SR Bancorp, Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue			10,622,000$	10,349,000$	10,469,000$	10,312,000$	5,363,000$	9,838,000$	10,217,000$	3,752,000$	3,067,000$	2,915,000$	2,742,000$	2,598,000$
Cost Of Revenue			238,000$	37,000$	12,000$	(154,000$)	153,000$	(142,000$)	(107,000$)	4,162,000$	0$	0$	0$	0$
Gross Profit			10,384,000$	10,312,000$	10,457,000$	10,466,000$	5,210,000$	9,980,000$	10,324,000$	(410,000$)	3,067,000$	2,915,000$	2,742,000$	2,598,000$
Gross Margin			97.76%	99.64%	99.89%	101.49%	97.15%	101.44%	101.05%	(10.93%)	100.00%	100.00%	100.00%	100.00%
Operating Expenses
Operating Income			10,384,000$	10,312,000$	10,457,000$	10,466,000$	5,210,000$	9,980,000$	10,324,000$	(410,000$)	3,067,000$	2,915,000$	2,742,000$	2,598,000$
Other Income			(19,778,000$)	(21,169,000$)	(20,657,000$)	(20,203,000$)	(19,297,000$)	(16,893,000$)	(17,328,000$)	(16,176,000$)	(5,752,000$)	(6,114,000$)	(5,718,000$)	(5,626,000$)
Interest Income			11,820,000$	11,483,000$	11,545,000$	11,467,000$	11,389,000$	11,648,000$	12,286,000$	5,543,000$	4,423,000$	4,086,000$	3,893,000$	3,717,000$
Interest Expenses			0$	0$	0$	0$	0$	3,380,000$	3,267,000$	1,398,000$	1,083,000$	613,000$	442,000$	290,000$
Income Before Tax			2,426,000$	626,000$	1,345,000$	1,730,000$	(2,698,000$)	1,355,000$	2,015,000$	(12,441,000$)	655,000$	274,000$	475,000$	399,000$
Tax Expenses			215,000$	89,000$	324,000$	363,000$	334,000$	292,000$	408,000$	(1,943,000$)	115,000$	14,000$	76,000$	45,000$
Income from Continuing Operations			2,211,000$	537,000$	1,021,000$	1,367,000$	(3,032,000$)	1,063,000$	1,607,000$	(10,498,000$)	540,000$	260,000$	399,000$	354,000$
Income from Discontinued Operations
Consolidated Income			2,211,000$	537,000$	1,021,000$	1,367,000$	(3,032,000$)	1,063,000$	1,607,000$	(10,498,000$)	540,000$	260,000$	399,000$	354,000$
Net Income			2,211,000$	537,000$	1,021,000$	1,367,000$	(3,032,000$)	1,063,000$	1,607,000$	(10,498,000$)	540,000$	260,000$	399,000$	354,000$
Profit Margin			20.82%	5.19%	9.75%	13.26%	(56.54%)	10.81%	15.73%	(279.80%)	17.61%	8.92%	14.55%	13.63%
Earnings to Minority
Earnings to Common Shareholders			2,211,000$	537,000$	1,021,000$	1,367,000$	(3,032,000$)	1,063,000$	1,607,000$	(10,498,000$)	540,000$	260,000$	399,000$	354,000$
Earnings Per Share, Basic			0.28$	0.06$	0.12$	0.16$	(0.35$)	0.12$	0.18$	(10.03$)
Earnings Per Share, Diluted			0.27$	0.06$	0.12$	0.16$	(0.35$)	0.12$	0.18$	(10.03$)
Average Shares, Basic			8,029,612	8,303,795	8,588,096	8,806,265	8,730,290	8,790,082	8,767,897	1,046,251
Average Shares, Diluted			8,065,144	8,315,030	8,590,981	8,806,265	8,730,290	8,790,082	8,767,897	1,046,251
EBIT			2,426,000$	626,000$	1,345,000$	1,730,000$	(2,698,000$)	4,735,000$	5,282,000$	(11,043,000$)	1,738,000$	887,000$	917,000$	689,000$
EBITDA			2,426,000$	626,000$	1,345,000$	1,730,000$	(2,698,000$)	4,735,000$	5,282,000$	(11,043,000$)	1,738,000$	887,000$	917,000$	689,000$

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation