Tamboran Resources Corp
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025
Total Revenue			(4,951$)	68,207$	92,669$	81,637$
Cost Of Revenue			0$	0$	0$	0$
Gross Profit			(4,951$)	68,207$	92,669$	81,637$
Gross Margin			100.00%	100.00%	100.00%	100.00%
Operating Expenses			2,335,081$	3,474,606$	4,662,403$	1,436,013$	182,019$	735,356$	1,098,119$	557,951$
Operating Income			(2,340,032$)	(3,406,399$)	(4,569,734$)	(1,354,376$)	(5,908,330$)	(3,559,936$)	(6,731,950$)	(4,315,992$)
Other Income			(7,841,351$)	(3,301,730$)	(10,302,640$)	(5,336,241$)	(3,699,261$)	22,782$	540,876$	1,042,506$
Interest Income			0$	51,132$	705,428$	796,043$	187,704$	254,599$	164,743$	83,788$
Interest Expenses			1,512$	0$	0$	0$	0$	0$	0$	0$
Income Before Tax			(10,182,895$)	(6,656,997$)	(14,166,946$)	(5,894,574$)	(9,419,887$)	(3,282,555$)	(6,026,331$)	(3,189,698$)
Tax Expenses
Income from Continuing Operations			(10,182,895$)	(6,656,997$)	(14,166,946$)	(5,894,574$)	(9,419,887$)	(3,282,555$)	(6,026,331$)	(3,189,698$)
Income from Discontinued Operations
Consolidated Income			(9,194,860$)	(8,172,646$)	(15,500,104$)	(6,755,567$)	(9,930,801$)	(2,647,338$)	(7,520,497$)	(3,752,133$)
Net Income			(10,182,895$)	(6,656,997$)	(14,166,946$)	(5,894,574$)	(9,419,887$)	(3,282,555$)	(6,026,331$)	(3,189,698$)
Profit Margin			205,673.50%	(9,759.99%)	(15,287.69%)	(7,220.47%)
Earnings to Minority			988,035$	(1,515,649$)	(1,333,158$)	(860,993$)	(510,914$)	635,217$	(1,494,166$)	(562,435$)
Earnings to Common Shareholders			(10,182,895$)	(6,656,997$)	(14,166,946$)	(5,894,574$)	(9,419,887$)	(3,282,555$)	(6,026,331$)	(3,189,698$)
Earnings Per Share, Basic			(0.65$)	(0.46$)	(0.99$)	(0.42$)	(0.91$)	(0.32$)	(0.69$)	(0.38$)
Earnings Per Share, Diluted			(0.65$)	(0.46$)	(0.99$)	(0.42$)	(0.91$)	(0.32$)	(0.69$)	(0.38$)
Average Shares, Basic			15,636,650	14,536,774	14,346,556	14,124,788	10,355,197	10,223,449	8,735,752	8,486,578
Average Shares, Diluted			15,636,650	14,536,774	14,346,556	14,124,788	10,355,197	10,223,449	8,735,752	8,486,578
EBIT			(10,181,383$)	(6,656,997$)	(14,166,946$)	(5,894,574$)	(9,419,887$)	(3,282,555$)	(6,026,331$)	(3,189,698$)
EBITDA			(10,180,068$)	(6,633,780$)	(14,136,206$)	(5,863,899$)	(9,389,358$)	(3,250,724$)	(5,997,259$)	(3,160,686$)

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation