| Starco Brands, Inc. (TCB) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | | | | | 34,010$ | | | 15,570,741$ | 15,490,681$ | (180$) | 19,777$ | 17,509,270$ | 11,143,801$ | 4,000,982$ | 1,658,253$ | 1,230,219$ | 923,274$ | 173,329$ | 109,503$ | 242,056$ | 132,514$ | 245,288$ | 767,808$ | 296,590$ | 55,674$ | 11,504$ | 50,034$ | 117,486$ | 61,263$ | 49,101$ | 36,582$ | 39,716$ | 763$ | 5,158$ | 3,027$ | | | 223,313$ | 28,239$ | 159,203$ | 15,399$ | 307,592$ | (115,335$) | 469,497$ | 1,407,531$ | 41,200$ | 4,662$ | 19$ |
| QoQ% | | | | | | | | | .52% | 8,606,033.89% | (100.91%) | (99.89%) | 57.12% | 178.53% | 141.28% | 34.79% | 33.25% | 432.67% | 58.29% | (54.76%) | 82.66% | (45.98%) | (68.05%) | 158.88% | 432.73% | 383.95% | (77.01%) | (57.41%) | 91.77% | 24.77% | 34.22% | (7.89%) | 5,105.24% | (85.21%) | 70.40% | | | | 690.80% | (82.26%) | 933.85% | (94.99%) | 366.69% | (124.57%) | (66.64%) | 3,316.34% | 783.74% | 24,436.84% | (99.41%) |
| YoY% | | | | | | (99.78%) | | | (11.07%) | 39.01% | (100.00%) | (98.81%) | 1,323.26% | 1,106.99% | 2,208.32% | 1,414.35% | 408.24% | 596.74% | (29.34%) | (85.74%) | (18.39%) | 138.02% | 2,032.20% | 1,434.57% | 152.45% | (9.12%) | (76.57%) | 36.77% | 195.82% | 7,929.23% | 851.94% | 1,108.52% | | | (97.69%) | (89.28%) | | | (27.40%) | 124.48% | (66.09%) | (98.91%) | 646.58% | (2,573.94%) | 2,470,936.84% | 43,940.39% | 12,815.36% | (51.50%) | (99.71%) |
| Cost Of Revenue | | | | | | (4,709,228$) | | | 9,866,756$ | 8,476,537$ | (5,651,693$) | (7,722,000$) | 10,640,297$ | 5,440,251$ | 432,133$ | 343,994$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | 0$ | 0$ | 412,345$ | 91,601$ | 214,198$ | 5,887$ | 351,274$ | 547,019$ | 11,961$ | 664$ | 261$ |
| Gross Profit | | | 1,865,516$ | 4,631,412$ | 4,412,280$ | 4,743,238$ | 1,758,914$ | 6,386,407$ | 5,703,985$ | 7,014,144$ | 5,651,513$ | 7,741,777$ | 6,868,973$ | 5,703,550$ | 3,568,849$ | 1,314,259$ | 1,230,219$ | 923,274$ | 173,329$ | 109,503$ | 242,056$ | 132,514$ | 245,288$ | 767,808$ | 296,590$ | 55,674$ | 11,504$ | 50,034$ | 117,486$ | 61,263$ | 49,101$ | 36,582$ | 39,716$ | 763$ | 5,158$ | 3,027$ | | | 223,313$ | 28,239$ | (253,142$) | (76,202$) | (479,305$) | (121,222$) | 118,223$ | 860,512$ | 29,239$ | 3,998$ | (242$) |
| Gross Margin | | | | | | 13,946.60% | | | 36.63% | 45.28% | (3,139,729.44%) | 39,145.36% | 39.23% | 51.18% | 89.20% | 79.26% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | 100.00% | 100.00% | (159.01%) | (494.85%) | (155.83%) | 105.10% | 25.18% | 61.14% | 70.97% | 85.76% | (1,273.68%) |
| Operating Expenses | | | 20,730,281$ | 5,729,771$ | 5,767,787$ | 2,208,301$ | (4,485,828$) | 11,961,922$ | 16,772,983$ | 11,008,748$ | 46,257,402$ | 5,003,679$ | 12,821,638$ | 7,336,238$ | 2,558,505$ | 1,425,037$ | 1,047,466$ | 855,608$ | 1,956,042$ | 499,329$ | 271,028$ | 237,531$ | 306,606$ | 304,124$ | 141,525$ | 85,976$ | 54,820$ | 108,698$ | 120,774$ | 103,773$ | 93,651$ | 127,893$ | 141,426$ | 243,840$ | (3,244,097$) | 3,707,029$ | 102,689$ | 125,046$ | 152,596$ | 107,378$ | 170,788$ | 198,132$ | 258,838$ | 6,781,833$ | 756,853$ | 562,018$ | 539,662$ | 378,282$ | 207,717$ |
