| STRYKER CORP (SYK) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 6,057,000,000$ | 6,022,000,000$ | 5,866,000,000$ | 6,436,000,000$ | 5,494,000,000$ | 5,422,000,000$ | 5,243,000,000$ | 5,815,000,000$ | 4,909,000,000$ | 4,996,000,000$ | 4,778,000,000$ | 5,202,000,000$ | 4,479,000,000$ | 4,493,000,000$ | 4,275,000,000$ | 4,701,000,000$ | 4,160,000,000$ | 4,294,000,000$ | 3,953,000,000$ | 4,262,000,000$ | 3,737,000,000$ | 2,764,000,000$ | 3,588,000,000$ | 4,131,000,000$ | 3,587,000,000$ | 3,650,000,000$ | 3,516,000,000$ | 3,796,000,000$ | 3,242,000,000$ | 3,322,000,000$ | 3,241,000,000$ | 3,471,000,000$ | 3,006,000,000$ | 3,012,000,000$ | 2,955,000,000$ | 3,157,000,000$ | 2,833,000,000$ | 2,840,000,000$ | 2,495,000,000$ | 2,715,000,000$ | 2,420,000,000$ | 2,432,000,000$ | 2,379,000,000$ | 2,618,000,000$ | 2,389,000,000$ | 2,363,000,000$ | 2,305,000,000$ | 2,468,000,000$ |
| QoQ% | | .58% | 2.66% | (8.86%) | 17.15% | 1.33% | 3.41% | (9.84%) | 18.46% | (1.74%) | 4.56% | (8.15%) | 16.14% | (.31%) | 5.10% | (9.06%) | 13.01% | (3.12%) | 8.63% | (7.25%) | 14.05% | 35.20% | (22.97%) | (13.15%) | 15.17% | (1.73%) | 3.81% | (7.38%) | 17.09% | (2.41%) | 2.50% | (6.63%) | 15.47% | (.20%) | 1.93% | (6.40%) | 11.44% | (.25%) | 13.83% | (8.10%) | 12.19% | (.49%) | 2.23% | (9.13%) | 9.59% | 1.10% | 2.52% | (6.61%) | 14.74% |
| YoY% | | 10.25% | 11.07% | 11.88% | 10.68% | 11.92% | 8.53% | 9.73% | 11.78% | 9.60% | 11.20% | 11.77% | 10.66% | 7.67% | 4.63% | 8.15% | 10.30% | 11.32% | 55.36% | 10.17% | 3.17% | 4.18% | (24.27%) | 2.05% | 8.83% | 10.64% | 9.87% | 8.49% | 9.36% | 7.85% | 10.29% | 9.68% | 9.95% | 6.11% | 6.06% | 18.44% | 16.28% | 17.07% | 16.78% | 4.88% | 3.71% | 1.30% | 2.92% | 3.21% | 6.08% | 11.07% | 6.83% | 5.25% | 5.61% |
| Cost Of Revenue | | 2,205,000,000$ | 2,181,000,000$ | 2,122,000,000$ | 2,262,000,000$ | 1,977,000,000$ | 2,006,000,000$ | 1,910,000,000$ | 2,112,000,000$ | 1,751,000,000$ | 1,815,000,000$ | 1,762,000,000$ | 1,966,000,000$ | 1,697,000,000$ | 1,667,000,000$ | 1,541,000,000$ | 1,656,000,000$ | 1,518,000,000$ | 1,522,000,000$ | 1,444,000,000$ | 1,545,000,000$ | 1,276,000,000$ | 1,216,000,000$ | 1,257,000,000$ | 1,428,000,000$ | 1,257,000,000$ | 1,270,000,000$ | 1,233,000,000$ | 1,340,000,000$ | 1,087,000,000$ | 1,132,000,000$ | 1,104,000,000$ | 1,230,000,000$ | 1,022,000,000$ | 1,021,000,000$ | 991,000,000$ | 1,071,000,000$ | 960,000,000$ | 998,000,000$ | 801,000,000$ | 895,000,000$ | 796,000,000$ | 827,000,000$ | 826,000,000$ | 899,000,000$ | 829,000,000$ | 815,000,000$ | 776,000,000$ | 877,000,000$ |
| Gross Profit | | 3,852,000,000$ | 3,841,000,000$ | 3,744,000,000$ | 4,174,000,000$ | 3,517,000,000$ | 3,416,000,000$ | 3,333,000,000$ | 3,703,000,000$ | 3,158,000,000$ | 3,181,000,000$ | 3,016,000,000$ | 3,236,000,000$ | 2,782,000,000$ | 2,826,000,000$ | 2,734,000,000$ | 3,045,000,000$ | 2,642,000,000$ | 2,772,000,000$ | 2,509,000,000$ | 2,717,000,000$ | 2,461,000,000$ | 1,548,000,000$ | 2,331,000,000$ | 2,703,000,000$ | 2,330,000,000$ | 2,380,000,000$ | 2,283,000,000$ | 2,456,000,000$ | 2,155,000,000$ | 2,190,000,000$ | 2,137,000,000$ | 2,241,000,000$ | 1,984,000,000$ | 1,991,000,000$ | 1,964,000,000$ | 2,086,000,000$ | 1,873,000,000$ | 1,842,000,000$ | 1,694,000,000$ | 1,820,000,000$ | 1,624,000,000$ | 1,605,000,000$ | 1,553,000,000$ | 1,718,000,000$ | 1,560,000,000$ | 1,548,000,000$ | 1,529,000,000$ | 1,616,000,000$ |
| Gross Margin | | 63.60% | 63.78% | 63.83% | 64.85% | 64.02% | 63.00% | 63.57% | 63.68% | 64.33% | 63.67% | 63.12% | 62.21% | 62.11% | 62.90% | 63.95% | 64.77% | 63.51% | 64.56% | 63.47% | 63.75% | 65.86% | 56.01% | 64.97% | 65.43% | 64.96% | 65.21% | 64.93% | 64.70% | 66.47% | 65.92% | 65.94% | 64.56% | 66.00% | 66.10% | 66.46% | 66.08% | 66.11% | 64.86% | 67.90% | 67.04% | 67.11% | 66.00% | 65.28% | 65.62% | 65.30% | 65.51% | 66.33% | 65.48% |
| Operating Expenses | | 2,717,000,000$ | 2,728,000,000$ | 2,907,000,000$ | 3,593,000,000$ | 2,432,000,000$ | 2,365,000,000$ | 2,361,000,000$ | 2,446,000,000$ | 2,227,000,000$ | 2,216,000,000$ | 2,281,000,000$ | 2,422,000,000$ | 1,974,000,000$ | 2,054,000,000$ | 2,287,000,000$ | 2,226,000,000$ | 2,068,000,000$ | 2,040,000,000$ | 2,050,000,000$ | 1,968,000,000$ | 1,602,000,000$ | 1,568,000,000$ | 1,696,000,000$ | 1,759,000,000$ | 1,702,000,000$ | 1,767,000,000$ | 1,755,000,000$ | 1,758,000,000$ | 1,579,000,000$ | 1,518,000,000$ | 1,546,000,000$ | 1,527,000,000$ | 1,459,000,000$ | 1,489,000,000$ | 1,408,000,000$ | 1,425,000,000$ | 1,387,000,000$ | 1,342,000,000$ | 1,175,000,000$ | 1,172,000,000$ | 1,246,000,000$ | 1,176,000,000$ | 1,147,000,000$ | 1,251,000,000$ | 1,110,000,000$ | 1,351,000,000$ | 1,398,000,000$ | 1,161,000,000$ |
| Operating Income | | 1,135,000,000$ | 1,113,000,000$ | 837,000,000$ | 581,000,000$ | 1,085,000,000$ | 1,051,000,000$ | 972,000,000$ | 1,257,000,000$ | 931,000,000$ | 965,000,000$ | 735,000,000$ | 814,000,000$ | 808,000,000$ | 772,000,000$ | 447,000,000$ | 819,000,000$ | 574,000,000$ | 732,000,000$ | 459,000,000$ | 749,000,000$ | 859,000,000$ | (20,000,000$) | 635,000,000$ | 944,000,000$ | 628,000,000$ | 613,000,000$ | 528,000,000$ | 698,000,000$ | 576,000,000$ | 672,000,000$ | 591,000,000$ | 714,000,000$ | 525,000,000$ | 502,000,000$ | 556,000,000$ | 670,000,000$ | 486,000,000$ | 500,000,000$ | 519,000,000$ | 648,000,000$ | 378,000,000$ | 429,000,000$ | 406,000,000$ | 468,000,000$ | 450,000,000$ | 197,000,000$ | 131,000,000$ | 430,000,000$ |
| Operating Margin | | 18.74% | 18.48% | 14.27% | 9.03% | 19.75% | 19.38% | 18.54% | 21.62% | 18.97% | 19.32% | 15.38% | 15.65% | 18.04% | 17.18% | 10.46% | 17.42% | 13.80% | 17.05% | 11.61% | 17.57% | 22.99% | (.72%) | 17.70% | 22.85% | 17.51% | 16.80% | 15.02% | 18.39% | 17.77% | 20.23% | 18.24% | 20.57% | 17.47% | 16.67% | 18.82% | 21.22% | 17.16% | 17.61% | 20.80% | 23.87% | 15.62% | 17.64% | 17.07% | 17.88% | 18.84% | 8.34% | 5.68% | 17.42% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | |
| Income Before Tax | | 1,029,000,000$ | 1,016,000,000$ | 764,000,000$ | 528,000,000$ | 1,043,000,000$ | 998,000,000$ | 923,000,000$ | 1,226,000,000$ | 869,000,000$ | 899,000,000$ | 679,000,000$ | 761,000,000$ | 816,000,000$ | 720,000,000$ | 386,000,000$ | 757,000,000$ | 495,000,000$ | 662,000,000$ | 367,000,000$ | 671,000,000$ | 780,000,000$ | (87,000,000$) | 590,000,000$ | 936,000,000$ | 581,000,000$ | 565,000,000$ | 480,000,000$ | 657,000,000$ | 534,000,000$ | 623,000,000$ | 542,000,000$ | 649,000,000$ | 471,000,000$ | 444,000,000$ | 499,000,000$ | 588,000,000$ | 419,000,000$ | 433,000,000$ | 481,000,000$ | 612,000,000$ | 345,000,000$ | 401,000,000$ | 377,000,000$ | 461,000,000$ | 425,000,000$ | 167,000,000$ | 107,000,000$ | 431,000,000$ |
| Tax Expenses | | 170,000,000$ | 132,000,000$ | 110,000,000$ | (18,000,000$) | 209,000,000$ | 173,000,000$ | 135,000,000$ | 83,000,000$ | 177,000,000$ | 161,000,000$ | 87,000,000$ | 198,000,000$ | 0$ | 64,000,000$ | 63,000,000$ | 95,000,000$ | 57,000,000$ | 70,000,000$ | 65,000,000$ | 103,000,000$ | 159,000,000$ | (4,000,000$) | 97,000,000$ | 211,000,000$ | 115,000,000$ | 85,000,000$ | 68,000,000$ | (1,411,000,000$) | (56,000,000$) | 171,000,000$ | 99,000,000$ | 898,000,000$ | 37,000,000$ | 53,000,000$ | 55,000,000$ | 78,000,000$ | 64,000,000$ | 53,000,000$ | 79,000,000$ | 90,000,000$ | 44,000,000$ | 9,000,000$ | 153,000,000$ | 201,000,000$ | 368,000,000$ | 39,000,000$ | 37,000,000$ | 45,000,000$ |
