| AT&T INC. (T) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Sep-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 30,709,000,000$ | 30,847,000,000$ | 30,626,000,000$ | 32,298,000,000$ | 30,213,000,000$ | 29,797,000,000$ | 30,028,000,000$ | 32,022,000,000$ | 30,350,000,000$ | 29,917,000,000$ | 30,139,000,000$ | 31,343,000,000$ | 30,043,000,000$ | 29,643,000,000$ | 29,712,000,000$ | 31,095,000,000$ | 31,326,000,000$ | 35,740,000,000$ | 35,877,000,000$ | 16,981,000,000$ | 42,340,000,000$ | 40,950,000,000$ | 42,779,000,000$ | 46,821,000,000$ | 44,588,000,000$ | 44,957,000,000$ | 44,827,000,000$ | 47,993,000,000$ | 45,739,000,000$ | 38,986,000,000$ | 38,038,000,000$ | 41,676,000,000$ | 45,739,000,000$ | 38,986,000,000$ | 38,038,000,000$ | 41,841,000,000$ | 40,890,000,000$ | 40,520,000,000$ | 40,535,000,000$ | 42,119,000,000$ | 39,091,000,000$ | 33,015,000,000$ | 32,576,000,000$ | 34,439,000,000$ | 32,957,000,000$ | 32,575,000,000$ | 32,476,000,000$ | 33,163,000,000$ |
| QoQ% | | (.45%) | .72% | (5.18%) | 6.90% | 1.40% | (.77%) | (6.23%) | 5.51% | 1.45% | (.74%) | (3.84%) | 4.33% | 1.35% | (.23%) | (4.45%) | (.74%) | (12.35%) | (.38%) | 111.28% | (59.89%) | 3.39% | (4.28%) | (8.63%) | 5.01% | (.82%) | .29% | (6.60%) | 4.93% | 17.32% | 2.49% | (8.73%) | (8.88%) | 17.32% | 2.49% | (9.09%) | 2.33% | .91% | (.04%) | (3.76%) | 7.75% | 18.40% | 1.35% | (5.41%) | 4.50% | 1.17% | .31% | (2.07%) | 3.13% |
| YoY% | | 1.64% | 3.52% | 1.99% | .86% | (.45%) | (.40%) | (.37%) | 2.17% | 1.02% | .92% | 1.44% | .80% | (4.10%) | (17.06%) | (17.18%) | 83.12% | (26.01%) | (12.72%) | (16.13%) | (63.73%) | (5.04%) | (8.91%) | (4.57%) | (2.44%) | (2.52%) | 15.32% | 17.85% | 15.16% | 15.31% | (2.14%) | (3.37%) | (.39%) | 11.86% | (3.79%) | (6.16%) | (.66%) | 4.60% | 22.73% | 24.43% | 22.30% | 18.61% | 1.35% | .31% | 3.85% | 2.49% | 1.56% | 3.57% | 1.80% |
| Cost Of Revenue | | 6,351,000,000$ | 6,412,000,000$ | 6,339,000,000$ | 6,837,000,000$ | 6,697,000,000$ | 6,627,000,000$ | 6,811,000,000$ | 6,708,000,000$ | 160,000,000$ | 6,771,000,000$ | 6,673,000,000$ | 6,572,000,000$ | 6,761,000,000$ | 6,807,000,000$ | 6,699,000,000$ | 6,782,000,000$ | 6,915,000,000$ | 7,446,000,000$ | 7,993,000,000$ | 5,156,000,000$ | 8,375,000,000$ | 8,116,000,000$ | 8,342,000,000$ | 8,446,000,000$ | 8,604,000,000$ | 11,791,000,000$ | 12,154,000,000$ | 5,733,000,000$ | 4,828,000,000$ | 9,826,000,000$ | 10,014,000,000$ | 6,532,000,000$ | 4,191,000,000$ | 4,138,000,000$ | 3,848,000,000$ | 5,667,000,000$ | 4,455,000,000$ | 4,260,000,000$ | 4,375,000,000$ | 5,868,000,000$ | 4,501,000,000$ | 15,140,000,000$ | 14,581,000,000$ | 18,537,000,000$ | 14,541,000,000$ | 14,212,000,000$ | 13,321,000,000$ | 12,237,000,000$ |
