| Tenable Holdings, Inc. (TENB) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | | | | | | | | | | | | | | | | | |
| Total Revenue | | 260,533,000$ | 252,440,000$ | 247,295,000$ | 239,137,000$ | 235,731,000$ | 227,088,000$ | 221,241,000$ | 215,961,000$ | 213,306,000$ | 201,529,000$ | 195,036,000$ | 188,839,000$ | 184,631,000$ | 174,851,000$ | 164,341,000$ | 159,368,000$ | 149,018,000$ | 138,664,000$ | 130,259,000$ | 123,189,000$ | 118,082,000$ | 112,282,000$ | 107,209,000$ | 102,648,000$ | 97,049,000$ | 91,852,000$ | 85,384,000$ | 80,301,000$ | 75,221,000$ | 69,440,000$ | 63,592,000$ | 59,107,000$ | 54,117,000$ | 48,980,000$ | 44,149,000$ | | | | | | | | | | | | | |
| QoQ% | | 3.21% | 2.08% | 3.41% | 1.45% | 3.81% | 2.64% | 2.45% | 1.25% | 5.84% | 3.33% | 3.28% | 2.28% | 5.59% | 6.40% | 3.12% | 6.95% | 7.47% | 6.45% | 5.74% | 4.33% | 5.17% | 4.73% | 4.44% | 5.77% | 5.66% | 7.58% | 6.33% | 6.75% | 8.33% | 9.20% | 7.59% | 9.22% | 10.49% | 10.94% | | | | | | | | | | | | | | |
| YoY% | | 10.52% | 11.16% | 11.78% | 10.73% | 10.51% | 12.68% | 13.44% | 14.36% | 15.53% | 15.26% | 18.68% | 18.49% | 23.90% | 26.10% | 26.17% | 29.37% | 26.20% | 23.50% | 21.50% | 20.01% | 21.67% | 22.24% | 25.56% | 27.83% | 29.02% | 32.28% | 34.27% | 35.86% | 39.00% | 41.77% | 44.04% | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 55,290,000$ | 56,753,000$ | 54,434,000$ | 52,460,000$ | 51,439,000$ | 50,499,000$ | 48,798,000$ | 48,932,000$ | 48,803,000$ | 45,754,000$ | 43,514,000$ | 45,506,000$ | 45,240,000$ | 38,582,000$ | 36,037,000$ | 34,930,000$ | 30,836,000$ | 27,062,000$ | 26,425,000$ | 22,073,000$ | 20,317,000$ | 19,394,000$ | 19,142,000$ | 18,701,000$ | 18,429,000$ | 15,245,000$ | 13,918,000$ | 13,226,000$ | 12,399,000$ | 12,161,000$ | 9,879,000$ | 8,728,000$ | 8,378,000$ | 7,424,000$ | 5,348,000$ | | | | | | | | | | | | | |
| Gross Profit | | 205,243,000$ | 195,687,000$ | 192,861,000$ | 186,677,000$ | 184,292,000$ | 176,589,000$ | 172,443,000$ | 167,029,000$ | 164,503,000$ | 155,775,000$ | 151,522,000$ | 143,333,000$ | 139,391,000$ | 136,269,000$ | 128,304,000$ | 124,438,000$ | 118,182,000$ | 111,602,000$ | 103,834,000$ | 101,116,000$ | 97,765,000$ | 92,888,000$ | 88,067,000$ | 83,947,000$ | 78,620,000$ | 76,607,000$ | 71,466,000$ | 67,075,000$ | 62,822,000$ | 57,279,000$ | 53,713,000$ | 50,379,000$ | 45,739,000$ | 41,556,000$ | 38,801,000$ | | | | | | | | | | | | | |
| Gross Margin | | 78.78% | 77.52% | 77.99% | 78.06% | 78.18% | 77.76% | 77.94% | 77.34% | 77.12% | 77.30% | 77.69% | 75.90% | 75.50% | 77.93% | 78.07% | 78.08% | 79.31% | 80.48% | 79.71% | 82.08% | 82.79% | 82.73% | 82.15% | 81.78% | 81.01% | 83.40% | 83.70% | 83.53% | 83.52% | 82.49% | 84.47% | 85.23% | 84.52% | 84.84% | 87.89% | | | | | | | | | | | | | |
