| SURGE COMPONENTS INC (SPRS) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-May-31 | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | | | | | | | | | | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 9,361,694$ | 8,193,907$ | 9,897,611$ | 10,274,031$ | 8,916,725$ | 7,231,738$ | 8,842,122$ | 7,970,316$ | 7,344,995$ | 7,053,706$ | 8,027,689$ | 8,857,859$ | 10,199,221$ | 9,191,773$ | | | | | | | 9,592,460$ | 8,156,302$ | 9,613,218$ | 8,667,255$ | 6,647,051$ | 6,789,138$ | 7,533,654$ | 8,085,849$ | 8,464,752$ | 8,407,342$ | 8,845,895$ | 9,281,710$ | 7,262,098$ | 6,982,327$ | 7,981,341$ | 8,695,624$ | 7,433,165$ | 5,665,147$ | 7,916,693$ | 8,243,197$ | 7,080,442$ | 6,316,011$ | 7,306,274$ | 8,349,329$ | 7,119,265$ | 6,959,625$ | 6,731,179$ | 7,558,513$ |
| QoQ% | | 14.25% | (17.21%) | (3.66%) | 15.22% | 23.30% | (18.21%) | 10.94% | 8.51% | 4.13% | (12.13%) | (9.37%) | (13.15%) | 10.96% | | | | | | | | 17.61% | (15.16%) | 10.91% | 30.39% | (2.09%) | (9.88%) | (6.83%) | (4.48%) | .68% | (4.96%) | (4.70%) | 27.81% | 4.01% | (12.52%) | (8.21%) | 16.98% | 31.21% | (28.44%) | (3.96%) | 16.42% | 12.10% | (13.55%) | (12.49%) | 17.28% | 2.29% | 3.39% | (10.95%) | 12.70% |
| YoY% | | 4.99% | 13.31% | 11.94% | 28.90% | 21.40% | 2.52% | 10.15% | (10.02%) | (27.99%) | (23.26%) | | | | | | | | | | | 44.31% | 20.14% | 27.60% | 7.19% | (21.47%) | (19.25%) | (14.83%) | (12.88%) | 16.56% | 20.41% | 10.83% | 6.74% | (2.30%) | 23.25% | .82% | 5.49% | 4.98% | (10.31%) | 8.36% | (1.27%) | (.55%) | (9.25%) | 8.54% | 10.46% | 6.15% | 11.86% | (7.25%) | 8.67% |
| Cost Of Revenue | | 6,471,371$ | 5,785,498$ | 7,021,248$ | 7,429,328$ | 0$ | 902$ | 725$ | 1,124$ | 858$ | 40$ | 610$ | 774$ | 679$ | 119$ | | | | | | | 792$ | 1,372$ | 808$ | 1,090$ | 222$ | 1,342$ | 798$ | 792$ | 2,561$ | 1,220$ | 1,312$ | 1,915$ | 5,342,011$ | 2,142$ | 900$ | 3,649$ | 5,639,684$ | 4,255,794$ | 5,884,360$ | 6,104,817$ | 5,444,592$ | 4,659,999$ | 5,585,143$ | 6,342,625$ | 5,258,324$ | 5,114,665$ | 5,449,640$ | 5,597,350$ |
| Gross Profit | | 2,890,323$ | 2,408,409$ | 2,876,363$ | 2,844,703$ | 2,688,403$ | 2,045,702$ | 2,371,431$ | 2,487,570$ | 2,002,565$ | 2,042,128$ | 2,061,927$ | 2,296,001$ | 2,921,692$ | 2,649,068$ | | | | | | | 2,557,008$ | 2,300,280$ | 2,563,790$ | 2,261,981$ | 2,042,594$ | 1,885,776$ | 2,039,245$ | 2,415,556$ | 2,469,788$ | 2,323,560$ | 2,442,034$ | 2,107,403$ | 1,920,087$ | 1,813,674$ | 2,057,899$ | 2,249,763$ | 1,793,481$ | 1,409,353$ | 2,032,333$ | 2,138,380$ | 1,635,850$ | 1,656,012$ | 1,721,131$ | 2,006,704$ | 1,860,941$ | 1,844,960$ | 1,281,539$ | 1,961,163$ |
