| SYSCO CORP (SYY) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-27 | 2026-Mar-28 | 2025-Dec-27 | 2025-Sep-27 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2022-Jan-01 | 2021-Oct-02 | 2021-Jul-03 | 2021-Mar-27 | 2020-Dec-26 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Mar-26 | 2015-Dec-26 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-27 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 22,124,000,000$ | 20,519,000,000$ | 20,762,000,000$ | 21,148,000,000$ | 21,138,000,000$ | 19,598,000,000$ | 20,151,000,000$ | 20,484,000,000$ | 20,556,000,000$ | 19,380,000,000$ | 19,288,000,000$ | 19,620,000,000$ | 19,728,216,000$ | 18,875,676,000$ | 18,593,953,000$ | 19,126,830,000$ | 18,957,258,000$ | 16,902,139,000$ | 16,320,203,000$ | 16,456,546,000$ | 16,136,893,000$ | 11,824,589,000$ | 11,558,982,000$ | 11,777,379,000$ | 8,866,564,000$ | 13,698,699,000$ | 15,025,042,000$ | 15,303,005,000$ | 15,474,862,000$ | 14,658,074,000$ | 14,765,707,000$ | 15,215,279,000$ | 15,315,906,000$ | 14,349,504,000$ | 14,411,490,000$ | 14,650,424,000$ | 14,421,045,000$ | 13,524,172,000$ | 13,457,268,000$ | 13,968,654,000$ | 13,647,891,000$ | 12,002,791,000$ | 12,153,626,000$ | 12,562,611,000$ | 12,401,938,000$ | 11,746,659,000$ | 12,087,074,000$ | 12,445,081,000$ |
| QoQ% | | 7.82% | (1.17%) | (1.83%) | .05% | 7.86% | (2.74%) | (1.63%) | (.35%) | 6.07% | .48% | (1.69%) | (.55%) | 4.52% | 1.52% | (2.79%) | .89% | 12.16% | 3.57% | (.83%) | 1.98% | 36.47% | 2.30% | (1.85%) | 32.83% | (35.27%) | (8.83%) | (1.82%) | (1.11%) | 5.57% | (.73%) | (2.96%) | (.66%) | 6.74% | (.43%) | (1.63%) | 1.59% | 6.63% | .50% | (3.66%) | 2.35% | 13.71% | (1.24%) | (3.26%) | 1.30% | 5.58% | (2.82%) | (2.88%) | 1.29% |
| YoY% | | 4.67% | 4.70% | 3.03% | 3.24% | 2.83% | 1.13% | 4.47% | 4.40% | 4.20% | 2.67% | 3.73% | 2.58% | 4.07% | 11.68% | 13.93% | 16.23% | 17.48% | 42.94% | 41.19% | 39.73% | 82.00% | (13.68%) | (23.07%) | (23.04%) | (42.70%) | (6.55%) | 1.76% | .58% | 1.04% | 2.15% | 2.46% | 3.86% | 6.21% | 6.10% | 7.09% | 4.88% | 5.67% | 12.68% | 10.73% | 11.19% | 10.05% | 2.18% | .55% | .94% | .94% | 4.16% | 7.56% | 6.24% |
| Cost Of Revenue | | 17,990,000,000$ | 16,707,000,000$ | 16,970,000,000$ | 17,247,000,000$ | 17,152,000,000$ | 16,017,000,000$ | 16,501,000,000$ | 16,731,000,000$ | 16,718,000,000$ | 15,771,000,000$ | 15,774,000,000$ | 15,972,000,000$ | 16,043,050,000$ | 15,444,316,000$ | 15,244,337,000$ | 15,637,975,000$ | 15,512,986,000$ | 13,888,745,000$ | 13,429,053,000$ | 13,484,838,000$ | 13,221,115,000$ | 9,701,921,000$ | 9,460,524,000$ | 9,557,534,000$ | 7,300,909,000$ | 11,134,459,000$ | 12,196,643,000$ | 12,359,635,000$ | 12,495,670,000$ | 11,903,776,000$ | 11,993,995,000$ | 12,311,494,000$ | 12,399,197,000$ | 11,673,876,000$ | 11,712,104,000$ | 11,856,756,000$ | 11,661,455,000$ | 10,990,037,000$ | 10,885,405,000$ | 11,276,735,000$ | 11,145,053,000$ | 9,859,966,000$ | 9,996,812,000$ | 10,324,616,000$ | 10,181,774,000$ | 9,689,161,000$ | 10,001,937,000$ | 10,256,364,000$ |
| Gross Profit | | 4,134,000,000$ | 3,812,000,000$ | 3,792,000,000$ | 3,901,000,000$ | 3,986,000,000$ | 3,581,000,000$ | 3,650,000,000$ | 3,753,000,000$ | 3,838,000,000$ | 3,609,000,000$ | 3,514,000,000$ | 3,648,000,000$ | 3,685,166,000$ | 3,431,360,000$ | 3,349,616,000$ | 3,488,855,000$ | 3,444,272,000$ | 3,013,394,000$ | 2,891,150,000$ | 2,971,708,000$ | 2,915,778,000$ | 2,122,668,000$ | 2,098,458,000$ | 2,219,845,000$ | 1,565,655,000$ | 2,564,240,000$ | 2,828,399,000$ | 2,943,370,000$ | 2,979,192,000$ | 2,754,298,000$ | 2,771,712,000$ | 2,903,785,000$ | 2,916,709,000$ | 2,675,628,000$ | 2,699,386,000$ | 2,793,668,000$ | 2,759,590,000$ | 2,534,135,000$ | 2,571,863,000$ | 2,691,919,000$ | 2,502,838,000$ | 2,142,825,000$ | 2,156,814,000$ | 2,237,995,000$ | 2,220,164,000$ | 2,057,498,000$ | 2,085,137,000$ | 2,188,717,000$ |
| Gross Margin | | 18.69% | 18.58% | 18.26% | 18.45% | 18.86% | 18.27% | 18.11% | 18.32% | 18.67% | 18.62% | 18.22% | 18.59% | 18.68% | 18.18% | 18.02% | 18.24% | 18.17% | 17.83% | 17.72% | 18.06% | 18.07% | 17.95% | 18.15% | 18.85% | 17.66% | 18.72% | 18.83% | 19.23% | 19.25% | 18.79% | 18.77% | 19.09% | 19.04% | 18.65% | 18.73% | 19.07% | 19.14% | 18.74% | 19.11% | 19.27% | 18.34% | 17.85% | 17.75% | 17.82% | 17.90% | 17.52% | 17.25% | 17.59% |
| Operating Expenses | | 3,151,000,000$ | 3,193,000,000$ | 3,100,000,000$ | 3,101,000,000$ | 3,098,000,000$ | 2,900,000,000$ | 2,938,000,000$ | 2,945,000,000$ | 2,862,000,000$ | 2,887,000,000$ | 2,814,000,000$ | 2,844,000,000$ | 2,715,769,000$ | 2,735,633,000$ | 2,708,793,000$ | 2,752,054,000$ | 2,677,557,000$ | 2,517,665,000$ | 2,446,241,000$ | 2,340,026,000$ | 2,346,094,000$ | 1,886,751,000$ | 1,886,396,000$ | 1,800,266,000$ | 2,097,235,000$ | 2,503,966,000$ | 2,275,906,000$ | 2,275,052,000$ | 2,258,662,000$ | 2,224,713,000$ | 2,319,817,000$ | 2,275,645,000$ | 2,232,773,000$ | 2,193,425,000$ | 2,170,834,000$ | 2,174,303,000$ | 2,201,631,000$ | 2,098,173,000$ | 2,079,446,000$ | 2,125,086,000$ | 1,956,013,000$ | 1,765,207,000$ | 1,724,231,000$ | 1,744,521,000$ | 2,099,169,000$ | 1,730,190,000$ | 1,769,691,000$ | 1,723,104,000$ |
| Operating Income | | 983,000,000$ | 619,000,000$ | 692,000,000$ | 800,000,000$ | 888,000,000$ | 681,000,000$ | 712,000,000$ | 808,000,000$ | 976,000,000$ | 722,000,000$ | 700,000,000$ | 804,000,000$ | 969,397,000$ | 695,727,000$ | 640,823,000$ | 736,801,000$ | 766,715,000$ | 495,729,000$ | 444,909,000$ | 631,682,000$ | 569,684,000$ | 235,917,000$ | 212,062,000$ | 419,579,000$ | (531,580,000$) | 60,274,000$ | 552,493,000$ | 668,318,000$ | 720,530,000$ | 529,585,000$ | 451,895,000$ | 628,140,000$ | 683,936,000$ | 482,203,000$ | 528,552,000$ | 619,365,000$ | 557,959,000$ | 435,962,000$ | 492,417,000$ | 566,833,000$ | 546,825,000$ | 377,618,000$ | 432,583,000$ | 493,474,000$ | 120,995,000$ | 327,308,000$ | 315,446,000$ | 465,613,000$ |
| Operating Margin | | 4.44% | 3.02% | 3.33% | 3.78% | 4.20% | 3.48% | 3.53% | 3.95% | 4.75% | 3.73% | 3.63% | 4.10% | 4.91% | 3.69% | 3.45% | 3.85% | 4.04% | 2.93% | 2.73% | 3.84% | 3.53% | 2.00% | 1.84% | 3.56% | (6.00%) | .44% | 3.68% | 4.37% | 4.66% | 3.61% | 3.06% | 4.13% | 4.47% | 3.36% | 3.67% | 4.23% | 3.87% | 3.22% | 3.66% | 4.06% | 4.01% | 3.15% | 3.56% | 3.93% | .98% | 2.79% | 2.61% | 3.74% |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 205,000,000$ | 168,000,000$ | 173,000,000$ | 172,000,000$ | 166,000,000$ | 149,000,000$ | 160,000,000$ | 160,000,000$ | 165,133,000$ | 157,853,000$ | 149,680,000$ | 134,334,000$ | 135,629,000$ | 134,931,000$ | 132,042,000$ | 124,150,000$ | 128,512,000$ | 124,018,000$ | 242,899,000$ | 128,214,000$ | 441,149,000$ | 145,773,000$ | 146,498,000$ | 146,717,000$ | 164,269,000$ | 83,854,000$ | 76,762,000$ | 83,335,000$ | 89,780,000$ | 94,514,000$ | 87,113,000$ | 89,016,000$ | 92,468,000$ | 136,145,000$ | 85,986,000$ | 80,884,000$ | 76,020,000$ | 81,004,000$ | 72,231,000$ | 73,623,000$ | 74,305,000$ | 57,699,000$ | 47,235,000$ | 126,907,000$ | 77,281,000$ | 69,550,000$ | 77,042,000$ | 30,934,000$ |
| Income Before Tax | | 720,000,000$ | 445,000,000$ | 510,000,000$ | 600,000,000$ | 716,000,000$ | 523,000,000$ | 533,000,000$ | 642,000,000$ | 804,000,000$ | 554,000,000$ | 545,000,000$ | 663,000,000$ | 957,940,000$ | 554,037,000$ | 178,476,000$ | 594,902,000$ | 641,879,000$ | 385,488,000$ | 212,686,000$ | 506,720,000$ | 142,018,000$ | 102,852,000$ | 81,120,000$ | 258,738,000$ | (736,245,000$) | (28,780,000$) | 476,538,000$ | 581,871,000$ | 682,308,000$ | 430,951,000$ | 354,585,000$ | 537,992,000$ | 593,156,000$ | 364,884,000$ | 451,728,000$ | 546,456,000$ | 483,525,000$ | 359,773,000$ | 422,506,000$ | 500,426,000$ | 331,217,000$ | 326,871,000$ | 393,112,000$ | 381,807,000$ | 68,748,000$ | 266,335,000$ | 236,197,000$ | 436,867,000$ |
| Tax Expenses | | 169,000,000$ | 105,000,000$ | 121,000,000$ | 124,000,000$ | 185,000,000$ | 122,000,000$ | 127,000,000$ | 152,000,000$ | 192,000,000$ | 129,000,000$ | 130,000,000$ | 160,000,000$ | 224,204,000$ | 124,433,000$ | 37,260,000$ | 129,334,000$ | 131,890,000$ | 82,163,000$ | 45,245,000$ | 128,707,000$ | (9,075,000$) | 13,925,000$ | 13,831,000$ | 41,838,000$ | (117,826,000$) | (25,483,000$) | 93,128,000$ | 128,090,000$ | 146,542,000$ | (9,132,000$) | 87,205,000$ | 106,950,000$ | 144,228,000$ | 34,799,000$ | 167,615,000$ | 178,816,000$ | 178,354,000$ | 121,495,000$ | 147,339,000$ | 176,539,000$ | 115,550,000$ | 109,735,000$ | 120,713,000$ | 137,387,000$ | (4,278,000$) | 89,380,000$ | 78,218,000$ | 158,054,000$ |