| Operating Income | | | (18,864,765$) | (1,098,359$) | (1,355,507$) | 2,534,937$ | 6,244,742$ | (5,575,515$) | (11,068,998$) | (3,994,604$) | (40,605,889$) | 2,738,098$ | (5,952,665$) | (1,632,688$) | 1,010,344$ | (110,778$) | 182,754$ | 67,666$ | (1,766,786$) | (389,826$) | (28,972$) | (105,017$) | (61,318$) | 463,684$ | 155,065$ | (30,302$) | (43,316$) | (58,664$) | (3,288$) | (42,510$) | (44,550$) | (91,311$) | (101,710$) | (243,077$) | 3,249,255$ | (3,704,002$) | (102,689$) | (125,046$) | 70,717$ | (79,139$) | (423,930$) | (274,334$) | (738,143$) | (6,903,055$) | (638,630$) | 298,494$ | | | |
| Operating Margin | | | | | | 7,453.51% | | | (71.09%) | (25.79%) | 22,558,827.22% | 13,844.86% | (34.00%) | (14.65%) | 25.25% | (6.68%) | 14.86% | 7.33% | (1,019.33%) | (356.00%) | (11.97%) | (79.25%) | (25.00%) | 60.39% | 52.28% | (54.43%) | (376.53%) | (117.25%) | (2.80%) | (69.39%) | (90.73%) | (249.61%) | (256.09%) | (31,858.06%) | 62,994.48% | (122,365.44%) | | | 31.67% | (280.25%) | (266.28%) | (1,781.51%) | (239.98%) | 5,985.22% | (136.02%) | 21.21% | | | |
| Interest Income | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | 0$ | 4$ | 13$ | 30$ | 42$ | 37$ | | | | | | | | | | | | | |
| Interest Expenses | | | 304,864$ | 283,066$ | 257,538$ | 236,636$ | 250,284$ | 303,155$ | 208,976$ | 199,173$ | 232,816$ | 255,775$ | 264,201$ | 97,313$ | 21,594$ | 15,232$ | 17,040$ | 14,855$ | 8,800$ | 2,987$ | 11,794$ | 7,392$ | 13,096$ | 8,768$ | 6,256$ | 9,053$ | 8,732$ | 8,054$ | 7,803$ | 8,031$ | 8,202$ | 7,862$ | 7,927$ | 7,981$ | 13,596$ | 33,641$ | 934$ | 864$ | 3,378$ | 1,715$ | 1,474$ | 752$ | 4,036$ | 15,332$ | 2,397$ | 1,419$ | 3,827$ | 5,214$ | 5,547$ |
| Income Before Tax | | | (19,411,151$) | (1,387,811$) | (1,850,201$) | 1,976,105$ | 4,755,628$ | (6,257,088$) | (11,562,533$) | (4,270,556$) | (41,149,379$) | 2,361,251$ | (5,950,863$) | (1,663,130$) | 877,183$ | (117,849$) | 165,714$ | 52,811$ | (1,775,586$) | (392,813$) | (40,766$) | (115,909$) | (40,134$) | 461,916$ | 155,609$ | (34,105$) | (46,798$) | (61,468$) | 13,593$ | (45,291$) | 6,620$ | (93,919$) | (106,624$) | (248,028$) | 3,270,718$ | (3,509,849$) | (363,362$) | (125,910$) | 68,139$ | (72,612$) | (436,111$) | (273,447$) | (732,172$) | (6,956,926$) | (617,538$) | 68,061$ | (932,568$) | (379,498$) | (213,506$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | (19,411,151$) | (1,387,811$) | (1,850,201$) | 1,976,105$ | 4,755,628$ | (6,257,088$) | (11,562,533$) | (4,270,556$) | (41,149,379$) | 2,361,251$ | (5,950,863$) | (1,663,130$) | 877,183$ | (117,849$) | 165,714$ | 52,811$ | (1,775,586$) | (392,813$) | (40,766$) | (115,909$) | (40,134$) | 461,916$ | 155,609$ | (34,105$) | (46,798$) | (61,468$) | 13,593$ | (45,291$) | 6,620$ | (93,919$) | (106,624$) | (248,028$) | 3,270,718$ | (3,509,849$) | (363,362$) | (125,910$) | 68,139$ | (72,612$) | (436,111$) | (273,447$) | (732,172$) | (6,956,926$) | (617,538$) | 68,061$ | (932,568$) | (379,498$) | (213,506$) |
| Profit Margin | | | | | | 5,810.37% | | | (74.26%) | (27.57%) | 22,860,766.11% | 11,939.38% | (33.99%) | (14.92%) | 21.92% | (7.11%) | 13.47% | 5.72% | (1,024.40%) | (358.72%) | (16.84%) | (87.47%) | (16.36%) | 60.16% | 52.47% | (61.26%) | (406.80%) | (122.85%) | 11.57% | (73.93%) | 13.48% | (256.74%) | (268.47%) | (32,506.95%) | 63,410.59% | (115,951.40%) | | | 30.51% | (257.13%) | (273.93%) | (1,775.75%) | (238.03%) | 6,031.93% | (131.53%) | 4.84% | (2,263.52%) | (8,140.24%) | (1,123,715.79%) |
| TTM | | | | | | | | | (175.74%) | (148.43%) | (161.83%) | (13.39%) | (19.98%) | (4.09%) | 12.52% | (42.03%) | (80.03%) | (148.90%) | (353.68%) | (80.84%) | 19.11% | 32.00% | 39.79% | 47.42% | 3.20% | (54.87%) | (58.25%) | (31.15%) | (45.00%) | (128.15%) | (350.30%) | 3,432.48% | (1,220.17%) | | | | | | (167.55%) | (296.68%) | (2,289.34%) | (1,267.08%) | (398.14%) | (468.08%) | (96.81%) | (100.28%) | (3,513.41%) | (13,315.08%) | (8,531.97%) |
| Earnings to Minority | | | 98,208$ | 58,890$ | (184$) | 97,249$ | 39,430$ | 87,838$ | (3,051$) | 192,122$ | (370,885$) | 34,221$ | 67,377$ | 58,416$ | 100,035$ | 32,693$ | 23,301$ | 11,862$ | (73,909$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | (19,411,151$) | (1,446,701$) | (1,850,017$) | 1,878,856$ | 4,716,198$ | (6,344,926$) | (11,559,482$) | (4,462,678$) | (40,778,494$) | 2,327,030$ | (6,018,240$) | (1,721,546$) | 777,148$ | (150,542$) | 142,413$ | 40,949$ | (1,701,677$) | (392,813$) | (40,766$) | (115,909$) | (40,134$) | 461,916$ | 155,609$ | (34,105$) | (46,798$) | (61,468$) | 13,593$ | (45,291$) | 6,620$ | (93,919$) | (106,624$) | (248,028$) | 3,270,718$ | (3,509,849$) | (363,362$) | (125,910$) | 68,139$ | (72,612$) | (436,111$) | (273,447$) | (732,172$) | (6,956,926$) | (617,538$) | 68,061$ | (932,568$) | (379,498$) | (213,506$) |
| QoQ% | | | (1,241.75%) | 21.80% | (198.47%) | (60.16%) | 174.33% | 45.11% | (159.03%) | 89.06% | (1,852.38%) | 138.67% | (249.58%) | (321.52%) | 616.23% | (205.71%) | 247.78% | 102.41% | (333.20%) | (863.58%) | 64.83% | (188.81%) | (108.69%) | 196.84% | 556.26% | 27.12% | 23.87% | (552.20%) | 130.01% | (784.15%) | 107.05% | 11.92% | 57.01% | (107.58%) | 193.19% | (865.94%) | (188.59%) | (284.78%) | 193.84% | 83.35% | (59.49%) | 62.65% | 89.48% | (1,026.56%) | (1,007.33%) | 107.30% | (145.74%) | (77.75%) | (7.45%) |
| YoY% | | | (511.59%) | 77.20% | 84.00% | 142.10% | 111.57% | (372.66%) | (92.07%) | (159.23%) | (5,347.20%) | 1,645.77% | (4,325.91%) | (4,304.12%) | 145.67% | 61.68% | 449.34% | 135.33% | (4,139.99%) | (185.04%) | (126.20%) | (239.86%) | 14.24% | 851.47% | 1,044.77% | 24.70% | (806.92%) | 34.55% | 112.75% | 81.74% | (99.80%) | 97.32% | 70.66% | (96.99%) | 4,700.07% | (4,733.70%) | 16.68% | 53.96% | 109.31% | 98.96% | 29.38% | (501.77%) | 21.49% | (1,733.19%) | (189.24%) | 134.25% | (211.28%) | 7.42% | (33.89%) |
