| SurgePays, Inc. (SURG) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | | 16,187,007$ | 18,680,317$ | 11,518,166$ | 10,577,429$ | 9,596,642$ | 4,770,697$ | 15,085,699$ | 31,429,135$ | 32,318,122$ | 34,160,834$ | 35,886,433$ | 34,776,443$ | | | | | | | | 10,988,948$ | 11,302,021$ | 12,802,172$ | 14,514,796$ | 15,787,799$ | 13,447,883$ | 4,901,864$ | 3,454,420$ | 3,938,773$ | 3,707,565$ | 4,051,027$ | 4,054,665$ | 3,430,898$ | 3,636,902$ | 3,356,470$ | 3,381,485$ | 450,400$ | 382,946$ | 519,215$ | 1,007,039$ | 1,387,547$ | 957,981$ | 357,557$ | 520,463$ | 917,989$ | 413$ | 476$ | 542$ |
| QoQ% | | | (13.35%) | 62.18% | 8.89% | 10.22% | 101.16% | (68.38%) | (52.00%) | (2.75%) | (5.39%) | (4.81%) | 3.19% | | | | | | | | | (2.77%) | (11.72%) | (11.80%) | (8.06%) | 17.40% | 174.34% | 41.90% | (12.30%) | 6.24% | (8.48%) | (.09%) | 18.18% | (5.66%) | 8.36% | (.74%) | 650.77% | 17.61% | (26.25%) | (48.44%) | (27.42%) | 44.84% | 167.92% | (31.30%) | | 222,173.37% | (13.24%) | (12.18%) | (6.23%) |
| YoY% | | | 68.67% | 291.56% | (23.65%) | (66.35%) | (70.31%) | (86.04%) | (57.96%) | (9.63%) | | | | | | | | | | | | (30.40%) | (15.96%) | 161.17% | 320.18% | 300.83% | 262.72% | 21.00% | (14.80%) | 14.80% | 1.94% | 20.69% | 19.91% | 661.75% | 849.72% | 546.45% | 235.79% | (67.54%) | (60.03%) | 45.21% | 93.49% | | | 86,475.55% | 109,240.97% | 158,721.63% | (1.90%) | 14.15% | 17.83% |
| Cost Of Revenue | | | 18,582,433$ | 21,276,771$ | 14,172,832$ | 13,519,775$ | 20,828,072$ | 12,602,057$ | 18,528,774$ | 23,246,468$ | 24,876,429$ | 23,680,247$ | 25,860,705$ | 27,081,960$ | | | | | | | | 9,857,309$ | 12,515,335$ | 11,216,186$ | 13,400,011$ | 15,058,914$ | 14,808,907$ | 3,023,292$ | 2,311,755$ | 2,479,567$ | 2,409,523$ | 2,240,447$ | 2,169,203$ | 1,751,067$ | 1,992,541$ | 1,965,305$ | 2,255,283$ | 151,425$ | 213,472$ | 285,388$ | 779,908$ | 1,049,699$ | 1,150,958$ | 183,318$ | 309,705$ | 609,350$ | 0$ | 0$ | 0$ |
| Gross Profit | | | (2,395,426$) | (2,596,454$) | (2,654,666$) | (2,942,346$) | (11,231,430$) | (7,831,360$) | (3,443,075$) | 8,182,667$ | 7,441,693$ | 10,480,587$ | 10,025,728$ | 7,694,483$ | | | | | | | | 1,131,639$ | (1,213,314$) | 1,585,986$ | 1,114,785$ | 728,885$ | (1,361,024$) | 1,878,572$ | 1,142,665$ | 1,459,206$ | 1,298,042$ | 1,810,580$ | 1,885,462$ | 1,679,831$ | 1,644,361$ | 1,391,165$ | 1,126,202$ | 298,975$ | 169,474$ | 233,827$ | 227,131$ | 337,848$ | (192,977$) | 174,239$ | 210,758$ | 308,639$ | 413$ | 476$ | 542$ |
| Gross Margin | | | (14.80%) | (13.90%) | (23.05%) | (27.82%) | (117.04%) | (164.16%) | (22.82%) | 26.04% | 23.03% | 30.68% | 27.94% | 22.13% | | | | | | | | 10.30% | (10.74%) | 12.39% | 7.68% | 4.62% | (10.12%) | 38.32% | 33.08% | 37.05% | 35.01% | 44.69% | 46.50% | 48.96% | 45.21% | 41.45% | 33.31% | 66.38% | 44.26% | 45.04% | 22.55% | 24.35% | (20.14%) | 48.73% | 40.49% | 33.62% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | | 6,924,035$ | 4,353,684$ | 4,155,843$ | 4,637,556$ | 7,145,967$ | 6,448,402$ | 7,432,978$ | 6,430,806$ | 6,575,444$ | 3,389,015$ | 3,823,227$ | 2,989,421$ | | | | | | | | 3,239,809$ | 599,729$ | 3,210,910$ | 5,057,247$ | 3,494,124$ | 1,625,475$ | 3,016,285$ | 3,674,369$ | 2,571,318$ | 2,650,025$ | 2,210,395$ | 2,077,652$ | 1,271,311$ | 1,324,708$ | 1,342,892$ | 1,119,063$ | 1,068,275$ | 1,146,395$ | 750,808$ | 1,260,635$ | 917,257$ | 733,061$ | 359,349$ | 393,355$ | 335,862$ | 4,537$ | 8,769$ | 12,603$ |