| Net Income | | 551,000,000$ | 340,000,000$ | 389,000,000$ | 476,000,000$ | 531,000,000$ | 401,000,000$ | 406,000,000$ | 490,000,000$ | 612,000,000$ | 424,688,000$ | 415,242,000$ | 503,392,000$ | 733,736,000$ | 429,604,000$ | 141,216,000$ | 465,568,000$ | 509,989,000$ | 303,325,000$ | 167,441,000$ | 378,013,000$ | 151,093,000$ | 88,927,000$ | 67,289,000$ | 216,900,000$ | (618,419,000$) | (3,297,000$) | 383,410,000$ | 453,781,000$ | 535,766,000$ | 440,083,000$ | 267,380,000$ | 431,042,000$ | 448,928,000$ | 330,085,000$ | 284,113,000$ | 367,640,000$ | 305,171,000$ | 238,278,000$ | 275,167,000$ | 323,887,000$ | 215,667,000$ | 217,136,000$ | 272,399,000$ | 244,420,000$ | 73,026,000$ | 176,955,000$ | 157,979,000$ | 278,813,000$ |
| Profit Margin | | 2.49% | 1.66% | 1.87% | 2.25% | 2.51% | 2.05% | 2.02% | 2.39% | 2.98% | 2.19% | 2.15% | 2.57% | 3.72% | 2.28% | .76% | 2.43% | 2.69% | 1.80% | 1.03% | 2.30% | .94% | .75% | .58% | 1.84% | (6.98%) | (.02%) | 2.55% | 2.97% | 3.46% | 3.00% | 1.81% | 2.83% | 2.93% | 2.30% | 1.97% | 2.51% | 2.12% | 1.76% | 2.05% | 2.32% | 1.58% | 1.81% | 2.24% | 1.95% | .59% | 1.51% | 1.31% | 2.24% |
| TTM | | 2.08% | 2.08% | 2.17% | 2.21% | 2.25% | 2.36% | 2.40% | 2.44% | 2.48% | 2.66% | 2.69% | 2.35% | 2.32% | 2.05% | 1.93% | 2.03% | 1.98% | 1.52% | 1.29% | 1.22% | 1.02% | (.56%) | (.74%) | (.04%) | .41% | 2.30% | 3.00% | 2.82% | 2.79% | 2.65% | 2.48% | 2.52% | 2.44% | 2.23% | 2.10% | 2.12% | 2.06% | 1.93% | 1.94% | 1.99% | 1.89% | 1.64% | 1.57% | 1.34% | 1.41% | 1.79% | 1.81% | 1.96% |
| Earnings to Minority | | | | | | | | | | | (312,000$) | 242,000$ | 392,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 551,000,000$ | 340,000,000$ | 389,000,000$ | 476,000,000$ | 531,000,000$ | 401,000,000$ | 406,000,000$ | 490,000,000$ | 612,000,000$ | 425,000,000$ | 415,000,000$ | 503,000,000$ | 733,736,000$ | 429,604,000$ | 141,216,000$ | 465,568,000$ | 509,989,000$ | 303,325,000$ | 167,441,000$ | 378,013,000$ | 151,093,000$ | 88,927,000$ | 67,289,000$ | 216,900,000$ | (618,419,000$) | (3,297,000$) | 383,410,000$ | 453,781,000$ | 535,766,000$ | 440,083,000$ | 267,380,000$ | 431,042,000$ | 448,928,000$ | 330,085,000$ | 284,113,000$ | 367,640,000$ | 305,171,000$ | 238,278,000$ | 275,167,000$ | 323,887,000$ | 215,667,000$ | 217,136,000$ | 272,399,000$ | 244,420,000$ | 73,026,000$ | 176,955,000$ | 157,979,000$ | 278,813,000$ |
