| STRYKER CORP |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 6,022,000,000$ | 5,866,000,000$ | 6,436,000,000$ | 5,494,000,000$ | 5,422,000,000$ | 5,243,000,000$ | 5,815,000,000$ | 4,909,000,000$ | 4,996,000,000$ | 4,778,000,000$ | 5,202,000,000$ | 4,479,000,000$ | 4,493,000,000$ | 4,275,000,000$ | 4,701,000,000$ | 4,160,000,000$ | 4,294,000,000$ | 3,953,000,000$ | 4,262,000,000$ | 3,737,000,000$ | 2,764,000,000$ | 3,588,000,000$ | 4,131,000,000$ | 3,587,000,000$ | 3,650,000,000$ | 3,516,000,000$ | 3,796,000,000$ | 3,242,000,000$ | 3,322,000,000$ | 3,241,000,000$ | 3,471,000,000$ | 3,006,000,000$ | 3,012,000,000$ | 2,955,000,000$ | 3,157,000,000$ | 2,833,000,000$ | 2,840,000,000$ | 2,495,000,000$ | 2,715,000,000$ | 2,420,000,000$ | 2,432,000,000$ | 2,379,000,000$ | 2,618,000,000$ | 2,389,000,000$ | 2,363,000,000$ | 2,305,000,000$ | 2,468,000,000$ |
Cost Of Revenue | | | 2,181,000,000$ | 2,122,000,000$ | 2,262,000,000$ | 1,977,000,000$ | 2,006,000,000$ | 1,910,000,000$ | 2,112,000,000$ | 1,751,000,000$ | 1,815,000,000$ | 1,762,000,000$ | 1,966,000,000$ | 1,697,000,000$ | 1,667,000,000$ | 1,541,000,000$ | 1,656,000,000$ | 1,518,000,000$ | 1,522,000,000$ | 1,444,000,000$ | 1,545,000,000$ | 1,276,000,000$ | 1,216,000,000$ | 1,257,000,000$ | 1,428,000,000$ | 1,257,000,000$ | 1,270,000,000$ | 1,233,000,000$ | 1,340,000,000$ | 1,087,000,000$ | 1,132,000,000$ | 1,104,000,000$ | 1,230,000,000$ | 1,022,000,000$ | 1,021,000,000$ | 991,000,000$ | 1,071,000,000$ | 960,000,000$ | 998,000,000$ | 801,000,000$ | 895,000,000$ | 796,000,000$ | 827,000,000$ | 826,000,000$ | 899,000,000$ | 829,000,000$ | 815,000,000$ | 776,000,000$ | 877,000,000$ |
Gross Profit | | | 3,841,000,000$ | 3,744,000,000$ | 4,174,000,000$ | 3,517,000,000$ | 3,416,000,000$ | 3,333,000,000$ | 3,703,000,000$ | 3,158,000,000$ | 3,181,000,000$ | 3,016,000,000$ | 3,236,000,000$ | 2,782,000,000$ | 2,826,000,000$ | 2,734,000,000$ | 3,045,000,000$ | 2,642,000,000$ | 2,772,000,000$ | 2,509,000,000$ | 2,717,000,000$ | 2,461,000,000$ | 1,548,000,000$ | 2,331,000,000$ | 2,703,000,000$ | 2,330,000,000$ | 2,380,000,000$ | 2,283,000,000$ | 2,456,000,000$ | 2,155,000,000$ | 2,190,000,000$ | 2,137,000,000$ | 2,241,000,000$ | 1,984,000,000$ | 1,991,000,000$ | 1,964,000,000$ | 2,086,000,000$ | 1,873,000,000$ | 1,842,000,000$ | 1,694,000,000$ | 1,820,000,000$ | 1,624,000,000$ | 1,605,000,000$ | 1,553,000,000$ | 1,718,000,000$ | 1,560,000,000$ | 1,548,000,000$ | 1,529,000,000$ | 1,616,000,000$ |
Gross Margin | | | 63.78% | 63.83% | 64.85% | 64.02% | 63.00% | 63.57% | 63.68% | 64.33% | 63.67% | 63.12% | 62.21% | 62.11% | 62.90% | 63.95% | 64.77% | 63.51% | 64.56% | 63.47% | 63.75% | 65.86% | 56.01% | 64.97% | 65.43% | 64.96% | 65.21% | 64.93% | 64.70% | 66.47% | 65.92% | 65.94% | 64.56% | 66.00% | 66.10% | 66.46% | 66.08% | 66.11% | 64.86% | 67.90% | 67.04% | 67.11% | 66.00% | 65.28% | 65.62% | 65.30% | 65.51% | 66.33% | 65.48% |