| Operating Income | | | (12,796,312$) | (6,950,138$) | (6,810,509$) | (7,579,902$) | (20,059,046$) | (14,280,762$) | (10,876,053$) | 1,751,861$ | 866,249$ | 7,091,572$ | 6,202,501$ | 4,705,062$ | | | | | | | | (2,108,170$) | (1,813,043$) | (1,624,924$) | (3,942,462$) | (2,765,239$) | (2,986,499$) | (1,137,713$) | (2,531,704$) | (1,112,112$) | (1,351,983$) | (399,815$) | (192,190$) | 408,520$ | 319,653$ | 48,273$ | 7,139$ | (769,300$) | (976,921$) | (516,981$) | (1,033,504$) | (579,409$) | (926,038$) | (185,110$) | (182,597$) | (27,223$) | (4,124$) | (8,293$) | (12,061$) |
| Operating Margin | | | (79.05%) | (37.21%) | (59.13%) | (71.66%) | (209.02%) | (299.34%) | (72.10%) | 5.57% | 2.68% | 20.76% | 17.28% | 13.53% | | | | | | | | (19.18%) | (16.04%) | (12.69%) | (27.16%) | (17.52%) | (22.21%) | (23.21%) | (73.29%) | (28.24%) | (36.47%) | (9.87%) | (4.74%) | 11.91% | 8.79% | 1.44% | .21% | (170.80%) | (255.11%) | (99.57%) | (102.63%) | (41.76%) | (96.67%) | (51.77%) | (35.08%) | (2.97%) | (998.55%) | (1,742.23%) | (2,225.28%) |
| Interest Income | | | 37$ | (354$) | 7,008$ | 56,903$ | (78,142$) | 183,537$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (35,236$) | 9,058$ | 1,763$ | 1,993$ | (2,331$) | | | |
| Income Before Tax | | | (13,862,313$) | (7,489,295$) | (7,082,807$) | (7,635,293$) | (20,085,265$) | (14,279,744$) | (10,338,196$) | 1,635,431$ | 763,769$ | 7,013,131$ | 6,056,947$ | 4,545,765$ | | | | | | | | (4,815,431$) | (2,736,910$) | (2,502,072$) | (2,425,339$) | (3,057,306$) | (3,177,062$) | (1,152,346$) | (2,474,023$) | (1,643,595$) | (1,141,237$) | (398,244$) | (320,369$) | 401,003$ | 349,857$ | 2,587,189$ | 1,598$ | (967,577$) | (2,005,803$) | (878,869$) | (1,100,860$) | (614,645$) | (935,094$) | (186,866$) | (184,590$) | (29,554$) | (26,433$) | (30,602$) | (26,463$) |
| Tax Expenses | | | | | | | (100,000$) | 0$ | 2,547,000$ | 423,000$ | | | | | | | | | | | | | | | | | | | | | 0$ | 27,480$ | 54,750$ | | | | | | | | | | | | | | | | |
| Net Income | | | (13,862,313$) | (7,489,295$) | (7,082,807$) | (7,635,293$) | (19,985,265$) | (14,279,744$) | (12,885,196$) | 1,212,431$ | 3,028,769$ | 7,013,131$ | 6,056,947$ | 4,545,765$ | | | | | | | | (4,815,431$) | (2,736,910$) | (2,502,072$) | (2,425,339$) | (3,057,306$) | (3,177,062$) | (1,152,346$) | (2,474,023$) | (1,643,595$) | (1,141,237$) | (425,724$) | (375,119$) | 401,003$ | 349,857$ | 2,587,189$ | 1,598$ | (967,577$) | (2,005,803$) | (878,869$) | (1,100,860$) | (614,645$) | (935,094$) | (186,866$) | (184,590$) | (29,554$) | (26,433$) | (30,602$) | (26,463$) |
