| TARGET CORP (TGT) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Nov-01 | 2025-Aug-02 | 2025-May-03 | 2025-Feb-01 | 2024-Nov-02 | 2024-Aug-03 | 2024-May-04 | 2024-Feb-03 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-30 | 2020-Oct-31 | 2020-Aug-01 | 2020-May-02 | 2020-Feb-01 | 2019-Nov-02 | 2019-Aug-03 | 2019-May-04 | 2019-Feb-02 | 2018-Nov-03 | 2018-Aug-04 | 2018-May-05 | 2018-Feb-03 | 2017-Oct-28 | 2017-Jul-29 | 2017-Apr-29 | 2017-Jan-28 | 2016-Oct-29 | 2016-Jul-30 | 2016-Apr-30 | 2016-Jan-30 | 2015-Oct-31 | 2015-Aug-01 | 2015-May-02 | 2015-Jan-31 | 2014-Nov-01 | 2014-Aug-02 | 2014-May-03 | 2014-Feb-01 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 25,270,000,000$ | 25,211,000,000$ | 23,846,000,000$ | 30,915,000,000$ | 25,668,000,000$ | 25,452,000,000$ | 24,531,000,000$ | 31,919,000,000$ | 25,398,000,000$ | 24,773,000,000$ | 25,322,000,000$ | 31,395,000,000$ | 26,518,000,000$ | 26,037,000,000$ | 25,170,000,000$ | 30,996,000,000$ | 25,652,000,000$ | 25,160,000,000$ | 24,197,000,000$ | 28,339,000,000$ | 22,632,000,000$ | 22,975,000,000$ | 19,615,000,000$ | 23,398,000,000$ | 18,665,000,000$ | 18,422,000,000$ | 17,627,000,000$ | 22,977,000,000$ | 17,821,000,000$ | 17,777,000,000$ | 16,781,000,000$ | 22,983,000,000$ | 16,874,000,000$ | 16,634,000,000$ | 16,223,000,000$ | 20,690,000,000$ | 16,441,000,000$ | 16,169,000,000$ | 16,196,000,000$ | 21,626,000,000$ | 17,613,000,000$ | 17,427,000,000$ | 17,119,000,000$ | 21,751,000,000$ | 17,254,000,000$ | 16,957,000,000$ | 16,657,000,000$ | 21,516,000,000$ |
| QoQ% | | .23% | 5.72% | (22.87%) | 20.44% | .85% | 3.75% | (23.15%) | 25.68% | 2.52% | (2.17%) | (19.34%) | 18.39% | 1.85% | 3.45% | (18.80%) | 20.83% | 1.96% | 3.98% | (14.62%) | 25.22% | (1.49%) | 17.13% | (16.17%) | 25.36% | 1.32% | 4.51% | (23.28%) | 28.93% | .25% | 5.94% | (26.99%) | 36.20% | 1.44% | 2.53% | (21.59%) | 25.84% | 1.68% | (.17%) | (25.11%) | 22.78% | 1.07% | 1.80% | (21.30%) | 26.06% | 1.75% | 1.80% | (22.58%) | 24.67% |
| YoY% | | (1.55%) | (.95%) | (2.79%) | (3.15%) | 1.06% | 2.74% | (3.12%) | 1.67% | (4.22%) | (4.86%) | .60% | 1.29% | 3.38% | 3.49% | 4.02% | 9.38% | 13.34% | 9.51% | 23.36% | 21.12% | 21.25% | 24.72% | 11.28% | 1.83% | 4.74% | 3.63% | 5.04% | (.03%) | 5.61% | 6.87% | 3.44% | 11.08% | 2.63% | 2.88% | .17% | (4.33%) | (6.65%) | (7.22%) | (5.39%) | (.58%) | 2.08% | 2.77% | 2.77% | 1.09% | (.02%) | (.94%) | (.29%) | (5.32%) |