| Gross Margin | | 30.87% | 29.39% | 29.06% | 27.69% | 30.15% | 28.29% | 26.82% | 31.21% | 27.26% | 28.95% | 25.69% | 25.92% | 28.65% | 28.82% | | | | | | | 26.66% | 28.20% | 26.67% | 26.10% | 30.73% | 27.78% | 27.07% | 29.87% | 29.18% | 27.64% | 27.61% | 22.71% | 26.44% | 25.98% | 25.78% | 25.87% | 24.13% | 24.88% | 25.67% | 25.94% | 23.10% | 26.22% | 23.56% | 24.03% | 26.14% | 26.51% | 19.04% | 25.95% |
| Operating Expenses | | 2,431,644$ | 2,566,249$ | 2,338,898$ | 2,185,870$ | 2,627,755$ | 2,048,246$ | 2,030,857$ | 1,952,208$ | 1,889,991$ | 2,126,691$ | 1,999,603$ | 2,083,029$ | 2,246,310$ | 2,089,209$ | | | | | | | 1,940,413$ | 1,944,244$ | 1,774,108$ | 1,730,727$ | 1,909,307$ | 1,855,442$ | 1,808,316$ | 1,814,179$ | 1,945,363$ | 1,739,511$ | 1,555,319$ | 1,739,442$ | 1,745,159$ | 1,728,331$ | 1,693,025$ | 1,699,892$ | 1,883,925$ | 1,897,673$ | 2,972,754$ | 1,668,688$ | 1,763,189$ | 1,532,564$ | 1,640,259$ | 1,549,174$ | 1,584,207$ | 1,562,815$ | 1,654,571$ | 1,415,644$ |
| Operating Income | | 458,679$ | (157,840$) | 537,465$ | 658,833$ | 60,648$ | (2,544$) | 340,574$ | 535,362$ | 112,574$ | (84,563$) | 62,324$ | 212,972$ | 675,382$ | 559,859$ | | | | | | | 616,595$ | 356,036$ | 789,682$ | 531,254$ | 133,287$ | 30,334$ | 230,929$ | 601,377$ | 524,425$ | 584,049$ | 886,715$ | 367,961$ | 174,928$ | 85,343$ | 364,874$ | 549,871$ | (90,444$) | (488,320$) | (940,421$) | 469,692$ | (127,339$) | 123,448$ | 80,872$ | 457,530$ | 276,734$ | 282,145$ | (373,032$) | 545,519$ |
| Operating Margin | | 4.90% | (1.93%) | 5.43% | 6.41% | .68% | (.04%) | 3.85% | 6.72% | 1.53% | (1.20%) | .78% | 2.40% | 6.62% | 6.09% | | | | | | | 6.43% | 4.37% | 8.22% | 6.13% | 2.01% | .45% | 3.07% | 7.44% | 6.20% | 6.95% | 10.02% | 3.96% | 2.41% | 1.22% | 4.57% | 6.32% | (1.22%) | (8.62%) | (11.88%) | 5.70% | (1.80%) | 1.96% | 1.11% | 5.48% | 3.89% | 4.05% | (5.54%) | 7.22% |
| Interest Income | | 108,437$ | 104,297$ | 72,431$ | 100,851$ | 58,364$ | 124,966$ | 90,403$ | 88,120$ | 128,708$ | 24,473$ | 52,826$ | 32,878$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | 335$ | 383$ | 431$ | 477$ | 522$ | 567$ | 609$ | 652$ | 694$ | 733$ | 2,398$ | 3,596$ | 3,713$ | 6,021$ | 6,387$ | 9,242$ | 6,815$ | | | | | | | | | | | |