| Gross Profit | | 24,358,000,000$ | 24,435,000,000$ | 24,287,000,000$ | 25,461,000,000$ | 23,516,000,000$ | 23,170,000,000$ | 23,217,000,000$ | 25,314,000,000$ | 30,190,000,000$ | 23,146,000,000$ | 23,466,000,000$ | 24,771,000,000$ | 23,282,000,000$ | 22,836,000,000$ | 23,013,000,000$ | 24,313,000,000$ | 24,411,000,000$ | 28,294,000,000$ | 27,884,000,000$ | 11,825,000,000$ | 33,965,000,000$ | 32,834,000,000$ | 34,437,000,000$ | 38,375,000,000$ | 35,984,000,000$ | 33,166,000,000$ | 32,673,000,000$ | 42,260,000,000$ | 40,911,000,000$ | 29,160,000,000$ | 28,024,000,000$ | 35,144,000,000$ | 41,548,000,000$ | 34,848,000,000$ | 34,190,000,000$ | 36,174,000,000$ | 36,435,000,000$ | 36,260,000,000$ | 36,160,000,000$ | 36,251,000,000$ | 34,590,000,000$ | 17,875,000,000$ | 17,995,000,000$ | 15,902,000,000$ | 18,416,000,000$ | 18,363,000,000$ | 19,155,000,000$ | 20,926,000,000$ |
| Gross Margin | | 79.32% | 79.21% | 79.30% | 78.83% | 77.83% | 77.76% | 77.32% | 79.05% | 99.47% | 77.37% | 77.86% | 79.03% | 77.50% | 77.04% | 77.45% | 78.19% | 77.93% | 79.17% | 77.72% | 69.64% | 80.22% | 80.18% | 80.50% | 81.96% | 80.70% | 73.77% | 72.89% | 88.06% | 89.44% | 74.80% | 73.67% | 84.33% | 90.84% | 89.39% | 89.88% | 86.46% | 89.11% | 89.49% | 89.21% | 86.07% | 88.49% | 54.14% | 55.24% | 46.17% | 55.88% | 56.37% | 58.98% | 63.10% |
| Operating Expenses | | 18,239,000,000$ | 17,934,000,000$ | 18,533,000,000$ | 20,135,000,000$ | 21,400,000,000$ | 17,410,000,000$ | 17,370,000,000$ | 20,043,000,000$ | 24,408,000,000$ | 16,740,000,000$ | 17,464,000,000$ | 45,863,000,000$ | 17,270,000,000$ | 17,880,000,000$ | 17,476,000,000$ | 19,419,000,000$ | 18,174,000,000$ | 20,722,000,000$ | 20,690,000,000$ | 20,603,000,000$ | 27,833,000,000$ | 29,302,000,000$ | 26,951,000,000$ | 33,054,000,000$ | 28,083,000,000$ | 25,666,000,000$ | 25,440,000,000$ | 36,100,000,000$ | 33,642,000,000$ | 22,694,000,000$ | 21,823,000,000$ | 33,863,000,000$ | 34,279,000,000$ | 28,382,000,000$ | 27,989,000,000$ | 31,926,000,000$ | 30,027,000,000$ | 29,700,000,000$ | 29,029,000,000$ | 28,719,000,000$ | 28,667,000,000$ | 12,102,000,000$ | 12,438,000,000$ | 21,371,000,000$ | 12,809,000,000$ | 26,959,000,000$ | 26,198,000,000$ | 20,925,000,000$ |