| Cost Of Revenue | | 18,137,000,000$ | 17,903,000,000$ | 17,128,000,000$ | 22,802,000,000$ | 18,402,000,000$ | 17,826,000,000$ | 17,471,000,000$ | 23,495,000,000$ | 18,149,000,000$ | 17,798,000,000$ | 18,386,000,000$ | 24,023,000,000$ | 19,680,000,000$ | 20,142,000,000$ | 18,461,000,000$ | 22,761,000,000$ | 18,206,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 17,056,000,000$ | 12,935,000,000$ | 12,625,000,000$ | 12,248,000,000$ | 16,900,000,000$ | 12,535,000,000$ | 12,239,000,000$ | 11,625,000,000$ | 17,012,000,000$ | 11,919,000,000$ | 11,624,000,000$ | 11,405,000,000$ | 15,188,000,000$ | 11,536,000,000$ | 11,172,000,000$ | 11,250,000,000$ | 15,594,000,000$ | 12,440,000,000$ | 12,051,000,000$ | 11,911,000,000$ | 15,563,000,000$ | 12,171,000,000$ | 11,798,000,000$ | 11,748,000,000$ | 15,916,000,000$ |
| Gross Profit | | 7,133,000,000$ | 7,308,000,000$ | 6,718,000,000$ | 8,113,000,000$ | 7,266,000,000$ | 7,626,000,000$ | 7,060,000,000$ | 8,424,000,000$ | 7,249,000,000$ | 6,975,000,000$ | 6,936,000,000$ | 7,372,000,000$ | 6,838,000,000$ | 5,895,000,000$ | 6,709,000,000$ | 8,235,000,000$ | 7,446,000,000$ | 25,160,000,000$ | 24,197,000,000$ | 28,339,000,000$ | 22,632,000,000$ | 22,975,000,000$ | 19,615,000,000$ | 6,342,000,000$ | 5,730,000,000$ | 5,797,000,000$ | 5,379,000,000$ | 6,077,000,000$ | 5,286,000,000$ | 5,538,000,000$ | 5,156,000,000$ | 5,971,000,000$ | 4,955,000,000$ | 5,010,000,000$ | 4,818,000,000$ | 5,502,000,000$ | 4,905,000,000$ | 4,997,000,000$ | 4,946,000,000$ | 6,032,000,000$ | 5,173,000,000$ | 5,376,000,000$ | 5,208,000,000$ | 6,188,000,000$ | 5,083,000,000$ | 5,159,000,000$ | 4,909,000,000$ | 5,600,000,000$ |
| Gross Margin | | 28.23% | 28.99% | 28.17% | 26.24% | 28.31% | 29.96% | 28.78% | 26.39% | 28.54% | 28.16% | 27.39% | 23.48% | 25.79% | 22.64% | 26.66% | 26.57% | 29.03% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 27.11% | 30.70% | 31.47% | 30.52% | 26.45% | 29.66% | 31.15% | 30.73% | 25.98% | 29.37% | 30.12% | 29.70% | 26.59% | 29.83% | 30.91% | 30.54% | 27.89% | 29.37% | 30.85% | 30.42% | 28.45% | 29.46% | 30.42% | 29.47% | 26.03% |