| Earnings Per Share, Basic | | | (0.02$) | 0.00$ | 0.00$ | 0.00$ | 0.01$ | (0.01$) | (0.02$) | (0.01$) | (0.09$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.09$) | (0.08$) | (0.30$) | (0.14$) | 0.00$ | 0.00$ | (0.02$) | (0.01$) | (0.03$) | (0.26$) | (0.02$) | 0.00$ | (0.04$) | (0.02$) | (0.01$) |
| Earnings Per Share, Diluted | | | (0.03$) | 0.00$ | 0.00$ | 0.00$ | 0.01$ | (0.01$) | (0.02$) | (0.01$) | | 0.00$ | (0.01$) | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | (0.01$) | (0.04$) | (0.07$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | (0.01$) | (0.01$) | (0.01$) |
| Unlevered FCF Per Share, Diluted | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | | 786,250,748 | 784,192,033 | 716,563,295 | 647,431,696 | 647,921,918 | 647,431,696 | 639,667,055 | 565,485,843 | 470,799,282 | 469,550,215 | 469,550,215 | 378,433,304 | 222,780,756 | 172,236,263 | 160,558,592 | 159,140,665 | 159,140,665 | 159,140,665 | 159,140,665 | 159,140,665 | 159,141,381 | 159,128,227 | 159,090,914 | 159,090,914 | 159,090,914 | 159,090,914 | 159,090,914 | 159,090,914 | 160,499,081 | 159,090,914 | 157,925,413 | 56,531,124 | -37,678,475 | 41,795,643 | 1,196,099 | 920,185 | -75,383,876 | 26,296,868 | 26,296,868 | 26,296,868 | 26,301,783 | 26,300,868 | 26,267,275 | 25,506,242 | 23,392,532 | 21,783,591 | 19,937,194 |
| Average Shares, Diluted | | | 606,972,910 | 784,192,033 | 716,563,295 | 826,709,534 | 647,921,968 | 647,431,696 | 639,667,005 | 565,485,843 | | 873,264,758 | 469,550,215 | | 273,182,089 | 172,236,263 | 163,220,485 | 163,069,235 | | 159,140,665 | | 159,140,665 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | | (19,106,287$) | (1,104,745$) | (1,592,663$) | 2,212,741$ | 5,005,912$ | (5,953,933$) | (11,353,557$) | (4,071,383$) | (40,916,563$) | 2,617,026$ | (5,686,662$) | (1,565,817$) | 877,183$ | (102,617$) | 182,754$ | 67,666$ | (1,766,786$) | (389,826$) | (28,972$) | (108,517$) | (27,038$) | 470,684$ | 161,865$ | (25,052$) | (38,066$) | (53,414$) | 21,396$ | (37,260$) | 14,822$ | (86,057$) | (98,697$) | (240,047$) | 3,284,314$ | (3,476,208$) | (362,428$) | (125,046$) | 71,517$ | (70,897$) | (434,637$) | (272,695$) | (728,136$) | (6,941,594$) | (615,141$) | 69,480$ | (928,741$) | (374,284$) | (207,959$) |
| EBITDA | | | (19,106,287$) | (1,104,745$) | (1,592,663$) | 2,212,741$ | 5,005,912$ | (5,953,933$) | (11,353,557$) | (4,071,383$) | (40,916,563$) | 2,617,026$ | (5,686,662$) | (1,565,817$) | 877,183$ | (102,617$) | 182,754$ | 67,666$ | (1,766,786$) | (389,826$) | (28,972$) | (98,619$) | (27,038$) | 470,684$ | 161,865$ | (25,052$) | (38,066$) | (53,414$) | 21,396$ | (37,260$) | 14,822$ | (86,057$) | (98,697$) | (240,047$) | 3,284,314$ | (3,476,208$) | (362,428$) | (125,046$) | 71,517$ | (70,897$) | (434,637$) | (272,695$) | (728,136$) | (6,941,594$) | (615,141$) | 69,480$ | (928,741$) | (374,284$) | (207,959$) |