| Operating Income | | 6,119,000,000$ | 6,501,000,000$ | 5,754,000,000$ | 5,326,000,000$ | 2,116,000,000$ | 5,760,000,000$ | 5,847,000,000$ | 5,271,000,000$ | 5,782,000,000$ | 6,406,000,000$ | 6,002,000,000$ | (21,092,000,000$) | 6,012,000,000$ | 4,956,000,000$ | 5,537,000,000$ | 4,894,000,000$ | 6,237,000,000$ | 7,572,000,000$ | 7,194,000,000$ | (8,778,000,000$) | 6,132,000,000$ | 3,532,000,000$ | 7,486,000,000$ | 5,321,000,000$ | 7,901,000,000$ | 7,500,000,000$ | 7,233,000,000$ | 6,160,000,000$ | 7,269,000,000$ | 6,466,000,000$ | 6,201,000,000$ | 1,281,000,000$ | 7,269,000,000$ | 6,466,000,000$ | 6,201,000,000$ | 4,248,000,000$ | 6,408,000,000$ | 6,560,000,000$ | 7,131,000,000$ | 7,532,000,000$ | 5,923,000,000$ | 5,773,000,000$ | 5,557,000,000$ | (5,469,000,000$) | 5,607,000,000$ | 5,739,000,000$ | 6,335,000,000$ | 12,238,000,000$ |
| Operating Margin | | 19.93% | 21.08% | 18.79% | 16.49% | 7.00% | 19.33% | 19.47% | 16.46% | 19.05% | 21.41% | 19.91% | (67.29%) | 20.01% | 16.72% | 18.64% | 15.74% | 19.91% | 21.19% | 20.05% | (51.69%) | 14.48% | 8.63% | 17.50% | 11.37% | 17.72% | 16.68% | 16.14% | 12.84% | 15.89% | 16.59% | 16.30% | 3.07% | 15.89% | 16.59% | 16.30% | 10.15% | 15.67% | 16.19% | 17.59% | 17.88% | 15.15% | 17.49% | 17.06% | (15.88%) | 17.01% | 17.62% | 19.51% | 36.90% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 1,699,000,000$ | 1,724,000,000$ | 1,726,000,000$ | 1,662,000,000$ | 1,608,000,000$ | 1,708,000,000$ | 1,560,000,000$ | 1,420,000,000$ | 1,502,000,000$ | 1,626,000,000$ | 1,626,000,000$ | 1,627,000,000$ | 1,640,000,000$ | 1,870,000,000$ | 1,696,000,000$ | 1,972,000,000$ | 2,041,000,000$ | 2,018,000,000$ | 2,049,000,000$ | 2,083,000,000$ | 2,149,000,000$ | 2,141,000,000$ | 2,112,000,000$ | 2,051,000,000$ | 2,023,000,000$ | 1,771,000,000$ | 1,926,000,000$ | 1,686,000,000$ | 1,395,000,000$ | 1,293,000,000$ | 1,221,000,000$ | 1,224,000,000$ | 1,258,000,000$ | 1,207,000,000$ | 1,143,000,000$ | 1,146,000,000$ | 932,000,000$ | 899,000,000$ | 856,000,000$ | 1,016,000,000$ | 881,000,000$ | 860,000,000$ | 1,459,000,000$ |
| Income Before Tax | | 10,653,000,000$ | 6,098,000,000$ | 5,991,000,000$ | 5,308,000,000$ | 1,430,000,000$ | 5,091,000,000$ | 4,869,000,000$ | 2,936,000,000$ | 4,980,000,000$ | 6,165,000,000$ | 5,767,000,000$ | (23,197,000,000$) | 7,254,000,000$ | 6,260,000,000$ | 6,589,000,000$ | 6,141,000,000$ | 6,315,000,000$ | 7,120,000,000$ | 10,064,000,000$ | (13,051,000,000$) | 3,934,000,000$ | 2,498,000,000$ | 6,265,000,000$ | 3,138,000,000$ | 4,886,000,000$ | 5,073,000,000$ | 5,371,000,000$ | 5,745,000,000$ | 6,207,000,000$ | 6,780,000,000$ | 6,141,000,000$ | (1,283,000,000$) | 4,974,000,000$ | 6,070,000,000$ | 5,378,000,000$ | 4,248,000,000$ | 5,193,000,000$ | 5,421,000,000$ | 6,007,000,000$ | 7,532,000,000$ | 5,923,000,000$ | 5,773,000,000$ | 5,557,000,000$ | (6,213,000,000$) | 4,631,000,000$ | 6,106,000,000$ | 5,651,000,000$ | 11,426,000,000$ |