| Operating Expenses | | 6,185,000,000$ | 5,991,000,000$ | 5,246,000,000$ | 6,646,000,000$ | 6,098,000,000$ | 5,991,000,000$ | 5,764,000,000$ | 6,559,000,000$ | 5,932,000,000$ | 5,778,000,000$ | 5,608,000,000$ | 6,213,000,000$ | 5,816,000,000$ | 5,574,000,000$ | 5,363,000,000$ | 6,140,000,000$ | 5,436,000,000$ | 22,693,000,000$ | 21,823,000,000$ | 26,503,000,000$ | 20,697,000,000$ | 20,675,000,000$ | 19,147,000,000$ | 5,144,000,000$ | 4,728,000,000$ | 4,473,000,000$ | 4,244,000,000$ | 4,960,000,000$ | 4,467,000,000$ | 4,405,000,000$ | 4,115,000,000$ | 4,842,000,000$ | 4,108,000,000$ | 3,917,000,000$ | 3,663,000,000$ | 4,259,000,000$ | 3,848,000,000$ | 3,756,000,000$ | 3,623,000,000$ | 4,483,000,000$ | 4,211,000,000$ | 4,026,000,000$ | 3,947,000,000$ | 4,603,000,000$ | 4,167,000,000$ | 4,010,000,000$ | 3,856,000,000$ | 4,454,000,000$ |
| Operating Income | | 948,000,000$ | 1,317,000,000$ | 1,472,000,000$ | 1,467,000,000$ | 1,168,000,000$ | 1,635,000,000$ | 1,296,000,000$ | 1,865,000,000$ | 1,317,000,000$ | 1,197,000,000$ | 1,328,000,000$ | 1,159,000,000$ | 1,022,000,000$ | 321,000,000$ | 1,346,000,000$ | 2,095,000,000$ | 2,010,000,000$ | 2,467,000,000$ | 2,374,000,000$ | 1,836,000,000$ | 1,935,000,000$ | 2,300,000,000$ | 468,000,000$ | 1,198,000,000$ | 1,002,000,000$ | 1,324,000,000$ | 1,135,000,000$ | 1,117,000,000$ | 819,000,000$ | 1,133,000,000$ | 1,041,000,000$ | 1,129,000,000$ | 847,000,000$ | 1,093,000,000$ | 1,155,000,000$ | 1,243,000,000$ | 1,057,000,000$ | 1,241,000,000$ | 1,323,000,000$ | | 962,000,000$ | 1,350,000,000$ | 1,261,000,000$ | | 916,000,000$ | 1,149,000,000$ | 1,053,000,000$ | |
| Operating Margin | | 3.75% | 5.22% | 6.17% | 4.75% | 4.55% | 6.42% | 5.28% | 5.84% | 5.19% | 4.83% | 5.24% | 3.69% | 3.85% | 1.23% | 5.35% | 6.76% | 7.84% | 9.81% | 9.81% | 6.48% | 8.55% | 10.01% | 2.39% | 5.12% | 5.37% | 7.19% | 6.44% | 4.86% | 4.60% | 6.37% | 6.20% | 4.91% | 5.02% | 6.57% | 7.12% | 6.01% | 6.43% | 7.68% | 8.17% | | 5.46% | 7.75% | 7.37% | | 5.31% | 6.78% | 6.32% | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 106,000,000$ | 107,000,000$ | 107,000,000$ | 141,000,000$ | 147,000,000$ | 129,000,000$ | 125,000,000$ | 112,000,000$ | 112,000,000$ | 104,000,000$ | 105,000,000$ | 104,000,000$ | 108,000,000$ | 106,000,000$ | 632,000,000$ | 122,000,000$ | 117,000,000$ | 118,000,000$ | 113,000,000$ | 120,000,000$ | 126,000,000$ | 110,000,000$ | 115,000,000$ | 115,000,000$ | 121,000,000$ | 131,000,000$ | 251,000,000$ | 131,000,000$ | 140,000,000$ | 140,000,000$ | 142,000,000$ | 307,000,000$ | 415,000,000$ | 152,000,000$ | 151,000,000$ | 148,000,000$ | 155,000,000$ | 151,000,000$ | 145,000,000$ | 433,000,000$ | 152,000,000$ | 142,000,000$ |
