| StepStone Group Inc. (STEP) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 588,580,000$ | 586,511,000$ | 454,225,000$ | 364,287,000$ | 377,729,000$ | 339,023,000$ | 271,677,000$ | 186,401,000$ | 356,810,000$ | (14,612,000$) | 191,422,000$ | 178,011,000$ | 172,374,000$ | (4,235,000$) | (158,495,000$) | (77,218,000$) | 364,690,000$ | 410,465,000$ | 281,765,000$ | 308,605,000$ | 359,066,000$ | 247,150,000$ | 242,913,000$ | (61,413,000$) | 143,945,000$ | 71,215,000$ | 131,872,000$ | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | .35% | 29.12% | 24.69% | (3.56%) | 11.42% | 24.79% | 45.75% | (47.76%) | 2,541.90% | (107.63%) | 7.53% | 3.27% | 4,170.22% | 97.33% | (105.26%) | (121.17%) | (11.15%) | 45.68% | (8.70%) | (14.05%) | 45.28% | 1.74% | 495.54% | (142.66%) | 102.13% | (46.00%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 55.82% | 73.00% | 67.19% | 95.43% | 5.86% | 2,420.17% | 41.93% | 4.71% | 107.00% | (245.03%) | 220.78% | 330.53% | (52.73%) | (101.03%) | (156.25%) | (125.02%) | 1.57% | 66.08% | 15.99% | 602.51% | 149.45% | 247.05% | 84.20% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | |
| Gross Profit | | 588,580,000$ | 586,511,000$ | 454,225,000$ | 364,287,000$ | 377,729,000$ | 339,023,000$ | 271,677,000$ | 186,401,000$ | 356,810,000$ | (14,612,000$) | 191,422,000$ | 178,011,000$ | 172,374,000$ | (4,235,000$) | (158,495,000$) | (77,218,000$) | 364,690,000$ | 410,465,000$ | 281,765,000$ | 308,605,000$ | 359,066,000$ | 247,150,000$ | 242,913,000$ | (61,413,000$) | 143,945,000$ | 71,215,000$ | 131,872,000$ | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 59,847,000$ | 62,048,000$ | 56,752,000$ | 54,338,000$ | 54,554,000$ | 54,514,000$ | 61,427,000$ | 52,348,000$ | 65,760,000$ | 60,160,000$ | 43,721,000$ | 45,264,000$ | 47,747,000$ | 55,645,000$ | 45,457,000$ | 45,753,000$ | 50,107,000$ | 41,962,000$ | 27,766,000$ | 17,610,000$ | 15,336,000$ | 14,014,000$ | 11,356,000$ | 11,881,000$ | 15,977,000$ | 15,213,000$ | 12,763,000$ | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 3,658,000$ | 2,455,000$ | 3,224,000$ | 2,496,000$ | 3,218,000$ | 2,559,000$ | 3,016,000$ | 2,057,000$ | 1,429,000$ | 827,000$ | 977,000$ | 431,000$ | 853,000$ | 701,000$ | 356,000$ | 11,000$ | 8,000$ | 43,000$ | 206,000$ | 80,000$ | 71,000$ | 83,000$ | 165,000$ | 94,000$ | 297,000$ | 399,000$ | 406,000$ | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | 2,649,000$ | 2,562,000$ | 2,108,000$ | 2,012,000$ | 1,674,000$ | 1,111,000$ | 817,000$ | 587,000$ | 476,000$ | 543,000$ | 88,000$ | 6,000$ | 7,000$ | 26,000$ | 5,270,000$ | 2,057,000$ | 2,464,000$ | 2,434,000$ | 2,571,000$ | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (344,000$) | (194,649,000$) | (675,826,000$) | (20,350,000$) | 9,950,000$ | (344,715,000$) | 57,888,000$ | 54,842,000$ | 94,515,000$ | (24,142,000$) | 66,980,000$ | 58,043,000$ | 67,505,000$ | (14,287,000$) | (74,487,000$) | (20,185,000$) | 115,842,000$ | 142,080,000$ | 113,717,000$ | 140,942,000$ | 162,866,000$ | 116,935,000$ | 109,250,000$ | (51,202,000$) | 51,463,000$ | 18,231,000$ | 47,411,000$ | | | | | | | | | | | | | | | | | | | | | |