| Tax Expenses | | 976,000,000$ | 1,237,000,000$ | 1,299,000,000$ | 900,000,000$ | 1,285,000,000$ | 1,142,000,000$ | 1,118,000,000$ | 354,000,000$ | 1,154,000,000$ | 1,403,000,000$ | 1,314,000,000$ | (77,000,000$) | 908,000,000$ | 1,509,000,000$ | 1,440,000,000$ | 939,000,000$ | 1,296,000,000$ | 1,151,000,000$ | 2,122,000,000$ | (1,835,000,000$) | 766,000,000$ | 935,000,000$ | 1,302,000,000$ | 434,000,000$ | 937,000,000$ | 1,099,000,000$ | 1,023,000,000$ | 615,000,000$ | 1,391,000,000$ | 1,532,000,000$ | 1,382,000,000$ | (20,419,000,000$) | 1,851,000,000$ | 2,056,000,000$ | 1,804,000,000$ | 676,000,000$ | 1,775,000,000$ | 1,906,000,000$ | 2,122,000,000$ | 2,221,000,000$ | 1,657,000,000$ | 1,738,000,000$ | 1,389,000,000$ | (2,295,000,000$) | 1,444,000,000$ | 2,485,000,000$ | 1,917,000,000$ | 4,262,000,000$ |
| Net Income | | 9,677,000,000$ | 4,861,000,000$ | 4,692,000,000$ | 4,408,000,000$ | 145,000,000$ | 3,949,000,000$ | 3,751,000,000$ | 2,582,000,000$ | 3,826,000,000$ | 4,762,000,000$ | 4,453,000,000$ | (23,155,000,000$) | 6,399,000,000$ | 4,537,000,000$ | 5,164,000,000$ | 5,390,000,000$ | 6,273,000,000$ | 1,874,000,000$ | 7,942,000,000$ | (13,515,000,000$) | 3,168,000,000$ | 1,563,000,000$ | 4,963,000,000$ | 2,704,000,000$ | 3,949,000,000$ | 3,974,000,000$ | 4,348,000,000$ | 5,130,000,000$ | 4,816,000,000$ | 5,248,000,000$ | 4,759,000,000$ | 19,136,000,000$ | 4,816,000,000$ | 5,248,000,000$ | 4,759,000,000$ | 2,515,000,000$ | 3,418,000,000$ | 3,515,000,000$ | 3,885,000,000$ | 4,086,000,000$ | 3,078,000,000$ | 3,184,000,000$ | 3,339,000,000$ | (3,918,000,000$) | 3,187,000,000$ | 3,697,000,000$ | 3,770,000,000$ | 6,995,000,000$ |
| Profit Margin | | 31.51% | 15.76% | 15.32% | 13.65% | .48% | 13.25% | 12.49% | 8.06% | 12.61% | 15.92% | 14.78% | (73.88%) | 21.30% | 15.31% | 17.38% | 17.33% | 20.03% | 5.24% | 22.14% | (79.59%) | 7.48% | 3.82% | 11.60% | 5.78% | 8.86% | 8.84% | 9.70% | 10.69% | 10.53% | 13.46% | 12.51% | 45.92% | 10.53% | 13.46% | 12.51% | 6.01% | 8.36% | 8.68% | 9.58% | 9.70% | 7.87% | 9.64% | 10.25% | (11.38%) | 9.67% | 11.35% | 11.61% | 21.09% |
| TTM | | 18.99% | 11.38% | 10.73% | 10.02% | 8.54% | 11.55% | 12.20% | 12.76% | (8.31%) | (6.21%) | (6.41%) | (5.84%) | 17.84% | 17.54% | 14.63% | 16.03% | 2.15% | (.41%) | (.62%) | (2.67%) | 7.17% | 7.53% | 8.70% | 8.27% | 9.54% | 9.95% | 11.01% | 11.69% | 20.65% | 20.37% | 19.49% | 20.65% | 10.53% | 9.98% | 8.81% | 8.14% | 9.08% | 8.98% | 9.20% | 9.32% | 4.09% | 4.36% | 4.76% | 5.09% | 13.46% | 14.09% | 14.28% | 14.41% |
