Income Statement for TGL

	TREASURE GLOBAL INC (TGL)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date			2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024
Total Revenue			2,405,358$	1,500,907$	1,080,992$	182,527$	1,154,767$	666,521$	301,898$	207,371$	293,000$	1,644,705$	6,813,805$	13,463,895$	15,255,698$	18,610,332$	21,044,168$
QoQ%			60.26%	38.85%	492.24%	(84.19%)	73.25%	120.78%	45.58%	(29.23%)	(82.19%)	(75.86%)	(49.39%)	(11.75%)	(18.03%)	(11.57%)
YoY%			108.30%	125.19%	258.07%	(11.98%)	294.12%	(59.48%)	(95.57%)	(98.46%)	(98.08%)	(91.16%)	(67.62%)
Cost Of Revenue			2,405,224$	1,494,492$	1,080,085$	181,241$	367,348$	180,238$	77,947$	35,199$	202,181$	1,379,123$	6,368,202$	13,301,261$	15,184,495$	18,004,280$	20,210,159$
Gross Profit			134$	6,415$	907$	1,286$	787,419$	486,283$	223,951$	172,172$	90,819$	217,006$	345,603$	162,634$	71,203$	147,833$	234,009$
Gross Margin			.01%	.43%	.08%	.71%	68.19%	72.96%	74.18%	83.03%	31.00%	13.19%	5.07%	1.21%	.47%	.79%	1.11%
Operating Expenses			2,831,116$	4,192,751$	7,669,436$	1,741,766$	21,271,238$	529,692$	916,957$	983,849$	1,775,224$	1,587,560$	1,434,919$	2,081,262$	2,767,684$	3,030,255$	2,289,806$
Operating Income			(2,830,982$)	(4,186,336$)	(7,668,529$)	(1,740,480$)	(20,483,819$)	(43,409$)	(693,006$)	(811,677$)	(1,684,405$)	(1,370,554$)	(1,089,316$)	(1,918,628$)	(2,696,481$)	(2,882,422$)	(2,055,797$)
Operating Margin			(117.70%)	(278.92%)	(709.40%)	(953.55%)	(1,773.85%)	(6.51%)	(229.55%)	(391.41%)	(574.88%)	(83.33%)	(15.99%)	(14.25%)	(17.68%)	(15.49%)	(9.77%)
Interest Income			143,051$
Interest Expenses				84$	282$	676$	2,016$	615$	857$	1,511$	2,906$	2,572$	21,593$			8,220$	55$
Income Before Tax			(3,472,587$)	(2,271,228$)	(3,009,863$)	(2,133,904$)	(23,125,758$)	1,259,965$	(222,892$)	(939,316$)	(1,523,219$)	(1,713,315$)	(1,193,508$)	(2,116,787$)	(3,054,014$)	(2,914,568$)	(2,000,665$)
Tax Expenses			50,000$	50,000$	100,000$		328,656$	0$	9,440$	11,391$	18,863$	(79$)	6,006$	14,925$	63,116$	11,500$	11,500$
Net Income			(3,520,045$)	(2,321,228$)	(3,109,863$)	(2,133,904$)	(23,454,414$)	1,259,965$	(232,332$)	(950,707$)	(1,542,082$)	(1,713,315$)	(1,199,514$)	(2,131,712$)	(3,117,130$)	(2,926,068$)	(2,012,165$)
Profit Margin			(146.34%)	(154.66%)	(287.69%)	(1,169.09%)	(2,031.10%)	189.04%	(76.96%)	(458.46%)	(526.31%)	(104.17%)	(17.60%)	(15.83%)	(20.43%)	(15.72%)	(9.56%)
TTM			(214.42%)	(791.47%)	(889.46%)	(1,065.21%)	(1,003.09%)	(99.75%)	(181.39%)	(60.34%)	(29.65%)	(21.95%)	(17.31%)	(14.90%)
Earnings to Minority
Earnings to Common Shareholders			(3,520,045$)	(2,321,228$)	(3,109,863$)	(2,133,904$)	(23,454,414$)	1,259,965$	(232,332$)	(950,707$)	(1,542,082$)	(1,713,315$)	(1,199,514$)	(2,131,712$)	(3,117,130$)	(2,926,068$)	(2,012,165$)
QoQ%			(51.65%)	25.36%	(45.74%)	90.90%	(1,961.51%)	642.31%	75.56%	38.35%	9.99%	(42.83%)	43.73%	31.61%	(6.53%)	(45.42%)
YoY%			84.99%	(284.23%)	(1,238.54%)	(124.45%)	(1,420.96%)	173.54%	80.63%	55.40%	50.53%	41.45%	40.39%
Earnings Per Share, Basic			0.96$	(1.39$)	(3.47$)	(0.38$)	(227.58$)	21.79$	(11.32$)	(17.62$)	2.03$	(116.03$)	(2.22$)	(7.83$)		(11.83$)	(0.12$)
Earnings Per Share, Diluted			0.96$	(1.39$)	(3.47$)	(0.38$)	(227.58$)	21.79$	(11.32$)	(17.62$)	2.03$	(116.03$)	(2.22$)	(7.83$)		(11.83$)	(0.12$)
Unlevered FCF Per Share, Basic			0.47$	(0.31$)	(3.69$)	(0.42$)	(35.65$)	(73.29$)	(29.54$)	(18.10$)	0.73$	(72.57$)		(6.98$)		(9.79$)
Unlevered FCF Per Share, Diluted			0.47$	(0.31$)	(3.69$)	(0.42$)	(35.65$)	(73.29$)	(29.54$)	(18.10$)	0.73$	(72.57$)		(6.98$)		(9.79$)
Average Shares, Basic			-3,648,897	1,675,725	895,444	5,681,968	103,062	57,810	20,518	53,954	-758,154	14,766	539,921	272,159		247,427	17,288,116
Average Shares, Diluted			-3,648,897	1,675,725	895,444	5,681,968	103,062	57,810	20,518	53,954	-758,154	14,766	539,921	272,159		247,427	17,288,116
EBIT			(3,472,587$)	(2,271,144$)	(3,009,581$)	(2,133,228$)	(23,123,742$)	1,260,580$	(222,035$)	(937,805$)	(1,520,313$)	(1,710,743$)	(1,171,915$)	(2,116,787$)	(3,054,014$)	(2,906,348$)	(2,000,610$)
EBITDA			(3,492,175$)	(2,258,345$)	(2,925,554$)	(2,111,866$)	(23,123,133$)	1,445,172$	(194,151$)	(916,521$)	(1,493,347$)	(1,683,973$)	(1,144,916$)	(2,116,787$)	(3,054,014$)	(2,885,592$)	(1,965,047$)