| Tax Expenses | | (7,004,000$) | (32,214,000$) | (100,336,000$) | (8,339,000$) | (3,203,000$) | (57,552,000$) | 4,750,000$ | 6,797,000$ | 11,973,000$ | (723,000$) | 7,729,000$ | 8,597,000$ | 10,689,000$ | (732,000$) | (7,422,000$) | 1,286,000$ | 12,235,000$ | 15,787,000$ | (14,145,000$) | 14,423,000$ | 11,671,000$ | 9,546,000$ | 881,000$ | 1,158,000$ | 1,281,000$ | 997,000$ | 1,051,000$ | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 6,660,000$ | (162,435,000$) | (575,490,000$) | (12,011,000$) | 13,153,000$ | (287,163,000$) | 53,138,000$ | 48,045,000$ | 82,542,000$ | (23,419,000$) | 59,251,000$ | 49,446,000$ | 56,816,000$ | (13,555,000$) | (67,065,000$) | (21,471,000$) | 103,607,000$ | 126,293,000$ | 127,862,000$ | 126,519,000$ | 151,195,000$ | 107,389,000$ | 110,053,000$ | (52,360,000$) | 50,182,000$ | 17,234,000$ | 46,360,000$ | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 1.13% | (27.70%) | (126.70%) | (3.30%) | 3.48% | (84.70%) | 19.56% | 25.78% | 23.13% | 160.27% | 30.95% | 27.78% | 32.96% | 320.07% | 42.31% | 27.81% | 28.41% | 30.77% | 45.38% | 41.00% | 42.11% | 43.45% | 45.31% | 85.26% | 34.86% | 24.20% | 35.16% | | | | | | | | | | | | | | | | | | | | | |
| TTM | | (37.28%) | (41.33%) | (56.12%) | (17.22%) | (14.71%) | (8.96%) | 20.03% | 23.11% | 23.58% | 26.95% | 28.27% | 13.66% | 67.00% | 1.22% | 26.21% | 34.33% | 35.47% | 39.11% | 42.87% | 42.77% | 40.15% | 37.59% | 31.54% | 21.50% | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 14,451,000$ | (38,984,000$) | (209,348,000$) | 26,413,000$ | 31,661,000$ | (95,148,000$) | 35,283,000$ | 34,251,000$ | 50,338,000$ | (3,193,000$) | 31,683,000$ | 27,213,000$ | 28,015,000$ | (6,617,000$) | (37,844,000$) | (10,431,000$) | 59,570,000$ | 75,130,000$ | 61,239,000$ | 80,982,000$ | 113,349,000$ | 78,920,000$ | 110,843,000$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (7,791,000$) | (123,451,000$) | (366,142,000$) | (38,424,000$) | (18,508,000$) | (192,015,000$) | 17,855,000$ | 13,794,000$ | 32,204,000$ | (20,226,000$) | 27,568,000$ | 22,233,000$ | 28,801,000$ | (6,938,000$) | (29,221,000$) | (11,040,000$) | 44,037,000$ | 51,163,000$ | 66,623,000$ | 45,537,000$ | 37,846,000$ | 28,469,000$ | (790,000$) | (52,360,000$) | 50,182,000$ | 17,234,000$ | 46,360,000$ | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 93.69% | 66.28% | (852.90%) | (107.61%) | 90.36% | (1,175.41%) | 29.44% | (57.17%) | 259.22% | (173.37%) | 24.00% | (22.81%) | 515.12% | 76.26% | (164.68%) | (125.07%) | (13.93%) | (23.21%) | 46.31% | 20.32% | 32.94% | 3,703.67% | 98.49% | (204.34%) | 191.18% | (62.83%) | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 