| Income Before Tax | | 567,116$ | (53,543$) | 609,896$ | 759,684$ | 119,012$ | 122,422$ | 430,977$ | 623,482$ | 241,282$ | (60,090$) | 115,150$ | 245,850$ | 692,192$ | 572,315$ | | | | | | | 1,066,264$ | 355,963$ | 789,733$ | 531,339$ | 153,225$ | 30,285$ | 230,805$ | 600,967$ | 523,733$ | 583,317$ | 1,487,681$ | 364,366$ | 171,216$ | 79,323$ | 358,488$ | 540,630$ | (97,122$) | (485,352$) | (938,082$) | 471,995$ | (124,581$) | 124,773$ | 83,094$ | 459,835$ | 279,042$ | 284,142$ | (371,419$) | 547,011$ |
| Tax Expenses | | 162,558$ | (19,268$) | 120,708$ | 287,479$ | 1,048$ | 65,066$ | 175,590$ | 179,130$ | 43,342$ | 11,911$ | 195,741$ | 112,570$ | 167,931$ | 177,155$ | | | | | | | 362,156$ | 78,299$ | (223,554$) | (157,526$) | 75,275$ | 294,087$ | 30,650$ | (78,304$) | 62,101$ | (110,480$) | 67,511$ | 26,808$ | 2,907$ | 43,766$ | (37,580$) | 125,727$ | 6,212$ | (135,180$) | 2,990$ | 80,067$ | (16,782$) | 30,302$ | 12,845$ | 88,200$ | 56,358$ | 83,825$ | (49,373$) | 122,234$ |
| Net Income | | 404,558$ | (34,275$) | 489,188$ | 472,205$ | 117,964$ | 57,356$ | 255,387$ | 444,352$ | 197,940$ | (72,001$) | (80,591$) | 133,280$ | 524,261$ | 395,160$ | | | | | | | 704,108$ | 277,664$ | 1,013,287$ | 688,865$ | 77,950$ | (263,802$) | 200,155$ | 679,271$ | 461,632$ | 693,797$ | 1,420,170$ | 337,558$ | 168,309$ | 35,557$ | 396,068$ | 414,903$ | (103,334$) | (350,172$) | (941,072$) | 391,928$ | (107,799$) | 94,471$ | 70,249$ | 371,635$ | 222,684$ | 200,317$ | (322,046$) | 424,777$ |
| Profit Margin | | 4.32% | (.42%) | 4.94% | 4.60% | 1.32% | .79% | 2.89% | 5.58% | 2.70% | (1.02%) | (1.00%) | 1.51% | 5.14% | 4.30% | | | | | | | 7.34% | 3.40% | 10.54% | 7.95% | 1.17% | (3.89%) | 2.66% | 8.40% | 5.45% | 8.25% | 16.06% | 3.64% | 2.32% | .51% | 4.96% | 4.77% | (1.39%) | (6.18%) | (11.89%) | 4.76% | (1.52%) | 1.50% | .96% | 4.45% | 3.13% | 2.88% | (4.78%) | 5.62% |
| TTM | | 3.53% | 2.80% | 3.13% | 2.56% | 2.66% | 3.04% | 2.65% | 1.61% | .57% | 1.48% | 2.68% | | | | | | | | | | 7.45% | 6.22% | 4.78% | 2.37% | 2.39% | 3.49% | 6.26% | 9.63% | 8.32% | 7.75% | 6.06% | 2.98% | 3.28% | 2.39% | 1.20% | (3.30%) | (3.43%) | (3.48%) | (1.90%) | 1.55% | 1.48% | 2.61% | 2.91% | 1.62% | 1.85% | 1.62% | 1.61% | 3.19% |
| Earnings to Minority | | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | | | | | | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | | 2,500$ | (2,500$) | 2,502$ | | 2,500$ | (400$) | 2,500$ | | 5,425$ | (5,925$) | 5,925$ |