| Earnings to Minority | | 363,000,000$ | 361,000,000$ | 341,000,000$ | 328,000,000$ | 319,000,000$ | 352,000,000$ | 306,000,000$ | 394,000,000$ | 331,000,000$ | 273,000,000$ | 225,000,000$ | 362,000,000$ | 373,000,000$ | 380,000,000$ | 354,000,000$ | 347,000,000$ | 355,000,000$ | 304,000,000$ | 392,000,000$ | 368,000,000$ | 352,000,000$ | 282,000,000$ | 353,000,000$ | 310,000,000$ | 249,000,000$ | 261,000,000$ | 252,000,000$ | 272,000,000$ | 98,000,000$ | 116,000,000$ | 97,000,000$ | 99,000,000$ | 94,000,000$ | 99,000,000$ | 105,000,000$ | 78,000,000$ | 90,000,000$ | 107,000,000$ | 82,000,000$ | 80,000,000$ | 84,000,000$ | 102,000,000$ | 76,000,000$ | 81,000,000$ | 57,000,000$ | 74,000,000$ | 82,000,000$ | 82,000,000$ |
| Earnings to Common Shareholders | | 9,278,000,000$ | 4,464,000,000$ | 4,395,000,000$ | 4,031,000,000$ | (226,000,000$) | 3,546,000,000$ | 3,395,000,000$ | 2,135,000,000$ | 3,444,000,000$ | 4,437,000,000$ | 4,176,000,000$ | (23,571,000,000$) | 5,977,000,000$ | 4,105,000,000$ | 4,762,000,000$ | 4,992,000,000$ | 5,868,000,000$ | 1,514,000,000$ | 7,500,000,000$ | (13,938,000,000$) | 2,762,000,000$ | 1,229,000,000$ | 4,578,000,000$ | 2,391,000,000$ | 3,700,000,000$ | 3,713,000,000$ | 4,096,000,000$ | 4,864,000,000$ | 4,722,000,000$ | 5,136,000,000$ | 4,667,000,000$ | 19,041,000,000$ | 3,032,000,000$ | 3,917,000,000$ | 3,473,000,000$ | 2,441,000,000$ | 3,331,000,000$ | 3,410,000,000$ | 3,807,000,000$ | 4,010,000,000$ | 2,997,000,000$ | 3,084,000,000$ | 3,267,000,000$ | (3,995,000,000$) | 3,132,000,000$ | 3,550,000,000$ | 3,656,000,000$ | 7,086,000,000$ |
| QoQ% | | 107.84% | 1.57% | 9.03% | 1,883.63% | (106.37%) | 4.45% | 59.02% | (38.01%) | (22.38%) | 6.25% | 117.72% | (494.36%) | 45.60% | (13.80%) | (4.61%) | (14.93%) | 287.58% | (79.81%) | 153.81% | (604.63%) | 124.74% | (73.15%) | 91.47% | (35.38%) | (.35%) | (9.35%) | (15.79%) | 3.01% | (8.06%) | 10.05% | (75.49%) | 528.00% | (22.59%) | 12.78% | 42.28% | (26.72%) | (2.32%) | (10.43%) | (5.06%) | 33.80% | (2.82%) | (5.60%) | 181.78% | (227.55%) | (11.78%) | (2.90%) | (48.41%) | 85.64% |
| YoY% | | 4,205.31% | 25.89% | 29.46% | 88.81% | (106.56%) | (20.08%) | (18.70%) | 109.06% | (42.38%) | 8.09% | (12.31%) | (572.18%) | 1.86% | 171.14% | (36.51%) | 135.82% | 112.46% | 23.19% | 63.83% | (682.94%) | (25.35%) | (66.90%) | 11.77% | (50.84%) | (21.64%) | (27.71%) | (12.24%) | (74.46%) | 55.74% | 31.12% | 34.38% | 680.05% | (8.98%) | 14.87% | (8.77%) | (39.13%) | 11.14% | 10.57% | 16.53% | 200.38% | (4.31%) | (13.13%) | (10.64%) | (156.38%) | (17.95%) | (7.17%) | (1.30%) | 283.86% |