| Net Income | | 859,000,000$ | 884,000,000$ | 654,000,000$ | 546,000,000$ | 834,000,000$ | 825,000,000$ | 788,000,000$ | 1,143,000,000$ | 692,000,000$ | 738,000,000$ | 592,000,000$ | 563,000,000$ | 816,000,000$ | 656,000,000$ | 323,000,000$ | 662,000,000$ | 438,000,000$ | 592,000,000$ | 302,000,000$ | 568,000,000$ | 621,000,000$ | (83,000,000$) | 493,000,000$ | 725,000,000$ | 466,000,000$ | 480,000,000$ | 412,000,000$ | 2,068,000,000$ | 590,000,000$ | 452,000,000$ | 443,000,000$ | (249,000,000$) | 434,000,000$ | 391,000,000$ | 444,000,000$ | 510,000,000$ | 355,000,000$ | 380,000,000$ | 402,000,000$ | 522,000,000$ | 301,000,000$ | 392,000,000$ | 224,000,000$ | 260,000,000$ | 57,000,000$ | 128,000,000$ | 70,000,000$ | 386,000,000$ |
| Profit Margin | | 14.18% | 14.68% | 11.15% | 8.48% | 15.18% | 15.22% | 15.03% | 19.66% | 14.10% | 14.77% | 12.39% | 10.82% | 18.22% | 14.60% | 7.56% | 14.08% | 10.53% | 13.79% | 7.64% | 13.33% | 16.62% | (3.00%) | 13.74% | 17.55% | 12.99% | 13.15% | 11.72% | 54.48% | 18.20% | 13.61% | 13.67% | (7.17%) | 14.44% | 12.98% | 15.03% | 16.16% | 12.53% | 13.38% | 16.11% | 19.23% | 12.44% | 16.12% | 9.42% | 9.93% | 2.39% | 5.42% | 3.04% | 15.64% |
| TTM | | 12.07% | 12.25% | 12.31% | 13.25% | 16.34% | 16.12% | 16.03% | 15.44% | 13.00% | 13.92% | 13.86% | 12.78% | 13.69% | 11.79% | 11.56% | 11.66% | 11.40% | 12.82% | 9.57% | 11.14% | 12.35% | 11.38% | 14.47% | 14.00% | 23.55% | 24.99% | 25.38% | 26.12% | 9.31% | 8.28% | 8.01% | 8.20% | 14.67% | 14.22% | 14.33% | 14.54% | 15.24% | 15.33% | 16.07% | 14.47% | 11.95% | 9.50% | 6.86% | 5.32% | 6.73% | 7.40% | 8.45% | 11.15% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 859,000,000$ | 884,000,000$ | 654,000,000$ | 546,000,000$ | 834,000,000$ | 825,000,000$ | 788,000,000$ | 1,143,000,000$ | 692,000,000$ | 738,000,000$ | 592,000,000$ | 563,000,000$ | 816,000,000$ | 656,000,000$ | 323,000,000$ | 662,000,000$ | 438,000,000$ | 592,000,000$ | 302,000,000$ | 568,000,000$ | 621,000,000$ | (83,000,000$) | 493,000,000$ | 725,000,000$ | 466,000,000$ | 480,000,000$ | 412,000,000$ | 2,068,000,000$ | 590,000,000$ | 452,000,000$ | 443,000,000$ | (249,000,000$) | 434,000,000$ | 391,000,000$ | 444,000,000$ | 510,000,000$ | 355,000,000$ | 380,000,000$ | 402,000,000$ | 522,000,000$ | 301,000,000$ | 392,000,000$ | 224,000,000$ | 260,000,000$ | 57,000,000$ | 128,000,000$ | 70,000,000$ | 386,000,000$ |
| QoQ% | | (2.83%) | 35.17% | 19.78% | (34.53%) | 1.09% | 4.70% | (31.06%) | 65.17% | (6.23%) | 24.66% | 5.15% | (31.01%) | 24.39% | 103.10% | (51.21%) | 51.14% | (26.01%) | 96.03% | (46.83%) | (8.54%) | 848.19% | (116.84%) | (32.00%) | 55.58% | (2.92%) | 16.51% | (80.08%) | 250.51% | 30.53% | 2.03% | 277.91% | (157.37%) | 11.00% | (11.94%) | (12.94%) | 43.66% | (6.58%) | (5.47%) | (22.99%) | 73.42% | (23.21%) | 75.00% | (13.85%) | 356.14% | (55.47%) | 82.86% | (81.87%) | 274.76% |
| YoY% | | 3.00% | 7.15% | (17.01%) | (52.23%) | 20.52% | 11.79% | 33.11% | 103.02% | (15.20%) | 12.50% | 83.28% | (14.96%) | 86.30% | 10.81% | 6.95% | 16.55% | (29.47%) | 813.25% | (38.74%) | (21.66%) | 33.26% | (117.29%) | 19.66% | (64.94%) | (21.02%) | 6.20% | (7.00%) | 930.52% | 35.95% | 15.60% | (.23%) | (148.82%) | 22.25% | 2.90% | 10.45% | (2.30%) | 17.94% | (3.06%) | 79.46% | 100.77% | 428.07% | 206.25% | 220.00% | (32.64%) | (44.66%) | (39.91%) | (76.97%) | 42.96% |
| Earnings Per Share, Basic | | 2.25$ | 2.31$ | 1.71$ | 1.43$ | 2.19$ | 2.17$ | 2.07$ | 3.01$ | 1.82$ | 1.94$ | 1.56$ | 1.49$ | 2.16$ | 1.73$ | 0.86$ | 1.75$ | 1.16$ | 1.57$ | 0.80$ | 1.51$ | 1.65$ | (0.22$) | 1.32$ | 1.94$ | 1.25$ | 1.28$ | 1.10$ | 5.52$ | 1.58$ | 1.21$ | 1.18$ | (0.66$) | 1.16$ | 1.05$ | 1.19$ | 1.36$ | 0.95$ | 1.02$ | 1.08$ | 1.39$ | 0.80$ | 1.04$ | 0.59$ | 0.69$ | 0.15$ | 0.34$ | 0.19$ | 1.02$ |
| Earnings Per Share, Diluted | | 2.22$ | 2.29$ | 1.69$ | 1.41$ | 2.16$ | 2.14$ | 2.05$ | 2.98$ | 1.80$ | 1.92$ | 1.54$ | 1.47$ | 2.14$ | 1.72$ | 0.84$ | 1.73$ | 1.14$ | 1.55$ | 0.79$ | 1.47$ | 1.63$ | (0.22$) | 1.30$ | 1.91$ | 1.23$ | 1.26$ | 1.09$ | 5.44$ | 1.55$ | 1.19$ | 1.16$ | (0.65$) | 1.14$ | 1.03$ | 1.17$ | 1.35$ | 0.94$ | 1.00$ | 1.07$ | 1.38$ | 0.79$ | 1.03$ | 0.58$ | 0.68$ | 0.15$ | 0.33$ | 0.18$ | 1.01$ |
| Unlevered FCF Per Share, Basic | | 3.54$ | 2.43$ | 0.33$ | 4.36$ | 3.42$ | 1.26$ | 0.10$ | 3.64$ | 2.37$ | 1.41$ | 0.83$ | 2.15$ | 1.98$ | 1.02$ | 0.22$ | 2.10$ | 2.13$ | 2.05$ | 0.98$ | 2.85$ | 2.02$ | 1.36$ | 1.19$ | 1.43$ | 1.25$ | 0.93$ | 0.51$ | 2.38$ | 1.28$ | 1.32$ | 0.47$ | 1.32$ | (0.17$) | 1.39$ | 0.03$ | 1.37$ | 1.03$ | 1.01$ | 0.39$ | 1.80$ | (1.56$) | 0.77$ | 0.88$ | 1.63$ | 1.26$ | 0.83$ | 0.37$ | 1.63$ |
| Unlevered FCF Per Share, Diluted | | 3.50$ | 2.40$ | 0.33$ | 4.31$ | 3.38$ | 1.25$ | 0.10$ | 3.60$ | 2.35$ | 1.40$ | 0.82$ | 2.13$ | 1.97$ | 1.01$ | 0.22$ | 2.08$ | 2.10$ | 2.02$ | 0.97$ | 2.78$ | 2.00$ | 1.36$ | 1.18$ | 1.41$ | 1.23$ | 0.92$ | 0.50$ | 2.35$ | 1.26$ | 1.29$ | 0.46$ | 1.29$ | (0.17$) | 1.37$ | 0.03$ | 1.36$ | 1.01$ | 1.00$ | 0.39$ | 1.78$ | (1.54$) | 0.76$ | 0.87$ | 1.61$ | 1.24$ | 0.83$ | 0.36$ | 1.61$ |