Operating Expenses | | | 2,728,000,000$ | 2,907,000,000$ | 2,460,000,000$ | 2,273,000,000$ | 2,365,000,000$ | 2,361,000,000$ | 2,261,000,000$ | 2,063,000,000$ | 2,055,000,000$ | 2,120,000,000$ | 2,008,000,000$ | 1,819,000,000$ | 1,890,000,000$ | 2,123,000,000$ | 2,076,000,000$ | 1,908,000,000$ | 1,815,000,000$ | 1,863,000,000$ | 1,817,000,000$ | 1,486,000,000$ | 1,458,000,000$ | 1,584,000,000$ | 1,634,000,000$ | 1,537,000,000$ | 1,528,000,000$ | 1,628,000,000$ | 1,652,000,000$ | 1,463,000,000$ | 1,406,000,000$ | 1,440,000,000$ | 1,422,000,000$ | 1,301,000,000$ | 1,322,000,000$ | 1,294,000,000$ | 1,282,000,000$ | 1,241,000,000$ | 1,226,000,000$ | 1,103,000,000$ | 1,134,000,000$ | 1,042,000,000$ | 1,015,000,000$ | 1,044,000,000$ | 1,093,000,000$ | 1,031,000,000$ | 1,028,000,000$ | 1,009,000,000$ | 539,000,000$ |
Operating Income | | | 1,113,000,000$ | 837,000,000$ | 1,714,000,000$ | 1,244,000,000$ | 1,051,000,000$ | 972,000,000$ | 1,442,000,000$ | 1,095,000,000$ | 1,126,000,000$ | 896,000,000$ | 1,228,000,000$ | 963,000,000$ | 936,000,000$ | 611,000,000$ | 969,000,000$ | 734,000,000$ | 957,000,000$ | 646,000,000$ | 900,000,000$ | 975,000,000$ | 90,000,000$ | 747,000,000$ | 1,069,000,000$ | 793,000,000$ | 852,000,000$ | 655,000,000$ | 804,000,000$ | 692,000,000$ | 784,000,000$ | 697,000,000$ | 819,000,000$ | 683,000,000$ | 669,000,000$ | 670,000,000$ | 804,000,000$ | 632,000,000$ | 616,000,000$ | 591,000,000$ | 686,000,000$ | 582,000,000$ | 590,000,000$ | 509,000,000$ | 625,000,000$ | 529,000,000$ | 520,000,000$ | 520,000,000$ | 1,077,000,000$ |
Other Income | | | (97,000,000$) | (73,000,000$) | (1,186,000,000$) | (201,000,000$) | (53,000,000$) | (49,000,000$) | (216,000,000$) | (226,000,000$) | (227,000,000$) | (217,000,000$) | (467,000,000$) | (147,000,000$) | (216,000,000$) | (225,000,000$) | (212,000,000$) | (239,000,000$) | (295,000,000$) | (279,000,000$) | (229,000,000$) | (195,000,000$) | (177,000,000$) | (157,000,000$) | (133,000,000$) | (212,000,000$) | (287,000,000$) | (175,000,000$) | (147,000,000$) | (158,000,000$) | (161,000,000$) | (155,000,000$) | (170,000,000$) | (212,000,000$) | (225,000,000$) | (171,000,000$) | (216,000,000$) | (213,000,000$) | (183,000,000$) | (110,000,000$) | (74,000,000$) | (237,000,000$) | (189,000,000$) | (132,000,000$) | (164,000,000$) | (104,000,000$) | (353,000,000$) | (413,000,000$) | (646,000,000$) |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | |
Income Before Tax | | | 1,016,000,000$ | 764,000,000$ | 528,000,000$ | 1,043,000,000$ | 998,000,000$ | 923,000,000$ | 1,226,000,000$ | 869,000,000$ | 899,000,000$ | 679,000,000$ | 761,000,000$ | 816,000,000$ | 720,000,000$ | 386,000,000$ | 757,000,000$ | 495,000,000$ | 662,000,000$ | 367,000,000$ | 671,000,000$ | 780,000,000$ | (87,000,000$) | 590,000,000$ | 936,000,000$ | 581,000,000$ | 565,000,000$ | 480,000,000$ | 657,000,000$ | 534,000,000$ | 623,000,000$ | 542,000,000$ | 649,000,000$ | 471,000,000$ | 444,000,000$ | 499,000,000$ | 588,000,000$ | 419,000,000$ | 433,000,000$ | 481,000,000$ | 612,000,000$ | 345,000,000$ | 401,000,000$ | 377,000,000$ | 461,000,000$ | 425,000,000$ | 167,000,000$ | 107,000,000$ | 431,000,000$ |
Tax Expenses | | | 132,000,000$ | 110,000,000$ | (18,000,000$) | 209,000,000$ | 173,000,000$ | 135,000,000$ | 83,000,000$ | 177,000,000$ | 161,000,000$ | 87,000,000$ | 198,000,000$ | 0$ | 64,000,000$ | 63,000,000$ | 95,000,000$ | 57,000,000$ | 70,000,000$ | 65,000,000$ | 103,000,000$ | 159,000,000$ | (4,000,000$) | 97,000,000$ | 211,000,000$ | 115,000,000$ | 85,000,000$ | 68,000,000$ | (1,411,000,000$) | (56,000,000$) | 171,000,000$ | 99,000,000$ | 898,000,000$ | 37,000,000$ | 53,000,000$ | 55,000,000$ | 78,000,000$ | 64,000,000$ | 53,000,000$ | 79,000,000$ | 90,000,000$ | 44,000,000$ | 9,000,000$ | 153,000,000$ | 201,000,000$ | 368,000,000$ | 39,000,000$ | 37,000,000$ | 45,000,000$ |
Income from Continuing Operations | | | 884,000,000$ | 654,000,000$ | 546,000,000$ | 834,000,000$ | 825,000,000$ | 788,000,000$ | 1,143,000,000$ | 692,000,000$ | 738,000,000$ | 592,000,000$ | 563,000,000$ | 816,000,000$ | 656,000,000$ | 323,000,000$ | 662,000,000$ | 438,000,000$ | 592,000,000$ | 302,000,000$ | 568,000,000$ | 621,000,000$ | (83,000,000$) | 493,000,000$ | 725,000,000$ | 466,000,000$ | 480,000,000$ | 412,000,000$ | 2,068,000,000$ | 590,000,000$ | 452,000,000$ | 443,000,000$ | (249,000,000$) | 434,000,000$ | 391,000,000$ | 444,000,000$ | 510,000,000$ | 355,000,000$ | 380,000,000$ | 402,000,000$ | 522,000,000$ | 301,000,000$ | 392,000,000$ | 224,000,000$ | 260,000,000$ | 57,000,000$ | 128,000,000$ | 70,000,000$ | 386,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 884,000,000$ | 654,000,000$ | 546,000,000$ | 834,000,000$ | 825,000,000$ | 788,000,000$ | 1,143,000,000$ | 692,000,000$ | 738,000,000$ | 592,000,000$ | 563,000,000$ | 816,000,000$ | 656,000,000$ | 323,000,000$ | 662,000,000$ | 438,000,000$ | 592,000,000$ | 302,000,000$ | 568,000,000$ | 621,000,000$ | (83,000,000$) | 493,000,000$ | 725,000,000$ | 466,000,000$ | 480,000,000$ | 412,000,000$ | 2,068,000,000$ | 590,000,000$ | 452,000,000$ | 443,000,000$ | (249,000,000$) | 434,000,000$ | 391,000,000$ | 444,000,000$ | 510,000,000$ | 355,000,000$ | 380,000,000$ | 402,000,000$ | 522,000,000$ | 301,000,000$ | 392,000,000$ | 224,000,000$ | 260,000,000$ | 57,000,000$ | 128,000,000$ | 70,000,000$ | 386,000,000$ |
Net Income | | | 884,000,000$ | 654,000,000$ | 546,000,000$ | 834,000,000$ | 825,000,000$ | 788,000,000$ | 1,143,000,000$ | 692,000,000$ | 738,000,000$ | 592,000,000$ | 563,000,000$ | 816,000,000$ | 656,000,000$ | 323,000,000$ | 662,000,000$ | 438,000,000$ | 592,000,000$ | 302,000,000$ | 568,000,000$ | 621,000,000$ | (83,000,000$) | 493,000,000$ | 725,000,000$ | 466,000,000$ | 480,000,000$ | 412,000,000$ | 2,068,000,000$ | 590,000,000$ | 452,000,000$ | 443,000,000$ | (249,000,000$) | 434,000,000$ | 391,000,000$ | 444,000,000$ | 510,000,000$ | 355,000,000$ | 380,000,000$ | 402,000,000$ | 522,000,000$ | 301,000,000$ | 392,000,000$ | 224,000,000$ | 260,000,000$ | 57,000,000$ | 128,000,000$ | 70,000,000$ | 386,000,000$ |
Profit Margin | | | 14.68% | 11.15% | 8.48% | 15.18% | 15.22% | 15.03% | 19.66% | 14.10% | 14.77% | 12.39% | 10.82% | 18.22% | 14.60% | 7.56% | 14.08% | 10.53% | 13.79% | 7.64% | 13.33% | 16.62% | (3.00%) | 13.74% | 17.55% | 12.99% | 13.15% | 11.72% | 54.48% | 18.20% | 13.61% | 13.67% | (7.17%) | 14.44% | 12.98% | 15.03% | 16.16% | 12.53% | 13.38% | 16.11% | 19.23% | 12.44% | 16.12% | 9.42% | 9.93% | 2.39% | 5.42% | 3.04% | 15.64% |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 884,000,000$ | 654,000,000$ | 546,000,000$ | 834,000,000$ | 825,000,000$ | 788,000,000$ | 1,143,000,000$ | 692,000,000$ | 738,000,000$ | 592,000,000$ | 563,000,000$ | 816,000,000$ | 656,000,000$ | 323,000,000$ | 662,000,000$ | 438,000,000$ | 592,000,000$ | 302,000,000$ | 568,000,000$ | 621,000,000$ | (83,000,000$) | 493,000,000$ | 725,000,000$ | 466,000,000$ | 480,000,000$ | 412,000,000$ | 2,068,000,000$ | 590,000,000$ | 452,000,000$ | 443,000,000$ | (249,000,000$) | 434,000,000$ | 391,000,000$ | 444,000,000$ | 510,000,000$ | 355,000,000$ | 380,000,000$ | 402,000,000$ | 522,000,000$ | 301,000,000$ | 392,000,000$ | 224,000,000$ | 260,000,000$ | 57,000,000$ | 128,000,000$ | 70,000,000$ | 386,000,000$ |
Earnings Per Share, Basic | | | 2.31$ | 1.71$ | 1.43$ | 2.19$ | 2.17$ | 2.07$ | 3.01$ | 1.82$ | 1.94$ | 1.56$ | 1.49$ | 2.16$ | 1.73$ | 0.86$ | 1.75$ | 1.16$ | 1.57$ | 0.80$ | 1.51$ | 1.65$ | (0.22$) | 1.32$ | 1.94$ | 1.25$ | 1.28$ | 1.10$ | 5.52$ | 1.58$ | 1.21$ | 1.18$ | (0.66$) | 1.16$ | 1.05$ | 1.19$ | 1.36$ | 0.95$ | 1.02$ | 1.08$ | 1.39$ | 0.80$ | 1.04$ | 0.59$ | 0.69$ | 0.15$ | 0.34$ | 0.19$ | 1.02$ |
Earnings Per Share, Diluted | | | 2.29$ | 1.69$ | 1.41$ | 2.16$ | 2.14$ | 2.05$ | 2.98$ | 1.80$ | 1.92$ | 1.54$ | 1.47$ | 2.14$ | 1.72$ | 0.84$ | 1.73$ | 1.14$ | 1.55$ | 0.79$ | 1.47$ | 1.63$ | (0.22$) | 1.30$ | 1.91$ | 1.23$ | 1.26$ | 1.09$ | 5.44$ | 1.55$ | 1.19$ | 1.16$ | (0.65$) | 1.14$ | 1.03$ | 1.17$ | 1.35$ | 0.94$ | 1.00$ | 1.07$ | 1.38$ | 0.79$ | 1.03$ | 0.58$ | 0.68$ | 0.15$ | 0.33$ | 0.18$ | 1.01$ |