| Earnings Per Share, Basic | | 1.30$ | 0.62$ | 0.61$ | 0.56$ | (0.03$) | 0.49$ | 0.47$ | 0.30$ | 0.48$ | 0.62$ | 0.58$ | (3.29$) | 0.84$ | 0.57$ | 0.66$ | 0.70$ | 0.82$ | 0.21$ | 1.05$ | (1.95$) | 0.39$ | 0.17$ | 0.64$ | 0.33$ | 0.50$ | 0.51$ | 0.56$ | 0.66$ | 0.65$ | 0.81$ | 0.76$ | 3.09$ | 0.49$ | 0.64$ | 0.56$ | 0.40$ | 0.54$ | 0.55$ | 0.62$ | 0.65$ | 0.51$ | 0.59$ | 0.63$ | (0.77$) | 0.60$ | 0.68$ | 0.70$ | 1.35$ |
| Earnings Per Share, Diluted | | 1.29$ | 0.62$ | 0.61$ | 0.56$ | (0.03$) | 0.49$ | 0.47$ | 0.30$ | 0.48$ | 0.62$ | 0.56$ | (3.13$) | 0.78$ | 0.54$ | 0.63$ | 0.66$ | 0.78$ | 0.20$ | 1.00$ | (1.68$) | 0.39$ | 0.17$ | 0.63$ | 0.33$ | 0.50$ | 0.50$ | 0.56$ | 0.66$ | 0.65$ | 0.81$ | 0.76$ | 3.08$ | 0.49$ | 0.63$ | 0.56$ | 0.39$ | 0.54$ | 0.55$ | 0.62$ | 0.65$ | 0.50$ | 0.59$ | 0.63$ | (0.77$) | 0.60$ | 0.68$ | 0.70$ | 1.34$ |
| Unlevered FCF Per Share, Basic | | 1.42$ | 1.35$ | 1.25$ | | 1.42$ | 1.26$ | 1.05$ | | 1.44$ | 1.38$ | 0.93$ | | | | 0.80$ | 1.57$ | 1.38$ | 1.52$ | 1.39$ | 1.41$ | 1.70$ | 1.69$ | 1.23$ | 1.63$ | 1.55$ | 1.95$ | 1.51$ | 1.65$ | 1.69$ | | 1.45$ | 1.55$ | 1.75$ | | | | | 1.67$ | 1.28$ | 1.49$ | 1.82$ | 1.76$ | 1.30$ | 1.11$ | 1.68$ | 1.55$ | 1.68$ | 1.50$ |
| Unlevered FCF Per Share, Diluted | | 1.42$ | 1.35$ | 1.25$ | | 1.42$ | 1.26$ | 1.05$ | | 1.44$ | 1.38$ | 0.89$ | | | | 0.76$ | 1.49$ | 1.31$ | 1.46$ | 1.33$ | 1.21$ | 1.69$ | 1.68$ | 1.23$ | 1.63$ | 1.55$ | 1.94$ | 1.51$ | 1.64$ | 1.69$ | | 1.45$ | 1.54$ | 1.75$ | | | | | 1.66$ | 1.28$ | 1.48$ | 1.82$ | 1.75$ | 1.29$ | 1.10$ | 1.67$ | 1.55$ | 1.68$ | 1.50$ |
| Average Shares, Basic | | 7,156,000,000 | 7,209,000,000 | 7,213,000,000 | 7,206,000,000 | 7,202,000,000 | 7,196,000,000 | 7,192,000,000 | 7,191,000,000 | 7,185,000,000 | 7,180,000,000 | 7,168,000,000 | 7,158,000,000 | 7,153,000,000 | 7,169,000,000 | 7,184,000,000 | 7,172,000,000 | 7,171,000,000 | 7,168,000,000 | 7,161,000,000 | 7,149,000,000 | 7,147,000,000 | 7,145,000,000 | 7,187,000,000 | 7,313,000,000 | 7,327,000,000 | 7,323,000,000 | 7,313,000,000 | 7,316,000,000 | 7,284,000,000 | 6,351,000,000 | 6,161,000,000 | 6,163,000,000 | 6,162,000,000 | 6,165,000,000 | 6,166,000,000 | 6,158,000,000 | 6,168,000,000 | 6,174,000,000 | 6,172,000,000 | 6,181,000,000 | 5,924,000,000 | 5,204,000,000 | 5,203,000,000 | 5,196,000,000 | 5,198,000,000 | 5,204,000,000 | 5,222,000,000 | 5,263,000,000 |
