Income Statement for TAYD - findataslice
 TAYLOR DEVICES, INC.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-May-312021-Feb-282020-Nov-302020-Aug-312020-May-312020-Feb-292019-Nov-302019-Aug-312019-May-312019-Feb-282018-Nov-302018-Aug-312018-May-312018-Feb-282017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-292015-Nov-302014-Nov-302013-Nov-30
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2015Q2-FY2014Q2-FY2013
Total Revenue9,918,350$15,561,154$10,564,834$8,548,881$11,617,856$12,065,211$12,254,093$10,339,875$9,923,628$10,720,017$9,891,272$10,497,366$9,090,699$9,657,530$6,143,329$7,757,986$7,307,737$7,260,216$4,772,371$4,717,597$5,759,457$7,736,282$7,234,195$7,702,425$5,708,639$9,013,282$7,812,496$9,479,159$7,314,094$6,410,815$6,573,658$4,811,774$6,567,720$6,301,098$5,672,720$7,807,465$5,755,713$9,061,340$8,326,147$8,819,548$6,705,095$4,600,452$
Cost Of Revenue5,479,606$8,001,613$6,035,961$4,662,781$6,114,226$6,174,067$6,501,227$5,529,208$5,539,052$5,892,306$5,629,523$6,129,268$5,598,942$5,868,386$4,768,479$5,167,463$5,435,558$6,620,068$4,368,784$4,141,209$4,204,889$5,196,729$4,861,257$5,060,703$4,025,762$6,399,989$5,833,620$7,329,815$5,007,831$4,821,367$5,118,242$3,550,083$4,950,068$4,153,311$4,028,768$5,061,495$4,307,589$6,310,543$5,010,028$5,824,754$4,716,882$3,292,407$
Gross Profit4,438,744$7,559,541$4,528,873$3,886,100$5,503,630$5,891,144$5,752,866$4,810,667$4,384,576$4,827,711$4,261,749$4,368,098$3,491,757$3,789,144$1,374,850$2,590,523$1,872,179$640,148$403,587$576,388$1,554,568$2,539,553$2,372,938$2,641,722$1,682,877$2,613,293$1,978,876$2,149,344$2,306,263$1,589,448$1,455,416$1,261,691$1,617,652$2,147,787$1,643,952$2,745,970$1,448,124$2,750,797$3,316,119$2,994,794$1,988,213$1,308,045$
Gross Margin44.75%48.58%42.87%45.46%47.37%48.83%46.95%46.53%44.18%45.04%43.09%41.61%38.41%39.24%22.38%33.39%25.62%8.82%8.46%12.22%26.99%32.83%32.80%34.30%29.48%28.99%25.33%22.67%31.53%24.79%22.14%26.22%24.63%34.09%28.98%35.17%25.16%30.36%39.83%33.96%29.65%28.43%
Operating Expenses2,646,315$4,123,131$3,062,492$3,395,136$2,978,907$3,726,948$3,190,131$3,212,485$2,920,509$3,226,958$2,825,147$2,929,425$2,631,174$2,390,719$1,909,103$2,133,715$2,067,824$1,968,312$1,571,125$1,547,362$1,652,688$1,979,487$1,718,379$1,806,725$1,570,929$1,741,927$1,727,014$1,988,371$1,661,631$1,751,810$1,579,334$1,472,202$1,469,152$1,512,123$1,412,064$1,607,480$1,402,043$1,841,965$1,645,236$1,576,225$1,216,975$1,112,637$
Operating Income1,792,429$3,436,410$1,466,381$490,964$2,524,723$2,164,196$2,562,735$1,598,182$1,464,067$1,600,753$1,436,602$1,438,673$860,583$1,398,425$(534,253$)456,808$(195,645$)(1,328,164$)(1,167,538$)(970,974$)(98,120$)560,066$654,559$834,997$111,948$871,366$251,862$160,973$644,632$(162,362$)(123,918$)(210,511$)148,500$635,664$231,888$1,138,490$46,081$908,832$1,670,883$1,418,569$771,238$195,408$
Other Income836,655$717,770$878,864$761,092$756,932$667,434$793,186$854,166$816,796$731,839$608,285$470,835$357,788$374,610$347,960$330,996$377,522$1,185,440$990,856$1,771,264$299,131$312,575$317,193$307,009$317,629$268,024$292,924$295,544$274,200$237,255$269,501$252,658$265,247$197,596$248,315$259,790$229,753$207,482$2,721$6,089$7,075$231,015$
Interest Income
Interest Expenses
Income Before Tax2,629,084$4,154,180$2,345,245$1,252,056$3,281,655$2,831,630$3,355,921$2,452,348$2,280,863$2,332,592$2,044,887$1,909,508$1,218,371$1,773,035$(186,293$)787,804$181,877$(142,724$)(176,682$)800,290$201,011$872,641$971,752$1,142,006$429,577$1,139,390$544,786$456,517$918,832$74,893$145,583$42,147$413,747$833,260$480,203$1,398,280$275,834$1,116,314$1,673,604$1,424,658$778,313$426,423$
Tax Expenses439,000$466,104$343,000$195,896$615,000$359,000$659,000$471,000$433,000$266,000$386,000$350,000$216,000$258,000$(69,000$)128,000$(202,000$)(359,000$)155,000$25,000$(103,000$)189,000$225,000$75,000$157,000$99,000$81,000$178,000$(38,000$)169,000$(10,000$)112,000$(11,000$)142,000$460,000$66,000$24,000$492,000$500,000$274,000$120,000$
