| S&T BANCORP INC (STBA) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 105,291,000$ | 103,004,000$ | 100,072,000$ | 93,752,000$ | 94,329,000$ | 96,354,000$ | 96,899,000$ | 96,307,000$ | 103,170,000$ | 99,565,000$ | 102,314,000$ | 101,981,000$ | 104,701,000$ | 98,558,000$ | 87,824,000$ | 82,959,000$ | 84,541,000$ | 84,557,000$ | 83,815,000$ | 87,895,000$ | 85,564,000$ | 85,759,000$ | 85,372,000$ | 82,439,000$ | 79,669,000$ | 74,259,000$ | 73,728,000$ | 71,718,000$ | 70,937,000$ | 71,304,000$ | 70,654,000$ | 70,724,000$ | 71,464,000$ | 71,007,000$ | 69,218,000$ | 66,504,000$ | 65,380,000$ | 64,903,000$ | 62,156,000$ | 65,454,000$ | 61,969,000$ | 62,077,000$ | 62,228,000$ | 52,343,000$ | 49,287,000$ | 49,460,000$ | 48,586,000$ | 47,006,000$ |
| QoQ% | | 2.22% | 2.93% | 6.74% | (.61%) | (2.10%) | (.56%) | .62% | (6.65%) | 3.62% | (2.69%) | .33% | (2.60%) | 6.23% | 12.22% | 5.86% | (1.87%) | (.02%) | .89% | (4.64%) | 2.72% | (.23%) | .45% | 3.56% | 3.48% | 7.29% | .72% | 2.80% | 1.10% | (.52%) | .92% | (.10%) | (1.04%) | .64% | 2.59% | 4.08% | 1.72% | .74% | 4.42% | (5.04%) | 5.62% | (.17%) | (.24%) | 18.89% | 6.20% | (.35%) | 1.80% | 3.36% | (6.16%) |
| YoY% | | 11.62% | 6.90% | 3.28% | (2.65%) | (8.57%) | (3.23%) | (5.29%) | (5.56%) | (1.46%) | 1.02% | 16.50% | 22.93% | 23.85% | 16.56% | 4.78% | (5.62%) | (1.20%) | (1.40%) | (1.82%) | 6.62% | 7.40% | 15.49% | 15.79% | 14.95% | 12.31% | 4.14% | 4.35% | 1.41% | (.74%) | .42% | 2.08% | 6.35% | 9.31% | 9.41% | 11.36% | 1.60% | 5.50% | 4.55% | (.12%) | 25.05% | 25.73% | 25.51% | 28.08% | 11.35% | (1.61%) | 3.45% | 2.37% | (3.03%) |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 2,309,000$ | 1,192,000$ | (698,000$) | 7,882,000$ | 2,302,000$ | 2,008,000$ | 3,301,000$ | 7,857,000$ | 19,302,000$ | 85,831,000$ | 18,430,000$ | 2,238,000$ | 5,008,000$ | 2,378,000$ | 5,684,000$ | 2,701,000$ | 537,000$ | 9,302,000$ | 2,401,000$ | 1,118,000$ | 2,638,000$ | 4,993,000$ | 4,725,000$ | 5,561,000$ | 2,475,000$ | 4,854,000$ | 5,139,000$ | 3,486,000$ | 3,288,000$ | 2,466,000$ | 1,405,000$ | 713,000$ | 1,010,000$ | (895,000$) | 232,000$ |
| Gross Profit | | 105,291,000$ | 103,004,000$ | 100,072,000$ | 93,752,000$ | 94,329,000$ | 96,354,000$ | 96,899,000$ | 96,307,000$ | 103,170,000$ | 99,565,000$ | 102,314,000$ | 101,981,000$ | 104,701,000$ | 96,249,000$ | 86,632,000$ | 83,657,000$ | 76,659,000$ | 82,255,000$ | 81,807,000$ | 84,594,000$ | 77,707,000$ | 66,457,000$ | (459,000$) | 64,009,000$ | 77,431,000$ | 69,251,000$ | 71,350,000$ | 66,034,000$ | 68,236,000$ | 70,767,000$ | 61,352,000$ | 68,323,000$ | 70,346,000$ | 68,369,000$ | 64,225,000$ | 61,779,000$ | 59,819,000$ | 62,428,000$ | 57,302,000$ | 60,315,000$ | 58,483,000$ | 58,789,000$ | 59,762,000$ | 50,938,000$ | 48,574,000$ | 48,450,000$ | 49,481,000$ | 46,774,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 97.66% | 98.64% | 100.84% | 90.68% | 97.28% | 97.60% | 96.24% | 90.82% | 77.49% | (.54%) | 77.64% | 97.19% | 93.26% | 96.78% | 92.08% | 96.19% | 99.25% | 86.83% | 96.61% | 98.44% | 96.29% | 92.79% | 92.90% | 91.49% | 96.19% | 92.19% | 92.15% | 94.38% | 94.70% | 96.04% | 97.32% | 98.55% | 97.96% | 101.84% | 99.51% |
| Operating Expenses | | 57,176,000$ | 56,376,000$ | 58,114,000$ | 55,091,000$ | 55,445,000$ | 55,365,000$ | 53,608,000$ | 54,520,000$ | 56,203,000$ | 52,799,000$ | 49,633,000$ | 51,699,000$ | 51,275,000$ | 49,633,000$ | 48,424,000$ | 47,414,000$ | 50,189,000$ | 47,241,000$ | 45,915,000$ | 45,580,000$ | 48,529,000$ | 48,246,000$ | 43,478,000$ | 46,391,000$ | 50,178,000$ | 37,667,000$ | 40,352,000$ | 38,919,000$ | 36,415,000$ | 37,085,000$ | 35,863,000$ | 36,082,000$ | 37,947,000$ | 36,553,000$ | 36,597,000$ | 36,808,000$ | 35,625,000$ | 34,439,000$ | 34,753,000$ | 38,416,000$ | 33,817,000$ | 33,829,000$ | 35,449,000$ | 33,621,000$ | 29,720,000$ | 28,440,000$ | 30,165,000$ | 28,914,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 40,153,000$ | 42,382,000$ | 42,334,000$ | 41,525,000$ | 44,621,000$ | 46,997,000$ | 45,171,000$ | 44,277,000$ | 41,597,000$ | 35,572,000$ | 29,210,000$ | 22,112,000$ | 14,150,000$ | 6,037,000$ | 2,405,000$ | 2,376,000$ | 2,697,000$ | 3,058,000$ | 3,273,000$ | 4,122,000$ | 5,620,000$ | 7,572,000$ | 10,331,000$ | 17,553,000$ | 18,045,000$ | 18,617,000$ | 18,797,000$ | 18,234,000$ | 16,747,000$ | 14,365,000$ | 13,178,000$ | 11,097,000$ | 10,027,000$ | 9,267,000$ | 8,344,000$ | 7,272,000$ | 6,638,000$ | 6,353,000$ | 6,142,000$ | 5,382,000$ | 4,468,000$ | 4,073,000$ | 3,800,000$ | 3,657,000$ | 3,315,000$ | 3,076,000$ | 3,017,000$ | 3,074,000$ |