| Income Before Tax | | 859,000,000$ | 1,218,000,000$ | 1,382,000,000$ | 1,406,000,000$ | 1,091,000,000$ | 1,545,000,000$ | 1,219,000,000$ | 1,786,000,000$ | 1,235,000,000$ | 1,072,000,000$ | 1,204,000,000$ | 1,043,000,000$ | 909,000,000$ | 217,000,000$ | 1,249,000,000$ | 2,017,000,000$ | 1,911,000,000$ | 2,370,000,000$ | 2,609,000,000$ | 1,730,000,000$ | 1,298,000,000$ | 2,189,000,000$ | 329,000,000$ | 1,051,000,000$ | 901,000,000$ | 1,217,000,000$ | 1,021,000,000$ | 1,014,000,000$ | 713,000,000$ | 1,022,000,000$ | 927,000,000$ | 1,012,000,000$ | 611,000,000$ | 977,000,000$ | 1,030,000,000$ | 1,208,000,000$ | 919,000,000$ | 941,000,000$ | 897,000,000$ | 2,017,000,000$ | 725,000,000$ | 1,182,000,000$ | 999,000,000$ | 1,434,000,000$ | 759,000,000$ | 590,000,000$ | 870,000,000$ | 1,173,000,000$ |
| Tax Expenses | | 170,000,000$ | 283,000,000$ | 346,000,000$ | 303,000,000$ | 237,000,000$ | 353,000,000$ | 277,000,000$ | 404,000,000$ | 264,000,000$ | 237,000,000$ | 254,000,000$ | 167,000,000$ | 197,000,000$ | 34,000,000$ | 240,000,000$ | 473,000,000$ | 423,000,000$ | 553,000,000$ | 512,000,000$ | 350,000,000$ | 284,000,000$ | 499,000,000$ | 45,000,000$ | 218,000,000$ | 195,000,000$ | 279,000,000$ | 229,000,000$ | 216,000,000$ | 97,000,000$ | 223,000,000$ | 210,000,000$ | (76,000,000$) | 135,000,000$ | 307,000,000$ | 355,000,000$ | 387,000,000$ | 311,000,000$ | 316,000,000$ | 283,000,000$ | 596,000,000$ | 249,000,000$ | 409,000,000$ | 348,000,000$ | 474,000,000$ | 232,000,000$ | 199,000,000$ | 299,000,000$ | 393,000,000$ |
| Net Income | | 689,000,000$ | 935,000,000$ | 1,036,000,000$ | 1,103,000,000$ | 854,000,000$ | 1,192,000,000$ | 942,000,000$ | 1,382,000,000$ | 971,000,000$ | 835,000,000$ | 950,000,000$ | 876,000,000$ | 712,000,000$ | 183,000,000$ | 1,009,000,000$ | 1,544,000,000$ | 1,488,000,000$ | 1,817,000,000$ | 2,097,000,000$ | 1,380,000,000$ | 1,014,000,000$ | 1,690,000,000$ | 284,000,000$ | 834,000,000$ | 714,000,000$ | 938,000,000$ | 795,000,000$ | 799,000,000$ | 622,000,000$ | 799,000,000$ | 718,000,000$ | 1,087,000,000$ | 478,000,000$ | 671,000,000$ | 678,000,000$ | 817,000,000$ | 608,000,000$ | 680,000,000$ | 632,000,000$ | 1,426,000,000$ | 549,000,000$ | 753,000,000$ | 635,000,000$ | (2,640,000,000$) | 352,000,000$ | 234,000,000$ | 418,000,000$ | 520,000,000$ |