| Operating Expenses | | 196,388,000$ | 188,551,000$ | 200,309,000$ | 204,388,000$ | 171,317,000$ | 178,672,000$ | 181,261,000$ | 175,959,000$ | 178,849,000$ | 163,688,000$ | 162,267,000$ | 162,489,000$ | 153,480,000$ | 149,227,000$ | 151,524,000$ | 141,986,000$ | 131,049,000$ | 122,820,000$ | 115,715,000$ | 106,918,000$ | 98,496,000$ | 96,353,000$ | 98,632,000$ | 105,619,000$ | 106,173,000$ | 94,934,000$ | 93,700,000$ | 89,760,000$ | 82,413,000$ | 78,375,000$ | 70,158,000$ | 65,828,000$ | 57,362,000$ | 52,718,000$ | 48,030,000$ | | | | | | | | | | | | | |
| Operating Income | | 8,855,000$ | 7,136,000$ | (7,448,000$) | (17,711,000$) | 12,975,000$ | (2,083,000$) | (8,818,000$) | (8,930,000$) | (14,346,000$) | (7,913,000$) | (10,745,000$) | (19,156,000$) | (14,089,000$) | (12,958,000$) | (23,220,000$) | (17,548,000$) | (12,867,000$) | (11,218,000$) | (11,881,000$) | (5,802,000$) | (731,000$) | (3,465,000$) | (10,565,000$) | (21,672,000$) | (27,553,000$) | (18,327,000$) | (22,234,000$) | (22,685,000$) | (19,591,000$) | (21,096,000$) | (16,445,000$) | (15,449,000$) | (11,623,000$) | (11,162,000$) | (9,229,000$) | | | | | | | | | | | | | |
| Operating Margin | | 3.40% | 2.83% | (3.01%) | (7.41%) | 5.50% | (.92%) | (3.99%) | (4.14%) | (6.73%) | (3.93%) | (5.51%) | (10.14%) | (7.63%) | (7.41%) | (14.13%) | (11.01%) | (8.64%) | (8.09%) | (9.12%) | (4.71%) | (.62%) | (3.09%) | (9.86%) | (21.11%) | (28.39%) | (19.95%) | (26.04%) | (28.25%) | (26.05%) | (30.38%) | (25.86%) | (26.14%) | (21.48%) | (22.79%) | (20.90%) | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | 8,112,000$ | 8,131,000$ | 8,119,000$ | 7,750,000$ | 7,339,000$ | 6,755,000$ | 5,082,000$ | 3,588,000$ | 3,576,000$ | 3,629,000$ | 3,594,000$ | 42,000$ | 28,000$ | 0$ | 12,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 23,000$ | 26,000$ | | | | | | | | | | | | | | | | |
| Income Before Tax | | 4,060,000$ | 2,810,000$ | (10,482,000$) | (19,321,000$) | 8,549,000$ | (3,883,000$) | (10,824,000$) | (12,728,000$) | (17,709,000$) | (14,872,000$) | (12,873,000$) | (21,947,000$) | (17,183,000$) | (18,310,000$) | (27,978,000$) | (21,818,000$) | (16,819,000$) | (15,520,000$) | (12,394,000$) | (5,896,000$) | (730,000$) | (4,038,000$) | (10,408,000$) | (21,898,000$) | (26,504,000$) | (17,040,000$) | (20,762,000$) | (21,343,000$) | (18,407,000$) | (20,387,000$) | (16,906,000$) | (15,457,000$) | (11,649,000$) | (11,254,000$) | (9,173,000$) | | | | | | | | | | | | | |
| Tax Expenses | | 4,797,000$ | 550,000$ | 4,224,000$ | 3,614,000$ | 6,681,000$ | 5,328,000$ | 3,748,000$ | 1,658,000$ | 3,939,000$ | 693,000$ | 3,101,000$ | 3,150,000$ | 4,304,000$ | 420,000$ | (479,000$) | 2,688,000$ | (5,774,000$) | 726,000$ | (756,000$) | 1,852,000$ | 1,206,000$ | 1,820,000$ | 1,552,000$ | 1,079,000$ | 11,801,000$ | 600,000$ | 866,000$ | 97,000$ | 1,207,000$ | 482,000$ | 244,000$ | 431,000$ | 20,000$ | 59,000$ | 41,000$ | | | | | | | | | | | | | |
| Net Income | | (737,000$) | 2,260,000$ | (14,706,000$) | (22,935,000$) | 1,868,000$ | (9,211,000$) | (14,572,000$) | (14,386,000$) | (21,648,000$) | (15,565,000$) | (15,974,000$) | (25,097,000$) | (21,487,000$) | (18,730,000$) | (27,499,000$) | (24,506,000$) | (11,045,000$) | (16,246,000$) | (11,638,000$) | (7,748,000$) | (1,936,000$) | (5,858,000$) | (11,960,000$) | (22,977,000$) | (38,305,000$) | (17,640,000$) | (21,628,000$) | (21,440,000$) | (19,614,000$) | (20,869,000$) | (17,150,000$) | (15,888,000$) | (11,669,000$) | (11,313,000$) | (9,214,000$) | | | | | | | | | | | | | |