| Income Before Tax | | 42,419,000$ | 43,836,000$ | 39,984,000$ | 41,701,000$ | 41,346,000$ | 41,443,000$ | 42,869,000$ | 39,160,000$ | 46,024,000$ | 41,268,000$ | 42,152,000$ | 49,360,000$ | 50,250,000$ | 46,427,000$ | 36,196,000$ | 36,057,000$ | 27,224,000$ | 33,928,000$ | 35,338,000$ | 39,178,000$ | 29,878,000$ | 20,028,000$ | (44,865,000$) | 15,998,000$ | 27,360,000$ | 31,679,000$ | 31,171,000$ | 27,150,000$ | 31,806,000$ | 33,757,000$ | 25,446,000$ | 32,170,000$ | 31,549,000$ | 31,604,000$ | 31,369,000$ | 24,883,000$ | 24,169,000$ | 27,948,000$ | 22,555,000$ | 22,024,000$ | 24,237,000$ | 25,042,000$ | 24,686,000$ | 17,515,000$ | 18,459,000$ | 19,566,000$ | 19,595,000$ | 17,804,000$ |
| Tax Expenses | | 8,452,000$ | 8,874,000$ | 8,084,000$ | 8,300,000$ | 8,281,000$ | 8,853,000$ | 8,498,000$ | 7,921,000$ | 8,977,000$ | 7,800,000$ | 7,685,000$ | 9,561,000$ | 9,980,000$ | 9,178,000$ | 7,338,000$ | 6,914,000$ | 4,747,000$ | 6,330,000$ | 6,971,000$ | 7,276,000$ | 5,702,000$ | 3,323,000$ | (11,793,000$) | 2,767,000$ | 5,091,000$ | 4,743,000$ | 5,070,000$ | 4,222,000$ | 4,952,000$ | 2,876,000$ | 4,010,000$ | 6,007,000$ | 22,255,000$ | 8,883,000$ | 8,604,000$ | 6,695,000$ | 6,510,000$ | 7,367,000$ | 5,496,000$ | 5,931,000$ | 6,814,000$ | 6,407,000$ | 6,498,000$ | 4,680,000$ | 3,963,000$ | 4,906,000$ | 4,875,000$ | 3,771,000$ |
| Net Income | | 33,967,000$ | 34,962,000$ | 31,900,000$ | 33,401,000$ | 33,065,000$ | 32,590,000$ | 34,371,000$ | 31,239,000$ | 37,047,000$ | 33,468,000$ | 34,467,000$ | 39,799,000$ | 40,270,000$ | 37,249,000$ | 28,858,000$ | 29,143,000$ | 22,477,000$ | 27,598,000$ | 28,367,000$ | 31,902,000$ | 24,176,000$ | 16,705,000$ | (33,072,000$) | 13,231,000$ | 22,269,000$ | 26,936,000$ | 26,101,000$ | 22,929,000$ | 26,854,000$ | 30,881,000$ | 21,436,000$ | 26,163,000$ | 9,294,000$ | 22,721,000$ | 22,765,000$ | 18,188,000$ | 17,659,000$ | 20,581,000$ | 17,059,000$ | 16,093,000$ | 17,423,000$ | 18,635,000$ | 18,188,000$ | 12,835,000$ | 14,496,000$ | 14,660,000$ | 14,720,000$ | 14,033,000$ |
| Profit Margin | | 32.26% | 33.94% | 31.88% | 35.63% | 35.05% | 33.82% | 35.47% | 32.44% | 35.91% | 33.61% | 33.69% | 39.03% | 38.46% | 37.79% | 32.86% | 35.13% | 26.59% | 32.64% | 33.85% | 36.30% | 28.26% | 19.48% | (38.74%) | 16.05% | 27.95% | 36.27% | 35.40% | 31.97% | 37.86% | 43.31% | 30.34% | 36.99% | 13.01% | 32.00% | 32.89% | 27.35% | 27.01% | 31.71% | 27.45% | 24.59% | 28.12% | 30.02% | 29.23% | 24.52% | 29.41% | 29.64% | 30.30% | 29.85% |