| Profit Margin | | 2.73% | 3.71% | 4.35% | 3.57% | 3.33% | 4.68% | 3.84% | 4.33% | 3.82% | 3.37% | 3.75% | 2.79% | 2.69% | .70% | 4.01% | 4.98% | 5.80% | 7.22% | 8.67% | 4.87% | 4.48% | 7.36% | 1.45% | 3.56% | 3.83% | 5.09% | 4.51% | 3.48% | 3.49% | 4.50% | 4.28% | 4.73% | 2.83% | 4.03% | 4.18% | 3.95% | 3.70% | 4.21% | 3.90% | 6.59% | 3.12% | 4.32% | 3.71% | (12.14%) | 2.04% | 1.38% | 2.51% | 2.42% |
| TTM | | 3.58% | 3.72% | 3.95% | 3.84% | 4.06% | 4.18% | 3.87% | 3.85% | 3.40% | 3.12% | 2.49% | 2.55% | 3.17% | 3.92% | 5.48% | 6.55% | 6.56% | 6.29% | 6.30% | 4.67% | 4.31% | 4.16% | 3.46% | 4.20% | 4.18% | 4.10% | 3.96% | 3.90% | 4.28% | 4.14% | 4.03% | 4.01% | 3.76% | 3.96% | 4.00% | 3.94% | 4.75% | 4.59% | 4.61% | 4.56% | (.95%) | (1.22%) | (1.94%) | (2.25%) | 2.11% | 2.09% | 2.61% | 2.71% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 689,000,000$ | 935,000,000$ | 1,036,000,000$ | 1,103,000,000$ | 854,000,000$ | 1,192,000,000$ | 942,000,000$ | 1,382,000,000$ | 971,000,000$ | 835,000,000$ | 950,000,000$ | 876,000,000$ | 712,000,000$ | 183,000,000$ | 1,009,000,000$ | 1,544,000,000$ | 1,488,000,000$ | 1,817,000,000$ | 2,097,000,000$ | 1,380,000,000$ | 1,014,000,000$ | 1,690,000,000$ | 284,000,000$ | 834,000,000$ | 714,000,000$ | 938,000,000$ | 795,000,000$ | 799,000,000$ | 622,000,000$ | 799,000,000$ | 718,000,000$ | 1,087,000,000$ | 478,000,000$ | 671,000,000$ | 678,000,000$ | 817,000,000$ | 608,000,000$ | 680,000,000$ | 632,000,000$ | 1,426,000,000$ | 549,000,000$ | 753,000,000$ | 635,000,000$ | (2,640,000,000$) | 352,000,000$ | 234,000,000$ | 418,000,000$ | 520,000,000$ |
| QoQ% | | (26.31%) | (9.75%) | (6.07%) | 29.16% | (28.36%) | 26.54% | (31.84%) | 42.33% | 16.29% | (12.11%) | 8.45% | 23.03% | 289.07% | (81.86%) | (34.65%) | 3.76% | (18.11%) | (13.35%) | 51.96% | 36.10% | (40.00%) | 495.07% | (65.95%) | 16.81% | (23.88%) | 17.99% | (.50%) | 28.46% | (22.15%) | 11.28% | (33.95%) | 127.41% | (28.76%) | (1.03%) | (17.01%) | 34.38% | (10.59%) | 7.60% | (55.68%) | 159.75% | (27.09%) | 18.58% | 124.05% | (850.00%) | 50.43% | (44.02%) | (19.62%) | 52.49% |
| YoY% | | (19.32%) | (21.56%) | 9.98% | (20.19%) | (12.05%) | 42.75% | (.84%) | 57.76% | 36.38% | 356.28% | (5.85%) | (43.26%) | (52.15%) | (89.93%) | (51.88%) | 11.88% | 46.75% | 7.52% | 638.38% | 65.47% | 42.02% | 80.17% | (64.28%) | 4.38% | 14.79% | 17.40% | 10.72% | (26.50%) | 30.13% | 19.08% | 5.90% | 33.05% | (21.38%) | (1.32%) | 7.28% | (42.71%) | 10.75% | (9.70%) | (.47%) | 154.02% | 55.97% | 221.80% | 51.91% | (607.69%) | 3.23% | (61.70%) | (16.06%) | (45.89%) |
| Earnings Per Share, Basic | | 1.52$ | 2.06$ | 2.28$ | 2.41$ | 1.86$ | 2.58$ | 2.04$ | 2.99$ | 2.10$ | 1.81$ | 2.06$ | 1.89$ | 1.55$ | 0.40$ | 2.17$ | 3.24$ | 3.07$ | 3.68$ | 4.21$ | 2.76$ | 2.03$ | 3.38$ | 0.57$ | 1.65$ | 1.40$ | 1.83$ | 1.54$ | 1.54$ | 1.18$ | 1.50$ | 1.34$ | 2.01$ | 0.88$ | 1.22$ | 1.23$ | 1.46$ | 1.07$ | 1.17$ | 1.06$ | 2.34$ | 0.88$ | 1.18$ | 0.99$ | (4.14$) | 0.56$ | 0.37$ | 0.66$ | 0.82$ |
| Earnings Per Share, Diluted | | 1.51$ | 2.05$ | 2.27$ | 2.41$ | 1.85$ | 2.57$ | 2.03$ | 2.98$ | 2.10$ | 1.81$ | 2.05$ | 1.88$ | 1.54$ | 0.39$ | 2.16$ | 3.21$ | 3.04$ | 3.65$ | 4.17$ | 2.73$ | 2.01$ | 3.35$ | 0.56$ | 1.63$ | 1.39$ | 1.82$ | 1.53$ | 1.52$ | 1.17$ | 1.49$ | 1.33$ | 1.99$ | 0.87$ | 1.22$ | 1.22$ | 1.45$ | 1.06$ | 1.16$ | 1.05$ | 2.32$ | 0.87$ | 1.17$ | 0.98$ | (4.10$) | 0.55$ | 0.37$ | 0.65$ | 0.81$ |
| Unlevered FCF Per Share, Basic | | 0.33$ | 2.22$ | (1.13$) | 5.18$ | 0.18$ | 3.46$ | 0.92$ | 5.27$ | 1.75$ | 1.98$ | (0.74$) | 4.89$ | (2.61$) | (0.49$) | (5.06$) | 4.13$ | 2.12$ | 3.01$ | 1.20$ | 5.67$ | 2.66$ | 6.34$ | 1.06$ | 4.61$ | 0.66$ | 3.42$ | (0.64$) | 3.28$ | (0.22$) | 2.22$ | (0.58$) | 3.62$ | 1.33$ | 1.65$ | 1.48$ | 3.93$ | 1.57$ | 1.45$ | (0.06$) | 2.97$ | 0.89$ | 1.41$ | 1.96$ | 3.12$ | 0.09$ | 0.92$ | 0.08$ | |
| Unlevered FCF Per Share, Diluted | | 0.33$ | 2.21$ | (1.13$) | 5.16$ | 0.18$ | 3.45$ | 0.92$ | 5.26$ | 1.74$ | 1.97$ | (0.73$) | 4.86$ | (2.60$) | (0.48$) | (5.01$) | 4.09$ | 2.10$ | 2.98$ | 1.19$ | 5.61$ | 2.64$ | 6.28$ | 1.05$ | 4.56$ | 0.66$ | 3.39$ | (0.64$) | 3.25$ | (0.22$) | 2.20$ | (0.58$) | 3.58$ | 1.32$ | 1.64$ | 1.48$ | 3.90$ | 1.55$ | 1.43$ | (0.06$) | 2.94$ | 0.89$ | 1.39$ | 1.95$ | 3.09$ | 0.09$ | 0.91$ | 0.08$ | |
| Average Shares, Basic | | 453,700,000 | 454,600,000 | 455,000,000 | 456,800,000 | 460,100,000 | 462,500,000 | 462,200,000 | 461,900,000 | 461,600,000 | 461,600,000 | 460,900,000 | 462,600,000 | 460,300,000 | 461,500,000 | 464,000,000 | 475,900,000 | 484,800,000 | 493,100,000 | 498,600,000 | 500,700,000 | 500,600,000 | 500,100,000 | 501,000,000 | 506,100,000 | 509,700,000 | 512,100,000 | 515,700,000 | 519,900,000 | 525,900,000 | 531,700,000 | 536,900,000 | 541,000,000 | 544,500,000 | 549,300,000 | 552,400,000 | 559,800,000 | 570,100,000 | 582,200,000 | 598,300,000 | 610,400,000 | 623,700,000 | 635,800,000 | 640,900,000 | 638,000,000 | 634,000,000 | 633,500,000 | 633,300,000 | 632,200,000 |
