8.16% | 6.51% | 5.29% | 2.98% | 8.57% | (3.21%) | (20.13%) | 8.07% | 7.93% | 7.76% | 7.55% | 7.56% | 7.76% | 7.93% | 8.25% | 8.00% | 7.32% | 6.62% | 6.89% | 7.16% | 6.63% | 7.13% | 6.74% | 7.44% | 7.57% | 7.46% | 6.91% | 7.81% | 8.08% | 7.48% | 7.00% | 7.46% |
| TTM | | | 8.59% | 8.48% | 8.63% | 8.63% | 8.56% | 8.47% | 8.25% | 7.85% | 7.77% | 7.56% | 7.01% | 6.90% | 6.77% | 6.69% | 6.76% | 5.85% | 5.81% | 4.00% | .28% | 2.25% | 2.11% | 4.57% | 7.84% | 7.70% | 7.66% | 7.69% | 7.85% | 7.98% | 7.88% | 7.58% | 7.27% | 7.01% | 6.83% | 6.96% | 6.93% | 7.00% | 7.23% | 7.31% | 7.36% | 7.46% | 7.58% | 7.59% | 7.62% | 7.52% | 7.72% | 7.72% | 7.79% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,243,000,000$ | 1,036,000,000$ | 1,398,000,000$ | 1,297,000,000$ | 1,099,000,000$ | 1,070,000,000$ | 1,403,000,000$ | 1,191,000,000$ | 989,000,000$ | 891,000,000$ | 1,038,000,000$ | 1,063,000,000$ | 810,000,000$ | 587,000,000$ | 940,389,000$ | 1,023,000,000$ | 785,681,000$ | 533,930,000$ | 325,523,000$ | 866,656,000$ | (214,220,000$) | (887,489,000$) | 984,790,000$ | 828,263,000$ | 758,962,000$ | 700,178,000$ | 841,538,000$ | 762,253,000$ | 739,626,000$ | 716,381,000$ | 877,276,000$ | 641,436,000$ | 552,957,000$ | 536,279,000$ | 677,928,000$ | 549,786,000$ | 562,174,000$ | 508,346,000$ | 666,466,000$ | 587,256,000$ | 549,335,000$ | 474,601,000$ | 648,230,000$ | 594,957,000$ | 517,624,000$ | 454,317,000$ | 582,292,000$ |
| QoQ% | | | 19.98% | (25.89%) | 7.79% | 18.02% | 2.71% | (23.74%) | 17.80% | 20.43% | 11.00% | (14.16%) | (2.35%) | 31.24% | 37.99% | (37.58%) | (8.08%) | 30.21% | 47.15% | 64.02% | (62.44%) | 504.56% | 75.86% | (190.12%) | 18.90% | 9.13% | 8.40% | (16.80%) | 10.40% | 3.06% | 3.25% | (18.34%) | 36.77% | 16.00% | 3.11% | (20.89%) | 23.31% | (2.20%) | 10.59% | (23.73%) | 13.49% | 6.90% | 15.75% | (26.79%) | 8.95% | 14.94% | 13.94% | (21.98%) | (6.48%) |
| YoY% | | | 13.10% | (3.18%) | (.36%) | 8.90% | 11.12% | 20.09% | 35.16% | 12.04% | 22.10% | 51.79% | 10.38% | 3.91% | 3.10% | 9.94% | 188.89% | 18.04% | 466.76% | 160.16% | (66.95%) | 4.64% | (128.23%) | (226.75%) | 17.02% | 8.66% | 2.61% | (2.26%) | (4.07%) | 18.84% | 33.76% | 33.58% | 29.41% | 16.67% | (1.64%) | 5.50% | 1.72% | (6.38%) | 2.34% | 7.11% | 2.81% | (1.29%) | 6.13% | 4.47% | 11.32% | (4.45%) | 7.94% | .32% | (3.73%) |