| Earnings to Common Shareholders | | 404,558$ | (36,775$) | 489,188$ | 469,705$ | 117,964$ | 54,856$ | 255,387$ | 441,852$ | 197,940$ | (74,501$) | (80,591$) | 130,780$ | 524,261$ | 392,660$ | | | | | | | 704,108$ | 275,164$ | 1,013,287$ | 686,365$ | 77,950$ | (266,302$) | 200,155$ | 676,771$ | 461,632$ | 691,297$ | 1,420,170$ | 335,058$ | 168,309$ | 33,057$ | 396,068$ | 412,403$ | (103,334$) | (352,672$) | (941,072$) | 389,426$ | (107,799$) | 91,971$ | 70,649$ | 369,135$ | 222,684$ | 194,892$ | (322,046$) | 418,852$ |
| QoQ% | | 1,200.09% | (107.52%) | 4.15% | 298.18% | 115.04% | (78.52%) | (42.20%) | 123.23% | 365.69% | 7.56% | (161.62%) | (75.05%) | 33.52% | | | | | | | | 155.89% | (72.84%) | 47.63% | 780.52% | 129.27% | (233.05%) | (70.43%) | 46.60% | (33.22%) | (51.32%) | 323.86% | 99.07% | 409.15% | (91.65%) | (3.96%) | 499.10% | 70.70% | 62.52% | (341.66%) | 461.25% | (217.21%) | 30.18% | (80.86%) | 65.77% | 14.26% | 160.52% | (176.89%) | 179.34% |
| YoY% | | 242.95% | (167.04%) | 91.55% | 6.30% | (40.40%) | 173.63% | 416.89% | 237.86% | (62.24%) | (118.97%) | | | | | | | | | | | 803.28% | 203.33% | 406.25% | 1.42% | (83.11%) | (138.52%) | (85.91%) | 101.99% | 174.28% | 1,991.23% | 258.57% | (18.76%) | 262.88% | 109.37% | 142.09% | 5.90% | 4.14% | (483.46%) | (1,432.04%) | 5.50% | (148.41%) | (52.81%) | 121.94% | (11.87%) | 48.51% | 8.29% | (361.96%) | (21.62%) |
| Earnings Per Share, Basic | | 0.07$ | (0.01$) | 0.09$ | 0.08$ | 0.02$ | 0.01$ | 0.05$ | 0.08$ | 0.04$ | (0.01$) | (0.01$) | 0.02$ | 0.09$ | 0.07$ | | | | | | | 0.13$ | 0.05$ | 0.19$ | 0.13$ | 0.01$ | (0.05$) | 0.04$ | 0.13$ | 0.09$ | 0.13$ | 0.27$ | 0.06$ | 0.03$ | 0.01$ | 0.08$ | 0.08$ | (0.02$) | (0.03$) | (0.09$) | 0.04$ | (0.01$) | 0.01$ | 0.01$ | 0.04$ | 0.02$ | 0.02$ | (0.04$) | 0.05$ |
| Earnings Per Share, Diluted | | 0.07$ | (0.01$) | 0.08$ | 0.08$ | 0.02$ | 0.01$ | 0.04$ | 0.08$ | 0.03$ | (0.01$) | (0.01$) | 0.02$ | 0.09$ | 0.07$ | | | | | | | 0.12$ | 0.05$ | 0.18$ | 0.12$ | 0.01$ | (0.05$) | 0.04$ | 0.12$ | 0.09$ | 0.13$ | 0.27$ | 0.06$ | 0.03$ | 0.01$ | 0.07$ | 0.08$ | (0.02$) | (0.03$) | (0.09$) | 0.04$ | (0.01$) | 0.01$ | 0.01$ | 0.04$ | 0.02$ | 0.02$ | (0.03$) | 0.04$ |