| Profit Margin | | | (85.64%) | (40.09%) | (61.49%) | (72.19%) | (208.25%) | (299.32%) | (85.41%) | 3.86% | 9.37% | 20.53% | 16.88% | 13.07% | | | | | | | | (43.82%) | (24.22%) | (19.54%) | (16.71%) | (19.37%) | (23.63%) | (23.51%) | (71.62%) | (41.73%) | (30.78%) | (10.51%) | (9.25%) | 11.69% | 9.62% | 77.08% | .05% | (214.83%) | (523.78%) | (169.27%) | (109.32%) | (44.30%) | (97.61%) | (52.26%) | (35.47%) | (3.22%) | (6,400.24%) | (6,428.99%) | (4,882.47%) |
| TTM | | | (63.32%) | (83.76%) | (134.34%) | (136.86%) | (75.45%) | (27.42%) | (1.44%) | 12.94% | 15.05% | | | | | | | | | | | (25.16%) | (19.71%) | (19.74%) | (20.17%) | (26.23%) | (32.81%) | (40.06%) | (37.52%) | (22.76%) | (10.11%) | (.33%) | 20.46% | 24.19% | 18.21% | (5.08%) | (81.34%) | (209.91%) | (139.54%) | (91.16%) | (76.48%) | (59.60%) | | | | (12.30%) | (3,178.30%) | (3,283.04%) | (2,716.80%) |
| Earnings to Minority | | | (193$) | (227$) | (209$) | (209$) | (172,558$) | (4,397$) | (19,431$) | (12,164$) | 7,500$ | (71,170$) | 90,955$ | (576$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | (13,862,120$) | (7,489,068$) | (7,082,598$) | (7,635,084$) | (19,812,707$) | (14,275,346$) | (12,865,765$) | 1,224,595$ | 3,021,269$ | 7,084,301$ | 5,965,992$ | 4,546,341$ | | | | | | | | (4,815,431$) | (2,736,910$) | (2,502,072$) | (2,425,339$) | (3,057,306$) | (3,177,062$) | (1,152,346$) | (2,474,023$) | (1,643,595$) | (1,141,237$) | (425,724$) | (375,119$) | 401,003$ | 349,857$ | 2,587,189$ | 1,598$ | (967,577$) | (2,005,803$) | (878,869$) | (1,100,860$) | (614,645$) | (935,094$) | (186,866$) | (184,590$) | (29,554$) | (26,433$) | (30,602$) | (26,463$) |
| QoQ% | | | (85.10%) | (5.74%) | 7.24% | 61.46% | (38.79%) | (10.96%) | (1,150.61%) | (59.47%) | (57.35%) | 18.75% | 31.23% | | | | | | | | | (75.94%) | (9.39%) | (3.16%) | 20.67% | 3.77% | (175.70%) | 53.42% | (50.53%) | (44.02%) | (168.07%) | (13.49%) | (193.55%) | 14.62% | (86.48%) | 161,801.69% | 100.17% | 51.76% | (128.23%) | 20.17% | (79.11%) | 34.27% | (400.41%) | (1.23%) | | (11.81%) | 13.62% | (15.64%) | (234.70%) |
| YoY% | | | 30.03% | 47.54% | 44.95% | (723.48%) | (755.77%) | (301.51%) | (315.65%) | (73.06%) | | | | | | | | | | | | (57.51%) | 13.85% | (117.13%) | 1.97% | (86.01%) | (178.39%) | (170.68%) | (559.53%) | (509.87%) | (426.20%) | (116.46%) | (23,574.28%) | 141.44% | 117.44% | 394.38% | 100.15% | (57.42%) | (114.50%) | (370.32%) | (496.38%) | | | (606.94%) | (503.20%) | (250.43%) | 8.22% | (74.09%) | 8.41% |
| Earnings Per Share, Basic | | | (0.67$) | (0.38$) | (0.36$) | (0.38$) | (1.01$) | (0.73$) | (0.66$) | 0.07$ | 0.21$ | 0.50$ | 0.42$ | 0.32$ | | | | | | | | (0.04$) | (0.03$) | (0.02$) | (0.02$) | (0.03$) | (0.03$) | (0.01$) | (0.03$) | (0.02$) | (0.01$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.04$ | 0.00$ | (0.02$) | (0.04$) | (0.02$) | (0.03$) | (0.02$) | | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Earnings Per Share, Diluted | | | (0.67$) | (0.38$) | (0.36$) | (0.38$) | (1.06$) | (0.73$) | (0.66$) | 0.07$ | 0.19$ | 0.49$ | 0.40$ | 0.31$ | | | | | | | | (0.04$) | (0.03$) | (0.02$) | (0.02$) | (0.03$) | (0.03$) | (0.01$) | (0.03$) | (0.02$) | (0.01$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.04$ | 0.00$ | (0.02$) | (0.04$) | (0.02$) | (0.03$) | (0.02$) | | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | | (0.17$) | (0.23$) | (0.31$) | (0.35$) | (0.40$) | (0.68$) | (0.21$) | 0.23$ | 0.14$ | 0.57$ | (0.19$) | 0.20$ | | | | | | | | (0.03$) | (0.01$) | (0.01$) | (0.01$) | (0.01$) | (0.02$) | (0.02$) | (0.03$) | (0.01$) | (0.02$) | 0.00$ | 0.01$ | 0.00$ | 0.00$ | (0.01$) | 0.01$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | 0.00$ | | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | | (0.17$) | (0.23$) | (0.31$) | (0.35$) | (0.42$) | (0.68$) | (0.21$) | 0.22$ | 0.13$ | 0.56$ | (0.18$) | 0.20$ | | | | | | | | (0.03$) | (0.01$) | (0.01$) | (0.01$) | (0.01$) | (0.02$) | (0.02$) | (0.03$) | (0.01$) | (0.02$) | 0.00$ | 0.01$ | 0.00$ | 0.00$ | (0.01$) | 0.01$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | 0.00$ | | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Average Shares, Basic | | | 20,543,022 | 19,839,159 | 19,889,442 | 20,068,929 | 19,662,882 | 19,689,010 | 19,431,549 | 17,693,283 | 14,419,066 | 14,291,263 | 14,191,083 | 14,131,276 | | | | | | | | 130,222,802 | 102,315,104 | 114,683,442 | 106,063,237 | 103,821,561 | 104,286,694 | 98,452,560 | 93,511,061 | 88,496,653 | 77,718,036 | 86,066,723 | 82,519,793 | 79,963,016 | 106,164,078 | 71,999,426 | 67,450,740 | 59,119,296 | 53,020,941 | 46,719,477 | 42,208,356 | 37,236,498 | | 34,530,776 | 31,033,659 | 28,000,000 | 21,554,945 | 21,554,945 | 21,554,945 |
| Average Shares, Diluted | | | 20,543,022 | 19,839,159 | 19,889,442 | 20,068,929 | 18,678,029 | 19,689,010 | 19,431,549 | 18,678,136 | 15,571,852 | 14,507,984 | 15,076,466 | 14,535,222 | | | | | | | | 130,222,802 | 102,315,104 | 114,683,442 | 106,063,237 | 103,821,561 | 104,286,694 | 98,452,560 | 93,511,061 | 88,496,653 | 77,718,036 | 86,066,723 | 82,519,793 | 79,963,016 | 106,164,078 | 71,999,426 | 67,450,740 | 59,119,296 | 53,020,941 | 46,719,477 | 42,208,356 | 37,236,498 | | 34,530,776 | 31,033,659 | 28,000,000 | 21,554,945 | 21,554,945 | 21,554,945 |
| EBIT | | | (13,862,313$) | (7,489,295$) | (7,082,807$) | (7,635,293$) | (20,085,265$) | (14,279,744$) | (10,338,196$) | 1,635,431$ | 763,769$ | 7,013,131$ | 6,056,947$ | 4,545,765$ | | | | | | | | (4,815,431$) | (2,736,910$) | (2,502,072$) | (2,425,339$) | (3,057,306$) | (3,177,062$) | (1,152,346$) | (2,474,023$) | (1,643,595$) | (1,141,237$) | (398,244$) | (320,369$) | 401,003$ | 349,857$ | 2,587,189$ | 1,598$ | (967,577$) | (2,005,803$) | (878,869$) | (1,100,860$) | (649,881$) | (926,036$) | (185,103$) | (182,597$) | (31,885$) | (26,433$) | (30,602$) | (26,463$) |
| EBITDA | | | (13,835,474$) | (7,462,456$) | (7,016,442$) | (7,549,171$) | (20,003,816$) | (13,997,677$) | (10,267,813$) | 1,705,814$ | 997,529$ | 7,246,891$ | 6,290,708$ | 4,779,523$ | | | | | | | | (4,597,473$) | (2,440,053$) | (2,195,371$) | (2,120,992$) | (2,791,842$) | (2,988,791$) | (1,134,420$) | (2,463,437$) | (1,633,056$) | (1,094,437$) | (358,196$) | (275,218$) | 402,230$ | 351,591$ | 2,588,924$ | (30,016$) | (932,493$) | (2,268,462$) | (646,944$) | (868,934$) | (417,955$) | (711,862$) | (89,423$) | (86,963$) | 63,718$ | (26,404$) | (30,572$) | (26,433$) |