| QoQ% | | 62.06% | (12.60%) | (18.28%) | (10.36%) | 32.42% | (1.23%) | (17.14%) | (19.94%) | 44.00% | 2.41% | (17.50%) | (31.45%) | 70.79% | 204.22% | (69.67%) | (8.71%) | 68.13% | 81.15% | (55.71%) | 150.19% | 69.91% | 32.16% | (68.98%) | 135.07% | (18,657.02%) | (100.86%) | (15.51%) | (15.30%) | 21.74% | 64.59% | (37.97%) | (3.98%) | 36.00% | 16.18% | (22.72%) | 20.47% | 28.07% | (13.41%) | (15.04%) | 50.18% | (.68%) | (20.29%) | 11.45% | 234.70% | (58.73%) | 12.01% | (43.34%) | 9.70% |
| YoY% | | 3.77% | (15.21%) | (4.19%) | (2.86%) | (13.24%) | (5.65%) | (2.17%) | (2.58%) | (16.59%) | (1.07%) | 193.88% | 8.04% | 43.87% | 41.63% | (15.66%) | 23.16% | 237.53% | 241.09% | 148.84% | 74.28% | 124.43% | 2,797.21% | (82.45%) | (52.20%) | (215.43%) | (100.75%) | 43.40% | 5.28% | 19.34% | 33.32% | (5.89%) | 17.25% | 47.11% | 38.53% | 3.25% | 13.51% | 41.50% | 9.74% | 1.02% | 32.51% | 195.33% | 22.71% | 72.43% | (12.34%) | (71.27%) | (2.20%) | (25.07%) | (2.37%) |
| Earnings Per Share, Basic | | 1.15$ | 0.71$ | 0.81$ | 0.99$ | 1.10$ | 0.82$ | 0.83$ | 1.00$ | 1.23$ | 0.85$ | 0.82$ | 1.00$ | 1.45$ | 0.85$ | 0.28$ | 0.92$ | 1.00$ | 0.60$ | 0.33$ | 0.74$ | 0.29$ | 0.17$ | 0.13$ | 0.43$ | (1.22$) | (0.01$) | 0.75$ | 0.88$ | 1.04$ | 0.86$ | 0.52$ | 0.83$ | 0.86$ | 0.63$ | 0.55$ | 0.70$ | 0.57$ | 0.44$ | 0.50$ | 0.58$ | 0.38$ | 0.38$ | 0.48$ | 0.41$ | 0.12$ | 0.30$ | 0.27$ | 0.47$ |
| Earnings Per Share, Diluted | | 1.15$ | 0.71$ | 0.81$ | 0.99$ | 1.10$ | 0.82$ | 0.82$ | 0.99$ | 1.23$ | 0.85$ | 0.82$ | 0.99$ | 1.44$ | 0.84$ | 0.28$ | 0.91$ | 0.99$ | 0.59$ | 0.33$ | 0.73$ | 0.29$ | 0.17$ | 0.13$ | 0.42$ | (1.21$) | (0.01$) | 0.74$ | 0.87$ | 1.03$ | 0.85$ | 0.51$ | 0.81$ | 0.85$ | 0.63$ | 0.54$ | 0.69$ | 0.57$ | 0.44$ | 0.50$ | 0.58$ | 0.38$ | 0.38$ | 0.48$ | 0.41$ | 0.12$ | 0.30$ | 0.27$ | 0.47$ |
| Unlevered FCF Per Share, Basic | | 2.45$ | 1.78$ | 1.10$ | 0.18$ | 2.47$ | 1.68$ | 0.91$ | 0.11$ | 3.26$ | 1.03$ | 1.52$ | 0.17$ | 2.85$ | 1.82$ | 0.68$ | 0.31$ | 2.05$ | 0.73$ | 0.52$ | 0.22$ | 0.83$ | 1.06$ | 0.01$ | 1.83$ | 1.06$ | 0.64$ | 1.14$ | 0.33$ | 2.03$ | 0.87$ | 1.25$ | 0.52$ | 1.98$ | 0.36$ | 1.63$ | 0.16$ | 2.15$ | 0.82$ | 0.71$ | 0.46$ | 1.78$ | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 2.45$ | 1.77$ | 1.09$ | 0.18$ | 2.47$ | 1.67$ | 0.90$ | 0.11$ | 3.25$ | 1.03$ | 1.52$ | 0.17$ | 2.84$ | 1.81$ | 0.68$ | 0.31$ | 2.04$ | 0.72$ | 0.52$ | 0.21$ | 0.82$ | 1.06$ | 0.01$ | 1.82$ | 1.06$ | 0.63$ | 1.13$ | 0.33$ | 2.01$ | 0.86$ | 1.23$ | 0.51$ | 1.96$ | 0.36$ | 1.61$ | 0.16$ | 2.13$ | 0.81$ | 0.70$ | 0.45$ | 1.76$ | | | | | | | |
| Average Shares, Basic | | 479,019,204 | 479,344,821 | 479,346,303 | 478,761,180 | 482,335,556 | 487,519,382 | 490,698,567 | 492,023,827 | 495,872,058 | 499,642,505 | 504,312,633 | 505,126,492 | 506,546,405 | 507,716,975 | 507,609,696 | 507,578,576 | 510,593,954 | 508,368,159 | 511,044,400 | 512,516,067 | 512,540,763 | 511,110,670 | 510,006,754 | 509,127,405 | 508,257,992 | 508,745,253 | 509,984,743 | 513,496,296 | 514,648,944 | 514,185,453 | 517,871,328 | 520,856,599 | 521,301,128 | 521,832,671 | 521,284,182 | 527,289,675 | 534,125,177 | 539,291,561 | 545,132,762 | 555,437,764 | 562,161,635 | 566,487,516 | 566,881,538 | 596,698,935 | 595,258,398 | 594,030,427 | 590,723,351 | 588,277,056 |
| Average Shares, Diluted | | 480,231,933 | 481,188,586 | 480,662,627 | 480,365,666 | 483,381,310 | 489,331,460 | 492,803,849 | 493,785,973 | 497,464,121 | 501,921,446 | 505,929,342 | 507,069,435 | 508,507,681 | 509,842,400 | 510,145,794 | 510,383,149 | 513,426,968 | 512,238,523 | 514,574,889 | 515,782,928 | 516,153,671 | 514,585,129 | 512,742,792 | 510,738,760 | 509,166,991 | 512,657,657 | 515,517,792 | 518,761,456 | 520,068,205 | 519,821,311 | 524,600,510 | 529,034,470 | 528,055,840 | 527,990,563 | 527,249,587 | 533,063,426 | 538,785,058 | 544,068,915 | 550,372,067 | 560,954,068 | 566,508,789 | 570,814,798 | 571,452,124 | 600,789,913 | 599,253,636 | 598,921,070 | 595,911,680 | 593,309,750 |
| EBIT | | 925,000,000$ | 613,000,000$ | 683,000,000$ | 772,000,000$ | 882,000,000$ | 672,000,000$ | 693,000,000$ | 802,000,000$ | 969,133,000$ | 711,853,000$ | 694,680,000$ | 797,334,000$ | 1,093,569,000$ | 688,968,000$ | 310,518,000$ | 719,052,000$ | 770,391,000$ | 509,506,000$ | 455,585,000$ | 634,934,000$ | 583,167,000$ | 248,625,000$ | 227,618,000$ | 405,455,000$ | (571,976,000$) | 55,074,000$ | 553,300,000$ | 665,206,000$ | 772,088,000$ | 525,465,000$ | 441,698,000$ | 627,008,000$ | 685,624,000$ | 501,029,000$ | 537,714,000$ | 627,340,000$ | 559,545,000$ | 440,777,000$ | 494,737,000$ | 574,049,000$ | 405,522,000$ | 384,570,000$ | 440,347,000$ | 508,714,000$ | 146,029,000$ | 335,885,000$ | 313,239,000$ | 467,801,000$ |
| EBITDA | | 1,177,000,000$ | 864,000,000$ | 923,000,000$ | 1,005,000,000$ | 1,118,000,000$ | 910,000,000$ | 931,000,000$ | 1,037,000,000$ | 969,133,000$ | 711,853,000$ | 694,680,000$ | 797,334,000$ | 1,093,569,000$ | 688,968,000$ | 310,518,000$ | 719,052,000$ | 770,391,000$ | 509,506,000$ | 455,585,000$ | 634,934,000$ | 583,167,000$ | 248,625,000$ | 227,618,000$ | 405,455,000$ | (571,976,000$) | 55,074,000$ | 553,300,000$ | 665,206,000$ | 772,088,000$ | 525,465,000$ | 441,698,000$ | 627,008,000$ | 685,624,000$ | 501,029,000$ | 537,714,000$ | 627,340,000$ | 559,545,000$ | 440,777,000$ | 494,737,000$ | 574,049,000$ | 405,522,000$ | 384,570,000$ | 440,347,000$ | 508,714,000$ | 263,151,000$ | 476,985,000$ | 470,239,000$ | 605,600,000$ |