| Average Shares, Diluted | | 7,169,000,000 | 7,219,000,000 | 7,223,000,000 | 7,217,000,000 | 7,208,000,000 | 7,198,000,000 | 7,193,000,000 | 7,193,000,000 | 7,185,000,000 | 7,180,000,000 | 7,474,000,000 | 7,534,000,000 | 7,647,000,000 | 7,611,000,000 | 7,556,000,000 | 7,540,000,000 | 7,506,000,000 | 7,484,000,000 | 7,482,000,000 | 8,307,000,000 | 7,173,000,000 | 7,170,000,000 | 7,214,000,000 | 7,341,000,000 | 7,356,000,000 | 7,353,000,000 | 7,342,000,000 | 7,350,000,000 | 7,320,000,000 | 6,374,000,000 | 6,180,000,000 | 6,180,000,000 | 6,182,000,000 | 6,184,000,000 | 6,186,000,000 | 6,182,000,000 | 6,189,000,000 | 6,195,000,000 | 6,190,000,000 | 6,202,000,000 | 5,943,000,000 | 5,220,000,000 | 5,219,000,000 | 5,212,000,000 | 5,214,000,000 | 5,220,000,000 | 5,238,000,000 | 5,282,000,000 |
| EBIT | | 10,653,000,000$ | 6,098,000,000$ | 5,991,000,000$ | 5,308,000,000$ | 1,430,000,000$ | 6,790,000,000$ | 6,593,000,000$ | 4,662,000,000$ | 6,642,000,000$ | 7,773,000,000$ | 7,475,000,000$ | (21,637,000,000$) | 8,674,000,000$ | 7,762,000,000$ | 8,215,000,000$ | 7,767,000,000$ | 7,942,000,000$ | 8,760,000,000$ | 11,934,000,000$ | (11,355,000,000$) | 5,906,000,000$ | 4,539,000,000$ | 8,283,000,000$ | 5,187,000,000$ | 6,969,000,000$ | 7,222,000,000$ | 7,512,000,000$ | 7,857,000,000$ | 8,258,000,000$ | 8,803,000,000$ | 7,912,000,000$ | 643,000,000$ | 6,660,000,000$ | 7,465,000,000$ | 6,671,000,000$ | 5,469,000,000$ | 6,417,000,000$ | 6,679,000,000$ | 7,214,000,000$ | 8,675,000,000$ | 7,069,000,000$ | 6,705,000,000$ | 6,456,000,000$ | (5,357,000,000$) | 5,647,000,000$ | 6,987,000,000$ | 6,511,000,000$ | 12,885,000,000$ |
| EBITDA | | 15,970,000,000$ | 11,349,000,000$ | 11,181,000,000$ | 10,682,000,000$ | 6,517,000,000$ | 11,862,000,000$ | 11,640,000,000$ | 9,428,000,000$ | 11,347,000,000$ | 12,448,000,000$ | 12,106,000,000$ | (17,042,000,000$) | 13,188,000,000$ | 12,212,000,000$ | 12,677,000,000$ | 12,267,000,000$ | 12,399,000,000$ | 13,189,000,000$ | 17,743,000,000$ | (10,369,000,000$) | 12,936,000,000$ | 11,824,000,000$ | 15,505,000,000$ | 12,148,000,000$ | 13,918,000,000$ | 14,323,000,000$ | 14,718,000,000$ | 15,749,000,000$ | 16,424,000,000$ | 15,181,000,000$ | 13,906,000,000$ | 6,714,000,000$ | 12,702,000,000$ | 13,612,000,000$ | 12,798,000,000$ | 11,598,000,000$ | 12,996,000,000$ | 13,255,000,000$ | 13,777,000,000$ | 15,152,000,000$ | 13,334,000,000$ | 11,401,000,000$ | 11,034,000,000$ | (790,000,000$) | 10,186,000,000$ | 11,537,000,000$ | 11,128,000,000$ | 17,565,000,000$ |