| Average Shares, Diluted | | 455,100,000 | 455,600,000 | 456,500,000 | 458,300,000 | 461,500,000 | 463,500,000 | 463,900,000 | 463,200,000 | 462,600,000 | 462,500,000 | 462,900,000 | 464,900,000 | 462,500,000 | 463,600,000 | 467,800,000 | 480,500,000 | 489,400,000 | 497,500,000 | 503,400,000 | 506,000,000 | 505,400,000 | 504,400,000 | 505,800,000 | 512,000,000 | 514,800,000 | 516,100,000 | 519,500,000 | 524,300,000 | 531,200,000 | 536,300,000 | 541,000,000 | 546,200,000 | 547,900,000 | 551,900,000 | 555,200,000 | 564,600,000 | 574,800,000 | 586,800,000 | 603,800,000 | 615,400,000 | 628,800,000 | 641,000,000 | 646,400,000 | 644,200,000 | 639,600,000 | 638,400,000 | 638,200,000 | 638,300,000 |
| EBIT | | 859,000,000$ | 1,218,000,000$ | 1,382,000,000$ | 1,406,000,000$ | 1,091,000,000$ | 1,545,000,000$ | 1,325,000,000$ | 1,893,000,000$ | 1,342,000,000$ | 1,213,000,000$ | 1,351,000,000$ | 1,172,000,000$ | 1,034,000,000$ | 329,000,000$ | 1,361,000,000$ | 2,121,000,000$ | 2,016,000,000$ | 2,474,000,000$ | 2,717,000,000$ | 1,836,000,000$ | 1,930,000,000$ | 2,311,000,000$ | 446,000,000$ | 1,169,000,000$ | 1,014,000,000$ | 1,337,000,000$ | 1,147,000,000$ | 1,124,000,000$ | 828,000,000$ | 1,137,000,000$ | 1,048,000,000$ | 1,143,000,000$ | 862,000,000$ | 1,108,000,000$ | 1,170,000,000$ | 1,348,000,000$ | 1,061,000,000$ | 1,248,000,000$ | 1,312,000,000$ | 2,169,000,000$ | 876,000,000$ | 1,330,000,000$ | 1,154,000,000$ | 1,585,000,000$ | 904,000,000$ | 1,023,000,000$ | 1,022,000,000$ | 1,315,000,000$ |
| EBITDA | | 1,632,000,000$ | 1,989,000,000$ | 2,169,000,000$ | 2,172,000,000$ | 1,845,000,000$ | 2,288,000,000$ | 2,043,000,000$ | 2,622,000,000$ | 2,064,000,000$ | 1,896,000,000$ | 2,018,000,000$ | 1,868,000,000$ | 1,709,000,000$ | 979,000,000$ | 2,040,000,000$ | 2,811,000,000$ | 2,668,000,000$ | 3,107,000,000$ | 3,384,000,000$ | 2,473,000,000$ | 2,533,000,000$ | 2,915,000,000$ | 1,087,000,000$ | 1,868,000,000$ | 1,652,000,000$ | 1,960,000,000$ | 1,791,000,000$ | 1,772,000,000$ | 1,420,000,000$ | 1,740,000,000$ | 1,679,000,000$ | 1,810,000,000$ | 1,505,000,000$ | 1,693,000,000$ | 1,751,000,000$ | 1,960,000,000$ | 1,631,000,000$ | 1,818,000,000$ | 1,858,000,000$ | 2,731,000,000$ | 1,437,000,000$ | 1,881,000,000$ | 1,694,000,000$ | 2,130,000,000$ | 1,439,000,000$ | 1,561,000,000$ | 1,533,000,000$ | 1,823,000,000$ |