Income from Continuing Operations2,190,084$3,688,076$2,002,245$1,056,160$2,666,655$2,472,630$2,696,921$1,981,348$1,847,863$2,066,592$1,658,887$1,559,508$1,002,371$1,515,035$(117,293$)659,804$181,877$59,276$182,318$645,290$176,011$975,641$782,752$917,006$354,577$982,390$445,786$375,517$740,832$112,893$(23,417$)52,147$301,747$844,260$338,203$938,280$209,834$1,092,314$1,181,604$924,658$504,313$306,423$
Income from Discontinued Operations
Consolidated Income2,190,084$3,688,076$2,002,245$1,056,160$2,666,655$2,472,630$2,696,921$1,981,348$1,847,863$2,066,592$1,658,887$1,559,508$1,002,371$1,515,035$(117,293$)659,804$181,877$59,276$182,318$645,290$176,011$975,641$782,752$917,006$354,577$982,390$445,786$375,517$740,832$112,893$(23,417$)52,147$301,747$844,260$338,203$938,280$209,834$1,092,314$1,181,604$924,658$504,313$306,423$
Net Income2,190,084$3,688,076$2,002,245$1,056,160$2,666,655$2,472,630$2,696,921$1,981,348$1,847,863$2,066,592$1,658,887$1,559,508$1,002,371$1,515,035$(117,293$)659,804$181,877$59,276$182,318$645,290$176,011$975,641$782,752$917,006$354,577$982,390$445,786$375,517$740,832$112,893$(23,417$)52,147$301,747$844,260$338,203$938,280$209,834$1,092,314$1,181,604$924,658$504,313$306,423$
Profit Margin22.08%23.70%18.95%12.35%22.95%20.49%22.01%19.16%18.62%19.28%16.77%14.86%11.03%15.69%(1.91%)8.51%2.49%.82%3.82%13.68%3.06%12.61%10.82%11.91%6.21%10.90%5.71%3.96%10.13%1.76%(.36%)1.08%4.59%13.40%5.96%12.02%3.65%12.06%14.19%10.48%7.52%6.66%
Earnings to Minority
Earnings to Common Shareholders2,190,084$3,688,076$2,002,245$1,056,160$2,666,655$2,472,630$2,696,921$1,981,348$1,847,863$2,066,592$1,658,887$1,559,508$1,002,371$1,515,035$(117,293$)659,804$181,877$59,276$182,318$645,290$176,011$975,641$782,752$917,006$354,577$982,390$445,786$375,517$740,832$112,893$(23,417$)52,147$301,747$844,260$338,203$938,280$209,834$1,092,314$1,181,604$924,658$504,313$306,423$
Earnings Per Share, Basic0.70$0.85$0.52$0.45$0.29$0.43$(0.03$)0.19$0.05$0.02$0.05$0.19$0.05$0.28$0.23$0.26$0.10$0.28$0.13$0.11$0.21$0.03$(0.01$)0.02$0.09$0.24$0.10$0.27$0.06$0.35$0.27$0.15$0.09$
Earnings Per Share, Diluted0.70$0.85$0.43$(0.03$)0.19$0.05$0.02$0.05$0.19$0.05$0.28$0.23$0.26$0.10$0.28$0.13$0.11$0.21$0.03$(0.01$)0.02$0.09$0.22$0.10$0.27$0.06$0.35$0.27$0.15$0.09$
Average Shares, Basic3,146,1403,118,9753,520,9103,499,5983,499,0233,499,4153,496,8333,496,6103,496,5223,498,9273,487,5993,487,2413,487,0853,488,2463,478,9143,478,7163,478,6363,481,7453,467,2503,466,7963,466,5893,493,9263,449,3663,445,4293,443,4753,478,5573,421,3503,415,6833,412,8583,378,4463,370,0183,343,1373,322,424
Average Shares, Diluted3,146,1403,118,9753,508,2473,496,8333,496,6103,496,5223,505,6233,487,5993,487,2413,487,0853,522,8983,478,9143,478,7163,478,6363,549,9173,467,2503,466,7963,466,5893,617,4303,449,3663,445,4293,443,4753,770,8853,421,3503,415,6833,412,8583,378,4463,370,0183,343,1373,322,424
EBIT2,629,084$4,154,180$2,345,245$1,252,056$3,281,655$2,831,630$3,355,921$2,452,348$2,280,863$2,332,592$2,044,887$1,909,508$1,218,371$1,773,035$(186,293$)787,804$181,877$(142,724$)(176,682$)800,290$201,011$872,641$971,752$1,142,006$429,577$1,139,390$544,786$456,517$918,832$74,893$145,583$42,147$413,747$833,260$480,203$1,398,280$275,834$1,116,314$1,673,604$1,424,658$778,313$426,423$
EBITDA3,081,922$4,476,409$2,898,466$1,705,277$3,661,833$3,180,434$3,786,400$2,907,826$2,736,341$2,801,123$2,413,231$2,227,298$1,536,161$2,139,952$156,869$1,111,382$495,662$131,496$171,168$1,101,448$490,496$1,172,557$1,252,150$1,422,404$709,975$1,387,429$813,739$725,470$1,205,846$303,091$406,130$287,742$675,331$1,014,292$713,957$1,632,034$495,903$1,318,138$1,673,604$1,424,658$778,313$655,382$