Average Shares, Basic | | | 382,200,000 | 381,700,000 | 381,500,000 | 381,100,000 | 381,000,000 | 380,400,000 | 379,900,000 | 379,800,000 | 379,700,000 | 379,000,000 | 378,400,000 | 378,400,000 | 378,300,000 | 377,700,000 | 377,700,000 | 377,100,000 | 376,900,000 | 376,300,000 | 376,000,000 | 375,700,000 | 375,500,000 | 374,800,000 | 374,600,000 | 374,200,000 | 373,900,000 | 373,300,000 | 374,400,000 | 374,100,000 | 373,900,000 | 374,000,000 | 374,500,000 | 374,200,000 | 373,900,000 | 373,400,000 | 374,600,000 | 374,400,000 | 374,200,000 | 373,200,000 | 374,200,000 | 376,300,000 | 377,000,000 | 378,900,000 | 378,600,000 | 378,400,000 | 378,800,000 | 378,200,000 | 378,400,000 |
Average Shares, Diluted | | | 386,400,000 | 386,400,000 | 386,300,000 | 385,600,000 | 385,400,000 | 385,100,000 | 383,700,000 | 384,000,000 | 383,900,000 | 383,200,000 | 382,100,000 | 381,800,000 | 382,200,000 | 382,700,000 | 382,500,000 | 382,700,000 | 382,300,000 | 381,700,000 | 385,800,000 | 380,200,000 | 375,500,000 | 379,700,000 | 380,500,000 | 380,300,000 | 379,500,000 | 379,300,000 | 380,200,000 | 380,200,000 | 380,100,000 | 380,700,000 | 381,100,000 | 380,200,000 | 379,800,000 | 379,300,000 | 379,100,000 | 379,000,000 | 378,500,000 | 377,400,000 | 378,300,000 | 380,700,000 | 381,100,000 | 383,500,000 | 383,400,000 | 382,500,000 | 382,700,000 | 382,600,000 | 382,700,000 |
EBIT | | | 1,016,000,000$ | 764,000,000$ | 528,000,000$ | 1,043,000,000$ | 998,000,000$ | 923,000,000$ | 1,226,000,000$ | 869,000,000$ | 899,000,000$ | 679,000,000$ | 761,000,000$ | 816,000,000$ | 720,000,000$ | 386,000,000$ | 757,000,000$ | 495,000,000$ | 662,000,000$ | 367,000,000$ | 671,000,000$ | 780,000,000$ | (87,000,000$) | 590,000,000$ | 936,000,000$ | 581,000,000$ | 565,000,000$ | 480,000,000$ | 657,000,000$ | 534,000,000$ | 623,000,000$ | 542,000,000$ | 649,000,000$ | 471,000,000$ | 444,000,000$ | 499,000,000$ | 588,000,000$ | 419,000,000$ | 433,000,000$ | 481,000,000$ | 612,000,000$ | 345,000,000$ | 401,000,000$ | 377,000,000$ | 461,000,000$ | 425,000,000$ | 167,000,000$ | 107,000,000$ | 431,000,000$ |
EBITDA | | | 1,405,000,000$ | 1,125,000,000$ | 528,000,000$ | 1,043,000,000$ | 1,352,000,000$ | 1,278,000,000$ | 1,226,000,000$ | 869,000,000$ | 899,000,000$ | 679,000,000$ | 761,000,000$ | 816,000,000$ | 720,000,000$ | 386,000,000$ | 757,000,000$ | 495,000,000$ | 662,000,000$ | 367,000,000$ | 671,000,000$ | 780,000,000$ | (87,000,000$) | 590,000,000$ | 936,000,000$ | 581,000,000$ | 565,000,000$ | 480,000,000$ | 657,000,000$ | 534,000,000$ | 623,000,000$ | 542,000,000$ | 649,000,000$ | 471,000,000$ | 444,000,000$ | 499,000,000$ | 588,000,000$ | 419,000,000$ | 433,000,000$ | 481,000,000$ | 612,000,000$ | 345,000,000$ | 401,000,000$ | 377,000,000$ | 461,000,000$ | 425,000,000$ | 167,000,000$ | 107,000,000$ | 431,000,000$ |