| Average Shares, Basic | | 382,400,000 | 382,200,000 | 381,700,000 | 381,500,000 | 381,100,000 | 381,000,000 | 380,400,000 | 379,900,000 | 379,800,000 | 379,700,000 | 379,000,000 | 378,400,000 | 378,400,000 | 378,300,000 | 377,700,000 | 377,700,000 | 377,100,000 | 376,900,000 | 376,300,000 | 376,000,000 | 375,700,000 | 375,500,000 | 374,800,000 | 374,600,000 | 374,200,000 | 373,900,000 | 373,300,000 | 374,400,000 | 374,100,000 | 373,900,000 | 374,000,000 | 374,500,000 | 374,200,000 | 373,900,000 | 373,400,000 | 374,600,000 | 374,400,000 | 374,200,000 | 373,200,000 | 374,200,000 | 376,300,000 | 377,000,000 | 378,900,000 | 378,600,000 | 378,400,000 | 378,800,000 | 378,200,000 | 378,400,000 |
| Average Shares, Diluted | | 386,700,000 | 386,400,000 | 386,400,000 | 386,300,000 | 385,600,000 | 385,400,000 | 385,100,000 | 383,700,000 | 384,000,000 | 383,900,000 | 383,200,000 | 382,100,000 | 381,800,000 | 382,200,000 | 382,700,000 | 382,500,000 | 382,700,000 | 382,300,000 | 381,700,000 | 385,800,000 | 380,200,000 | 375,500,000 | 379,700,000 | 380,500,000 | 380,300,000 | 379,500,000 | 379,300,000 | 380,200,000 | 380,200,000 | 380,100,000 | 380,700,000 | 381,100,000 | 380,200,000 | 379,800,000 | 379,300,000 | 379,100,000 | 379,000,000 | 378,500,000 | 377,400,000 | 378,300,000 | 380,700,000 | 381,100,000 | 383,500,000 | 383,400,000 | 382,500,000 | 382,700,000 | 382,600,000 | 382,700,000 |
| EBIT | | 1,029,000,000$ | 1,016,000,000$ | 764,000,000$ | 528,000,000$ | 1,043,000,000$ | 998,000,000$ | 923,000,000$ | 1,226,000,000$ | 869,000,000$ | 899,000,000$ | 679,000,000$ | 761,000,000$ | 816,000,000$ | 720,000,000$ | 386,000,000$ | 757,000,000$ | 495,000,000$ | 662,000,000$ | 367,000,000$ | 671,000,000$ | 780,000,000$ | (87,000,000$) | 590,000,000$ | 936,000,000$ | 581,000,000$ | 565,000,000$ | 480,000,000$ | 657,000,000$ | 534,000,000$ | 623,000,000$ | 542,000,000$ | 649,000,000$ | 471,000,000$ | 444,000,000$ | 499,000,000$ | 588,000,000$ | 419,000,000$ | 433,000,000$ | 481,000,000$ | 612,000,000$ | 345,000,000$ | 401,000,000$ | 377,000,000$ | 461,000,000$ | 425,000,000$ | 167,000,000$ | 107,000,000$ | 431,000,000$ |
| EBITDA | | 1,433,000,000$ | 1,405,000,000$ | 1,125,000,000$ | 874,000,000$ | 1,414,000,000$ | 1,352,000,000$ | 1,278,000,000$ | 1,226,000,000$ | 869,000,000$ | 899,000,000$ | 679,000,000$ | 761,000,000$ | 816,000,000$ | 720,000,000$ | 386,000,000$ | 757,000,000$ | 495,000,000$ | 662,000,000$ | 367,000,000$ | 671,000,000$ | 780,000,000$ | (87,000,000$) | 590,000,000$ | 936,000,000$ | 581,000,000$ | 565,000,000$ | 480,000,000$ | 657,000,000$ | 534,000,000$ | 623,000,000$ | 542,000,000$ | 649,000,000$ | 471,000,000$ | 444,000,000$ | 499,000,000$ | 588,000,000$ | 419,000,000$ | 433,000,000$ | 481,000,000$ | 612,000,000$ | 345,000,000$ | 401,000,000$ | 377,000,000$ | 461,000,000$ | 425,000,000$ | 167,000,000$ | 107,000,000$ | 431,000,000$ |