| TTM | | 33.38% | 34.09% | 34.06% | 34.99% | 34.19% | 34.44% | 34.38% | 33.94% | 35.57% | 36.23% | 37.24% | 37.19% | 36.23% | 33.27% | 31.80% | 32.03% | 32.38% | 32.78% | 29.49% | 11.52% | 6.20% | 5.74% | 9.13% | 28.55% | 32.81% | 35.38% | 37.11% | 35.87% | 37.14% | 30.89% | 28.05% | 28.66% | 26.23% | 29.89% | 29.77% | 28.38% | 27.68% | 27.96% | 27.50% | 27.94% | 28.11% | 28.40% | 28.21% | 28.40% | 29.80% | 28.32% | 27.32% | 27.16% |
| Earnings to Minority | | | | | | | | | 12,000$ | 18,000$ | 32,000$ | 33,000$ | 45,000$ | 158,000$ | 98,000$ | 74,000$ | 109,000$ | 84,000$ | 125,000$ | 141,000$ | 141,000$ | 68,000$ | 52,000$ | | 29,000$ | 53,000$ | 72,000$ | 72,000$ | 63,000$ | 75,000$ | 87,000$ | 62,000$ | 80,000$ | 28,000$ | 73,000$ | 81,000$ | 60,000$ | 56,000$ | 68,000$ | 60,000$ | 41,000$ | 74,000$ | 81,000$ | 79,000$ | 46,000$ | (1,000$) | 51,000$ | 29,000$ | 35,000$ |
| Earnings to Common Shareholders | | 33,967,000$ | 34,962,000$ | 31,900,000$ | 33,401,000$ | 33,065,000$ | 32,590,000$ | 34,371,000$ | 31,227,000$ | 37,029,000$ | 33,436,000$ | 34,434,000$ | 39,754,000$ | 40,112,000$ | 37,151,000$ | 28,784,000$ | 29,034,000$ | 22,393,000$ | 27,473,000$ | 28,226,000$ | 31,761,000$ | 24,108,000$ | 16,653,000$ | (33,072,000$) | 13,202,000$ | 22,269,000$ | 26,864,000$ | 26,029,000$ | 22,866,000$ | 26,854,000$ | 30,881,000$ | 21,436,000$ | 26,163,000$ | 9,294,000$ | 22,721,000$ | 22,765,000$ | 18,188,000$ | 17,659,000$ | 20,581,000$ | 17,059,000$ | 16,093,000$ | 17,423,000$ | 18,635,000$ | 18,188,000$ | 12,835,000$ | 14,497,000$ | 14,660,000$ | 14,720,000$ | 14,033,000$ |
| QoQ% | | (2.85%) | 9.60% | (4.49%) | 1.02% | 1.46% | (5.18%) | 10.07% | (15.67%) | 10.75% | (2.90%) | (13.38%) | (.89%) | 7.97% | 29.07% | (.86%) | 29.66% | (18.49%) | (2.67%) | (11.13%) | 31.75% | 44.77% | 150.35% | (350.51%) | (40.72%) | (17.11%) | 3.21% | 13.83% | (14.85%) | (13.04%) | 44.06% | (18.07%) | 181.50% | (59.10%) | (.19%) | 25.17% | 3.00% | (14.20%) | 20.65% | 6.00% | (7.63%) | (6.50%) | 2.46% | 41.71% | (11.46%) | (1.11%) | (.41%) | 4.90% | 18.33% |