| Unlevered FCF Per Share, Basic | | 0.05$ | 0.19$ | 0.13$ | 0.02$ | 0.02$ | (0.02$) | 0.16$ | (0.11$) | 0.08$ | 0.20$ | 0.16$ | 0.20$ | (0.25$) | 0.27$ | | | | | | | 0.12$ | 0.09$ | 0.11$ | (0.06$) | 0.06$ | 0.11$ | 0.07$ | (0.05$) | 0.15$ | 0.01$ | 0.22$ | (0.09$) | 0.05$ | 0.04$ | (0.07$) | 0.22$ | (0.06$) | 0.01$ | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.05$ | 0.19$ | 0.12$ | 0.02$ | 0.02$ | (0.02$) | 0.15$ | (0.11$) | 0.08$ | 0.20$ | 0.16$ | 0.20$ | (0.24$) | 0.26$ | | | | | | | 0.12$ | 0.09$ | 0.10$ | (0.06$) | 0.06$ | 0.11$ | 0.07$ | (0.05$) | 0.14$ | 0.01$ | 0.21$ | (0.09$) | 0.05$ | 0.04$ | (0.06$) | 0.21$ | (0.06$) | 0.01$ | | | | | | | | | | |
| Average Shares, Basic | | 5,731,971 | 5,716,792 | 5,709,390 | 5,706,732 | 5,649,263 | 5,582,783 | 5,582,798 | 5,582,783 | 5,580,517 | 5,577,698 | 5,570,610 | 5,569,521 | 5,556,963 | 5,541,342 | | | | | | | 5,490,617 | 5,439,928 | 5,439,553 | 5,405,733 | 5,337,608 | 5,320,026 | 5,339,771 | 5,309,335 | 5,270,338 | 5,262,128 | 5,233,123 | 5,224,431 | 5,224,431 | 5,224,431 | 5,157,280 | 5,224,431 | 5,387,474 | 10,224,431 | 10,171,588 | 10,089,131 | 10,004,964 | 9,999,125 | 9,879,026 | 9,982,384 | 9,485,943 | 9,218,815 | 9,070,532 | 9,060,012 |
| Average Shares, Diluted | | 5,989,141 | 5,716,792 | 5,877,285 | 5,820,084 | 5,754,199 | 5,747,420 | 5,927,372 | 5,762,806 | 5,764,072 | 5,577,698 | 5,723,110 | 5,766,084 | 5,754,137 | 5,736,901 | | | | | | | 5,669,871 | 5,622,433 | 5,762,145 | 5,563,400 | 5,484,573 | 5,320,026 | 5,611,425 | 5,492,527 | 5,423,952 | 5,362,128 | 5,314,273 | 5,362,058 | 5,358,768 | 5,345,145 | 5,447,034 | 5,383,029 | 5,387,474 | 10,224,431 | 9,938,915 | 10,205,579 | 10,004,964 | 10,115,350 | 9,538,132 | 10,101,576 | 9,654,251 | 9,744,341 | 9,671,096 | 9,719,440 |
| EBIT | | 567,116$ | (53,543$) | 609,896$ | 759,684$ | 119,012$ | 122,422$ | 430,977$ | 623,482$ | 241,282$ | (60,090$) | 115,150$ | 245,850$ | 692,192$ | 572,315$ | | | | | | | 1,066,599$ | 356,346$ | 790,164$ | 531,816$ | 153,747$ | 30,852$ | 231,414$ | 601,619$ | 524,427$ | 584,050$ | 1,490,079$ | 367,962$ | 174,929$ | 85,344$ | 364,875$ | 549,872$ | (90,307$) | (485,352$) | (938,082$) | 471,995$ | (124,581$) | 124,773$ | 83,094$ | 459,835$ | 279,042$ | 284,142$ | (371,419$) | 547,011$ |
| EBITDA | | 572,945$ | (42,752$) | 627,612$ | 777,492$ | 138,474$ | 138,039$ | 448,573$ | 641,502$ | 258,666$ | (42,706$) | 132,881$ | 263,355$ | 709,996$ | 589,522$ | | | | | | | 1,084,517$ | 373,477$ | 799,639$ | 541,339$ | 163,288$ | 40,216$ | 241,633$ | 611,245$ | 534,101$ | 593,628$ | 1,502,321$ | 380,206$ | 187,461$ | 97,298$ | 373,342$ | 557,754$ | (82,376$) | (477,518$) | (930,172$) | 479,811$ | (116,765$) | 132,589$ | 95,541$ | 469,674$ | 287,999$ | 292,665$ | (358,548$) | 562,252$ |