| Earnings Per Share, Basic | | | 1.11$ | 0.93$ | 1.24$ | 1.15$ | 0.97$ | 0.95$ | 1.23$ | 1.04$ | 0.86$ | 0.77$ | 0.90$ | 0.92$ | 0.69$ | 0.50$ | 0.79$ | 0.85$ | 0.65$ | 0.44$ | 0.27$ | 0.72$ | (0.18$) | (0.74$) | 0.82$ | 0.69$ | 0.63$ | 0.58$ | 0.69$ | 0.62$ | 0.59$ | 0.57$ | 0.34$ | 0.51$ | 0.87$ | 0.83$ | 0.21$ | 0.84$ | 0.85$ | 0.77$ | 1.00$ | 0.87$ | 0.81$ | 0.70$ | 0.95$ | 0.86$ | 0.75$ | 0.65$ | 0.82$ |
| Earnings Per Share, Diluted | | | 1.10$ | 0.92$ | 1.23$ | 1.14$ | 0.96$ | 0.93$ | 1.22$ | 1.03$ | 0.85$ | 0.76$ | 0.88$ | 0.91$ | 0.69$ | 0.49$ | 0.78$ | 0.84$ | 0.64$ | 0.44$ | 0.26$ | 0.71$ | (0.18$) | (0.74$) | 0.81$ | 0.68$ | 0.62$ | 0.57$ | 0.68$ | 0.61$ | 0.58$ | 0.56$ | 0.34$ | 0.50$ | 0.85$ | 0.82$ | 0.20$ | 0.83$ | 0.84$ | 0.76$ | 0.99$ | 0.86$ | 0.80$ | 0.69$ | 0.93$ | 0.85$ | 0.73$ | 0.64$ | 0.81$ |
| Unlevered FCF Per Share, Basic | | | 1.19$ | (0.09$) | 1.95$ | 0.55$ | 0.94$ | 0.28$ | 2.07$ | 0.62$ | 0.77$ | 0.33$ | 2.30$ | 0.56$ | 0.22$ | (0.81$) | 0.66$ | 0.61$ | 0.96$ | (0.55$) | 0.13$ | 3.30$ | 2.72$ | (2.81$) | 1.63$ | 0.46$ | 0.40$ | (0.14$) | 1.11$ | 0.50$ | | 0.37$ | 0.34$ | 0.40$ | | | | | | | | | | | | | | | 1.09$ |
| Unlevered FCF Per Share, Diluted | | | 1.18$ | (0.09$) | 1.93$ | 0.55$ | 0.93$ | 0.28$ | 2.05$ | 0.61$ | 0.76$ | 0.33$ | 2.27$ | 0.55$ | 0.22$ | (0.80$) | 0.65$ | 0.60$ | 0.95$ | (0.54$) | 0.12$ | 3.26$ | 2.72$ | (2.81$) | 1.61$ | 0.46$ | 0.40$ | (0.14$) | 1.09$ | 0.49$ | | 0.36$ | 0.34$ | 0.39$ | | | | | | | | | | | | | | | 1.07$ |
| Average Shares, Basic | | | 1,115,000,000 | 1,118,000,000 | 1,123,000,000 | 1,127,000,000 | 1,130,000,000 | 1,132,000,000 | 1,139,000,000 | 1,144,000,000 | 1,148,000,000 | 1,153,000,000 | 1,158,000,000 | 1,161,000,000 | 1,168,000,000 | 1,177,000,000 | 1,188,846,000 | 1,200,661,000 | 1,205,054,000 | 1,205,439,000 | 1,203,606,000 | 1,199,951,000 | 1,198,634,000 | 1,197,809,000 | 1,201,227,000 | 1,206,369,000 | 1,210,525,000 | 1,214,531,000 | 1,227,695,000 | 1,236,842,000 | 1,246,851,000 | 1,253,224,000 | 2,543,020,000 | 1,268,044,000 | 639,127,000 | 644,425,000 | 3,271,985,000 | 653,559,000 | 658,117,000 | 661,515,000 | 665,331,000 | 671,154,000 | 676,082,000 | 681,369,000 | 685,337,000 | 690,183,000 | 694,217,000 | 701,027,000 | 707,051,000 |
| Average Shares, Diluted | | | 1,128,000,000 | 1,132,000,000 | 1,137,000,000 | 1,141,000,000 | 1,144,000,000 | 1,146,000,000 | 1,152,000,000 | 1,158,000,000 | 1,161,000,000 | 1,165,000,000 | 1,173,000,000 | 1,172,000,000 | 1,178,000,000 | 1,189,000,000 | 1,206,178,000 | 1,215,690,000 | 1,220,615,000 | 1,221,517,000 | 1,249,362,000 | 1,214,195,000 | 1,198,634,000 | 1,197,809,000 | 1,219,395,000 | 1,224,288,000 | 1,228,986,000 | 1,233,407,000 | 1,244,654,000 | 1,257,562,000 | 1,265,920,000 | 1,268,872,000 | 2,579,958,000 | 1,285,762,000 | 648,317,000 | 654,799,000 | 3,316,741,000 | 661,721,000 | 666,606,000 | 670,388,000 | 675,632,000 | 680,844,000 | 685,322,000 | 691,206,000 | 695,073,000 | 701,005,000 | 705,200,000 | 712,902,000 | 720,242,000 |
| EBIT | | | 1,647,000,000$ | 1,346,000,000$ | 1,889,000,000$ | 1,736,000,000$ | 1,468,000,000$ | 1,390,000,000$ | 1,843,000,000$ | 1,589,000,000$ | 1,327,000,000$ | 1,208,000,000$ | 1,339,000,000$ | 1,359,000,000$ | 1,086,000,000$ | 852,000,000$ | 1,243,287,000$ | 1,379,035,000$ | 1,054,332,000$ | 721,346,000$ | 507,875,000$ | 1,015,992,000$ | (92,019,000$) | (1,342,848,000$) | 1,326,275,000$ | 1,122,119,000$ | 1,021,307,000$ | 936,482,000$ | 1,178,578,000$ | 1,046,518,000$ | 992,557,000$ | 955,558,000$ | 1,112,380,000$ | 1,020,000,000$ | 891,700,000$ | 832,508,000$ | 1,093,659,000$ | 889,833,000$ | 914,582,000$ | 824,969,000$ | 1,065,801,000$ | 941,190,000$ | 886,194,000$ | 765,115,000$ | 1,029,635,000$ | 959,100,000$ | 830,618,000$ | 730,531,000$ | 935,786,000$ |
| EBITDA | | | 1,955,000,000$ | 1,642,000,000$ | 2,198,000,000$ | 2,002,000,000$ | 1,733,000,000$ | 1,654,000,000$ | 2,095,000,000$ | 1,834,000,000$ | 1,562,000,000$ | 1,440,000,000$ | 1,570,000,000$ | 1,577,000,000$ | 1,304,000,000$ | 1,072,000,000$ | 1,463,677,000$ | 1,596,084,000$ | 1,269,514,000$ | 936,725,000$ | 720,378,000$ | 1,234,964,000$ | 128,046,000$ | (1,123,388,000$) | 1,546,189,000$ | 1,341,674,000$ | 1,236,940,000$ | 1,148,683,000$ | 1,397,006,000$ | 1,251,430,000$ | 1,196,577,000$ | 1,147,853,000$ | 1,305,913,000$ | 1,204,294,000$ | 1,067,345,000$ | 1,004,993,000$ | 1,260,060,000$ | 1,057,461,000$ | 1,082,335,000$ | 981,983,000$ | 1,228,791,000$ | 1,096,438,000$ | 1,036,112,000$ | 913,655,000$ | 1,180,448,000$ | 1,105,611,000$ | 978,114,000$ | 874,686,000$ | 1,077,327,000$ |