| YoY% | | 2.73% | 7.28% | (7.19%) | 6.96% | (10.71%) | (2.53%) | (.18%) | (21.45%) | (7.69%) | (10.00%) | 19.63% | 36.92% | 79.13% | 35.23% | 1.98% | (8.59%) | (7.11%) | 64.97% | 185.35% | 140.58% | 8.26% | (38.01%) | (227.06%) | (42.26%) | (17.07%) | (13.01%) | 21.43% | (12.60%) | 188.94% | 35.91% | (5.84%) | 43.85% | (47.37%) | 10.40% | 33.45% | 13.02% | 1.36% | 10.44% | (6.21%) | 25.38% | 20.18% | 27.12% | 23.56% | (8.54%) | 22.25% | 19.70% | 4.38% | 13.81% |
| Earnings Per Share, Basic | | 0.90$ | 0.91$ | 0.83$ | 0.87$ | 0.86$ | 0.85$ | 0.90$ | 0.82$ | 0.97$ | 0.88$ | 0.89$ | 1.02$ | 1.03$ | 0.95$ | 0.74$ | 0.74$ | 0.00$ | 0.00$ | 0.00$ | 0.81$ | 0.00$ | 0.43$ | (0.85$) | 0.00$ | 0.62$ | 0.79$ | 0.76$ | 0.66$ | 0.77$ | 0.89$ | 0.62$ | 0.75$ | 0.27$ | 0.65$ | 0.66$ | 0.52$ | 0.51$ | 0.59$ | 0.49$ | 0.46$ | 0.50$ | 0.54$ | 0.52$ | 0.41$ | 0.49$ | 0.49$ | 0.50$ | 0.47$ |
| Earnings Per Share, Diluted | | 0.89$ | 0.91$ | 0.83$ | 0.87$ | 0.86$ | 0.85$ | 0.89$ | 0.81$ | 0.96$ | 0.87$ | 0.89$ | 1.02$ | | | 0.74$ | 0.74$ | 0.58$ | 0.70$ | 0.72$ | 0.81$ | 0.00$ | 0.43$ | (0.85$) | 0.00$ | 0.62$ | 0.79$ | 0.76$ | 0.66$ | 0.77$ | 0.88$ | 0.61$ | 0.75$ | 0.27$ | 0.65$ | 0.65$ | 0.52$ | 0.51$ | 0.59$ | 0.49$ | 0.46$ | 0.50$ | 0.54$ | 0.52$ | 0.41$ | 0.49$ | 0.49$ | 0.50$ | 0.47$ |
| Unlevered FCF Per Share, Basic | | 0.92$ | 1.04$ | 0.71$ | 0.70$ | 1.40$ | 0.70$ | 1.15$ | 1.20$ | 0.79$ | 1.46$ | 0.97$ | 1.10$ | 0.88$ | 1.30$ | 1.68$ | 2.20$ | 0.00$ | 0.00$ | 0.00$ | 2.29$ | 0.00$ | 0.69$ | 0.69$ | 0.00$ | 1.24$ | 0.95$ | 0.81$ | 0.83$ | 1.19$ | 0.54$ | 0.75$ | 1.08$ | 0.86$ | 0.88$ | 0.56$ | 0.85$ | 0.68$ | 0.78$ | 0.50$ | 0.73$ | (0.07$) | 1.01$ | 0.12$ | 0.59$ | 0.60$ | 0.44$ | 0.68$ | 0.74$ |
| Unlevered FCF Per Share, Diluted | | 0.92$ | 1.03$ | 0.70$ | 0.70$ | 1.39$ | 0.70$ | 1.14$ | 1.19$ | 0.78$ | 1.45$ | 0.97$ | 1.10$ | | | 1.68$ | 2.19$ | 1.07$ | 1.11$ | 0.94$ | 2.28$ | 0.00$ | 0.69$ | 0.69$ | 0.00$ | 1.24$ | 0.95$ | 0.81$ | 0.83$ | 1.18$ | 0.54$ | 0.75$ | 1.07$ | 0.85$ | 0.88$ | 0.56$ | 0.85$ | 0.68$ | 0.78$ | 0.50$ | 0.73$ | (0.07$) | 1.01$ | 0.12$ | 0.59$ | 0.60$ | 0.44$ | 0.68$ | 0.74$ |
| Average Shares, Basic | | 37,835,742 | 38,346,949 | 38,337,851 | 38,260,746 | 38,258,846 | 38,255,184 | 38,243,859 | 38,192,235 | 38,178,543 | 38,174,804 | 38,510,772 | 38,865,669 | 38,857,742 | 38,937,771 | 39,083,429 | 39,073,754 | -77,992,407,244 | 39,060,616,000 | 39,048,971,000 | 39,021,208 | -39,193,292,216 | 39,020,811 | 39,013,161 | 39,271,540,000 | 35,849,294 | 34,090,779 | 34,158,136 | 34,414,555 | 34,754,076 | 34,799,174 | 34,793,160 | 34,756,726 | 34,751,063 | 34,751,266 | 34,724,925 | 34,690,250 | 34,687,737 | 34,687,487 | 34,674,712 | 34,661,016 | 34,706,983 | 34,660,007 | 34,652,895 | 31,232,075 | 29,693,901 | 29,693,417 | 29,684,300 | 29,660,794 |
| Average Shares, Diluted | | 38,133,842 | 38,595,118 | 38,637,400 | 38,599,656 | 38,584,566 | 38,560,409 | 38,531,692 | 38,431,749 | 38,699,838 | 38,367,914 | 38,642,658 | 39,032,062 | | | 39,159,920 | 39,186,022 | 38,804,380 | 39,146,773 | 39,139,561 | 39,121,130 | -39,301,417,752 | 39,041,467 | 39,013,161 | 39,379,656,000 | 35,793,834 | 34,170,281 | 34,210,986 | 34,542,811 | 34,825,603 | 35,019,292 | 35,057,576 | 34,999,165 | 35,040,172 | 34,960,139 | 34,906,496 | 34,912,261 | 34,820,096 | 34,768,505 | 34,764,565 | 34,739,514 | 34,757,210 | 34,692,992 | 34,681,178 | 31,260,948 | 29,721,043 | 29,714,612 | 29,701,194 | 29,698,047 |
| EBIT | | 82,572,000$ | 86,218,000$ | 82,318,000$ | 83,226,000$ | 85,967,000$ | 88,440,000$ | 88,040,000$ | 83,437,000$ | 87,621,000$ | 76,840,000$ | 71,362,000$ | 71,472,000$ | 64,400,000$ | 52,464,000$ | 38,601,000$ | 38,433,000$ | 29,921,000$ | 36,986,000$ | 38,611,000$ | 43,300,000$ | 35,498,000$ | 27,600,000$ | (34,534,000$) | 33,551,000$ | 45,405,000$ | 50,296,000$ | 49,968,000$ | 45,384,000$ | 48,553,000$ | 48,122,000$ | 38,624,000$ | 43,267,000$ | 41,576,000$ | 40,871,000$ | 39,713,000$ | 32,155,000$ | 30,807,000$ | 34,301,000$ | 28,697,000$ | 27,406,000$ | 28,705,000$ | 29,115,000$ | 28,486,000$ | 21,172,000$ | 21,774,000$ | 22,642,000$ | 22,612,000$ | 20,878,000$ |
| EBITDA | | 82,572,000$ | 86,218,000$ | 82,318,000$ | 83,226,000$ | 85,967,000$ | 88,440,000$ | 88,040,000$ | 83,437,000$ | 87,621,000$ | 76,840,000$ | 71,362,000$ | 71,472,000$ | 64,400,000$ | 52,464,000$ | 38,601,000$ | 38,433,000$ | 29,921,000$ | 36,986,000$ | 38,611,000$ | 43,300,000$ | 35,498,000$ | 27,600,000$ | (34,534,000$) | 33,551,000$ | 45,405,000$ | 50,296,000$ | 49,968,000$ | 45,384,000$ | 48,553,000$ | 48,122,000$ | 38,624,000$ | 43,267,000$ | 41,576,000$ | 40,871,000$ | 39,713,000$ | 32,155,000$ | 30,807,000$ | 34,301,000$ | 28,697,000$ | 27,406,000$ | 28,705,000$ | 29,115,000$ | 28,486,000$ | 21,172,000$ | 21,774,000$ | 22,642,000$ | 22,612,000$ | 20,878,000$ |