| Profit Margin | | (.28%) | .90% | (5.95%) | (9.59%) | .79% | (4.06%) | (6.59%) | (6.66%) | (10.15%) | (7.72%) | (8.19%) | (13.29%) | (11.64%) | (10.71%) | (16.73%) | (15.38%) | (7.41%) | (11.72%) | (8.94%) | (6.29%) | (1.64%) | (5.22%) | (11.16%) | (22.38%) | (39.47%) | (19.21%) | (25.33%) | (26.70%) | (26.08%) | (30.05%) | (26.97%) | (26.88%) | (21.56%) | (23.10%) | (20.87%) | | | | | | | | | | | | | |
| TTM | | (3.61%) | (3.44%) | (4.74%) | (4.86%) | (4.03%) | (6.82%) | (7.77%) | (8.18%) | (9.80%) | (10.15%) | (10.94%) | (13.02%) | (13.50%) | (12.63%) | (12.97%) | (10.99%) | (8.63%) | (7.36%) | (5.62%) | (5.97%) | (9.71%) | (18.87%) | (22.79%) | (26.68%) | (27.92%) | (24.14%) | (26.92%) | (27.40%) | (27.50%) | (26.63%) | (24.81%) | (23.30%) | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 55,000$ | 191,000$ | 188,000$ | 193,000$ | 192,000$ | 191,000$ | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (737,000$) | 2,260,000$ | (14,706,000$) | (22,935,000$) | 1,868,000$ | (9,211,000$) | (14,572,000$) | (14,386,000$) | (21,648,000$) | (15,565,000$) | (15,974,000$) | (25,097,000$) | (21,487,000$) | (18,730,000$) | (27,499,000$) | (24,506,000$) | (11,045,000$) | (16,246,000$) | (11,638,000$) | (7,748,000$) | (1,936,000$) | (5,858,000$) | (11,960,000$) | (22,977,000$) | (38,305,000$) | (17,640,000$) | (21,628,000$) | (21,440,000$) | (19,614,000$) | (20,924,000$) | (17,341,000$) | (16,076,000$) | (11,862,000$) | (11,505,000$) | (9,405,000$) | | | | | | | | | | | | | |
| QoQ% | | (132.61%) | 115.37% | 35.88% | (1,327.78%) | 120.28% | 36.79% | (1.29%) | 33.55% | (39.08%) | 2.56% | 36.35% | (16.80%) | (14.72%) | 31.89% | (12.21%) | (121.87%) | 32.01% | (39.59%) | (50.21%) | (300.21%) | 66.95% | 51.02% | 47.95% | 40.02% | (117.15%) | 18.44% | (.88%) | (9.31%) | 6.26% | (20.66%) | (7.87%) | (35.53%) | (3.10%) | (22.33%) | | | | | | | | | | | | | | |
| YoY% | | (139.45%) | 124.54% | (.92%) | (59.43%) | 108.63% | 40.82% | 8.78% | 42.68% | (.75%) | 16.90% | 41.91% | (2.41%) | (94.54%) | (15.29%) | (136.29%) | (216.29%) | (470.51%) | (177.33%) | 2.69% | 66.28% | 94.95% | 66.79% | 44.70% | (7.17%) | (95.29%) | 15.70% | (24.72%) | (33.37%) | (65.35%) | (81.87%) | (84.38%) | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | (0.01$) | 0.02$ | (0.12$) | (0.19$) | 0.02$ | (0.08$) | (0.12$) | (0.12$) | (0.19$) | (0.13$) | (0.14$) | (0.22$) | (0.19$) | (0.17$) | (0.25$) | (0.22$) | (0.10$) | (0.15$) | (0.11$) | (0.07$) | (0.02$) | (0.06$) | (0.12$) | (0.23$) | (0.39$) | (0.18$) | (0.23$) | (0.23$) | (0.21$) | (0.28$) | (0.73$) | (0.68$) | | (0.51$) | (0.43$) | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | (0.01$) | 0.02$ | (0.12$) | (0.19$) | 0.02$ | (0.08$) | (0.12$) | (0.12$) | (0.19$) | (0.13$) | (0.14$) | (0.22$) | (0.19$) | (0.17$) | (0.25$) | (0.22$) | (0.10$) | (0.15$) | (0.11$) | (0.07$) | (0.02$) | (0.06$) | (0.12$) | (0.23$) | (0.39$) | (0.18$) | (0.23$) | (0.23$) | (0.21$) | (0.28$) | (0.73$) | (0.68$) | | (0.51$) | (0.43$) | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 0.70$ | 0.44$ | 0.32$ | 0.67$ | 0.66$ | 0.45$ | 0.26$ | 0.42$ | 0.33$ | 0.36$ | 0.26$ | 0.34$ | 0.25$ | 0.30$ | 0.26$ | 0.28$ | 0.20$ | 0.17$ | 0.14$ | 0.36$ | 0.18$ | 0.16$ | 0.07$ | 0.04$ | (0.14$) | (0.10$) | (0.05$) | (0.03$) | (0.03$) | (0.04$) | | (0.05$) | | (0.09$) | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.70$ | 0.43$ | 0.32$ | 0.67$ | 0.66$ | 0.45$ | 0.26$ | 0.42$ | 0.33$ | 0.36$ | 0.26$ | 0.34$ | 0.25$ | 0.30$ | 0.26$ | 0.28$ | 0.20$ | 0.17$ | 0.14$ | 0.36$ | 0.18$ | 0.16$ | 0.07$ | 0.04$ | (0.14$) | (0.10$) | (0.05$) | (0.03$) | (0.03$) | (0.04$) | | (0.05$) | | (0.09$) | | | | | | | | | | | | | | |
| Average Shares, Basic | | 118,951,000 | 120,483,000 | 120,979,000 | 120,083,000 | 119,764,000 | 119,169,000 | 118,681,000 | 117,542,000 | 116,756,000 | 115,954,000 | 115,131,000 | 113,791,000 | 112,782,000 | 111,937,000 | 111,041,000 | 109,524,000 | 108,279,000 | 106,869,000 | 105,869,000 | 104,531,000 | 103,236,000 | 101,736,000 | 100,209,000 | 98,855,000 | 97,789,000 | 96,709,000 | 95,820,000 | 93,738,000 | 93,170,000 | 74,261,000 | 23,750,000 | 23,495,000 | | 22,679,000 | 22,060,000 | | | | | | | | | | | | | |
| Average Shares, Diluted | | 117,481,000 | 121,953,000 | 120,979,000 | 120,083,000 | 119,764,000 | 119,169,000 | 118,681,000 | 117,542,000 | 116,756,000 | 115,954,000 | 115,131,000 | 113,791,000 | 112,782,000 | 111,937,000 | 111,041,000 | 109,524,000 | 108,279,000 | 106,869,000 | 105,869,000 | 104,531,000 | 103,236,000 | 101,736,000 | 100,209,000 | 98,855,000 | 97,789,000 | 96,709,000 | 95,820,000 | 93,738,000 | 93,170,000 | 74,261,000 | 23,750,000 | 23,495,000 | | 22,679,000 | 22,060,000 | | | | | | | | | | | | | |
| EBIT | | 4,060,000$ | 2,810,000$ | (10,482,000$) | (19,321,000$) | 8,549,000$ | (3,883,000$) | (10,824,000$) | (4,616,000$) | (9,578,000$) | (6,753,000$) | (5,123,000$) | (14,608,000$) | (10,428,000$) | (13,228,000$) | (24,390,000$) | (18,242,000$) | (13,190,000$) | (11,926,000$) | (12,352,000$) | (5,868,000$) | (730,000$) | (4,026,000$) | (10,408,000$) | (21,898,000$) | (26,504,000$) | (17,040,000$) | (20,762,000$) | (21,343,000$) | (18,407,000$) | (20,387,000$) | (16,883,000$) | (15,431,000$) | (11,649,000$) | (11,254,000$) | (9,173,000$) | | | | | | | | | | | | | |
| EBITDA | | 14,198,000$ | 13,947,000$ | 344,000$ | (9,467,000$) | 17,324,000$ | 4,687,000$ | (3,192,000$) | 3,616,000$ | (1,370,000$) | (477,000$) | 1,136,000$ | (8,243,000$) | (4,145,000$) | (7,458,000$) | (19,145,000$) | (13,346,000$) | (8,143,000$) | (7,610,000$) | (8,361,000$) | (3,052,000$) | 1,923,000$ | (1,314,000$) | (7,818,000$) | (19,220,000$) | (24,228,000$) | (15,525,000$) | (19,295,000$) | (19,721,000$) | (16,795,000$) | (18,801,000$) | (16,883,000$) | (13,977,000$) | (10,273,000$) | (10,059,000$) | (9,173,000$) | | | | | | | | | | | | | |