57.91% | 35.71% | (2,150.64%) | (378.56%) | (157.47%) | (849.35%) | (35.23%) | (37.96%) | 11.82% | (191.53%) | 194.34% | 301.39% | (34.60%) | (113.56%) | (143.86%) | (124.24%) | 16.36% | 79.72% | 8,533.29% | 186.97% | (24.58%) | 65.19% | (101.70%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | (0.10$) | (1.55$) | (4.66$) | (0.49$) | (0.24$) | (2.61$) | 0.26$ | 0.21$ | 0.50$ | (0.32$) | 0.44$ | 0.35$ | 0.46$ | (0.11$) | (0.48$) | (0.18$) | 0.73$ | 0.88$ | 1.60$ | 1.17$ | | 0.97$ | (0.03$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | (0.10$) | (1.55$) | (4.66$) | (0.49$) | (0.25$) | (2.61$) | 0.26$ | 0.20$ | 0.46$ | (0.32$) | 0.42$ | 0.34$ | 0.46$ | (0.11$) | (0.48$) | (0.18$) | 0.69$ | 0.83$ | 1.45$ | 1.06$ | | 0.87$ | (0.03$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | (0.30$) | 0.34$ | 0.20$ | 0.58$ | (0.91$) | 0.37$ | 0.76$ | 0.75$ | 0.10$ | 0.33$ | 1.02$ | 0.79$ | (0.05$) | 0.08$ | 1.41$ | 0.93$ | 0.52$ | 0.81$ | 1.43$ | 1.91$ | | 1.27$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | (0.30$) | 0.34$ | 0.20$ | 0.58$ | (0.95$) | 0.37$ | 0.75$ | 0.72$ | 0.10$ | 0.33$ | 0.97$ | 0.76$ | (0.05$) | 0.08$ | 1.41$ | 0.93$ | 0.50$ | 0.76$ | 1.30$ | 1.74$ | | 1.14$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 80,283,580 | 79,465,039 | 78,561,587 | 77,846,710 | 75,924,570 | 73,687,289 | 68,772,051 | 66,187,754 | 64,194,302 | 64,068,952 | 62,858,468 | 62,834,818 | 62,793,812 | 62,192,899 | 61,407,834 | 61,144,139 | 60,671,293 | 57,875,758 | 41,745,492 | 39,042,497 | | 29,237,500 | 29,237,500 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 80,283,580 | 79,465,039 | 78,561,587 | 77,846,710 | 72,595,299 | 73,687,289 | 69,695,315 | 68,593,761 | 70,169,601 | 64,068,952 | 66,198,129 | 65,739,470 | 62,793,812 | 62,192,899 | 61,407,834 | 61,144,139 | 64,124,175 | 61,483,233 | 45,908,361 | 42,885,231 | | 32,704,975 | 29,237,500 | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | (344,000$) | (194,649,000$) | (675,826,000$) | (20,350,000$) | 9,950,000$ | (344,715,000$) | 57,888,000$ | 54,842,000$ | 97,164,000$ | (21,580,000$) | 69,088,000$ | 60,055,000$ | 69,179,000$ | (13,176,000$) | (73,670,000$) | (19,598,000$) | 116,318,000$ | 142,623,000$ | 113,805,000$ | 140,948,000$ | 162,873,000$ | 116,961,000$ | 114,520,000$ | (49,145,000$) | 53,927,000$ | 20,665,000$ | 49,982,000$ | | | | | | | | | | | | | | | | | | | | | |
| EBITDA | | 11,095,000$ | (183,241,000$) | (664,366,000$) | (8,926,000$) | 21,352,000$ | (333,331,000$) | 69,254,000$ | 66,179,000$ | 108,614,000$ | (9,421,000$) | 81,080,000$ | 72,042,000$ | 81,314,000$ | (1,113,000$) | (61,946,000$) | (8,077,000$) | 128,006,000$ | 154,286,000$ | 116,251,000$ | 142,128,000$ | 164,211,000$ | 118,351,000$ | 114,520,000$ | (47,771,000$) | 55,526,000$ | 22,572,000$ | 49,982,000$ | | | | | | | | | | | | | | | | | | | | | |