| S&P Global Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 3,755,000,000$ | 3,777,000,000$ | 3,592,000,000$ | 3,575,000,000$ | 3,549,000,000$ | 3,491,000,000$ | 3,152,000,000$ | 3,084,000,000$ | 3,101,000,000$ | 3,160,000,000$ | 2,937,000,000$ | 2,861,000,000$ | 2,993,000,000$ | 2,389,000,000$ | 2,088,000,000$ | 2,087,000,000$ | 2,106,000,000$ | 2,016,000,000$ | 1,867,000,000$ | 1,846,000,000$ | 1,943,000,000$ | 1,786,000,000$ | 1,735,000,000$ | 1,689,000,000$ | 1,704,000,000$ | 1,571,000,000$ | 1,536,000,000$ | 1,546,000,000$ | 1,609,000,000$ | 1,567,000,000$ | 1,589,000,000$ | 1,513,000,000$ | 1,509,000,000$ | 1,453,000,000$ | 1,399,000,000$ | 1,439,000,000$ | 1,482,000,000$ | 1,341,000,000$ | 1,374,000,000$ | 1,324,000,000$ | 1,342,000,000$ | 1,273,000,000$ | 1,290,000,000$ | 1,263,000,000$ | 1,302,000,000$ | 1,196,000,000$ | 1,206,000,000$ |
Cost Of Revenue | | | 1,119,000,000$ | 1,153,000,000$ | 1,114,000,000$ | 1,072,000,000$ | 1,078,000,000$ | 1,111,000,000$ | 1,032,000,000$ | 995,000,000$ | 1,026,000,000$ | 1,088,000,000$ | 1,008,000,000$ | 989,000,000$ | 1,007,000,000$ | 749,000,000$ | 582,000,000$ | 543,000,000$ | 528,000,000$ | 527,000,000$ | 566,000,000$ | 517,000,000$ | 493,000,000$ | 518,000,000$ | 516,000,000$ | 480,000,000$ | 471,000,000$ | 473,000,000$ | 551,000,000$ | 410,000,000$ | 441,000,000$ | 430,000,000$ | 432,000,000$ | 419,000,000$ | 432,000,000$ | 411,000,000$ | 421,000,000$ | 431,000,000$ | 470,000,000$ | 453,000,000$ | 477,000,000$ | 419,000,000$ | 412,000,000$ | 410,000,000$ | 446,000,000$ | 402,000,000$ | 407,000,000$ | 396,000,000$ | 450,000,000$ |
Gross Profit | | | 2,636,000,000$ | 2,624,000,000$ | 2,478,000,000$ | 2,503,000,000$ | 2,471,000,000$ | 2,380,000,000$ | 2,120,000,000$ | 2,089,000,000$ | 2,075,000,000$ | 2,072,000,000$ | 1,929,000,000$ | 1,872,000,000$ | 1,986,000,000$ | 1,640,000,000$ | 1,506,000,000$ | 1,544,000,000$ | 1,578,000,000$ | 1,489,000,000$ | 1,301,000,000$ | 1,329,000,000$ | 1,450,000,000$ | 1,268,000,000$ | 1,219,000,000$ | 1,209,000,000$ | 1,233,000,000$ | 1,098,000,000$ | 985,000,000$ | 1,136,000,000$ | 1,168,000,000$ | 1,137,000,000$ | 1,157,000,000$ | 1,094,000,000$ | 1,077,000,000$ | 1,042,000,000$ | 978,000,000$ | 1,008,000,000$ | 1,012,000,000$ | 888,000,000$ | 897,000,000$ | 905,000,000$ | 930,000,000$ | 863,000,000$ | 844,000,000$ | 861,000,000$ | 895,000,000$ | 800,000,000$ | 756,000,000$ |
Gross Margin | | | 70.20% | 69.47% | 68.99% | 70.01% | 69.63% | 68.18% | 67.26% | 67.74% | 66.91% | 65.57% | 65.68% | 65.43% | 66.36% | 68.65% | 72.13% | 73.98% | 74.93% | 73.86% | 69.68% | 71.99% | 74.63% | 71.00% | 70.26% | 71.58% | 72.36% | 69.89% | 64.13% | 73.48% | 72.59% | 72.56% | 72.81% | 72.31% | 71.37% | 71.71% | 69.91% | 70.05% | 68.29% | 66.22% | 65.28% | 68.35% | 69.30% | 67.79% | 65.43% | 68.17% | 68.74% | 66.89% | 62.69% |
Operating Expenses | | | 803,000,000$ | 764,000,000$ | 919,000,000$ | 808,000,000$ | 741,000,000$ | 714,000,000$ | 942,000,000$ | 741,000,000$ | 771,000,000$ | 705,000,000$ | 945,000,000$ | 725,000,000$ | 768,000,000$ | 958,000,000$ | 567,000,000$ | 422,000,000$ | 380,000,000$ | 360,000,000$ | 592,000,000$ | 341,000,000$ | 295,000,000$ | 314,000,000$ | 350,000,000$ | 318,000,000$ | 368,000,000$ | 341,000,000$ | 227,000,000$ | 379,000,000$ | 444,000,000$ | 381,000,000$ | 483,000,000$ | 399,000,000$ | 364,000,000$ | 360,000,000$ | 481,000,000$ | 337,000,000$ | 316,000,000$ | 334,000,000$ | 421,000,000$ | 458,000,000$ | 326,000,000$ | 329,000,000$ | 1,958,000,000$ | 462,000,000$ | 376,000,000$ | 347,000,000$ | 415,000,000$ |
Operating Income | | | 1,833,000,000$ | 1,860,000,000$ | 1,559,000,000$ | 1,695,000,000$ | 1,730,000,000$ | 1,666,000,000$ | 1,178,000,000$ | 1,348,000,000$ | 1,304,000,000$ | 1,367,000,000$ | 984,000,000$ | 1,147,000,000$ | 1,218,000,000$ | 682,000,000$ | 939,000,000$ | 1,122,000,000$ | 1,198,000,000$ | 1,129,000,000$ | 709,000,000$ | 988,000,000$ | 1,155,000,000$ | 954,000,000$ | 869,000,000$ | 891,000,000$ | 865,000,000$ | 757,000,000$ | 758,000,000$ | 757,000,000$ | 724,000,000$ | 756,000,000$ | 674,000,000$ | 695,000,000$ | 713,000,000$ | 682,000,000$ | 497,000,000$ | 671,000,000$ | 696,000,000$ | 554,000,000$ | 476,000,000$ | 447,000,000$ | 604,000,000$ | 534,000,000$ | (1,114,000,000$) | 399,000,000$ | 519,000,000$ | 453,000,000$ | 341,000,000$ |
Other Income | | | (331,000,000$) | (286,000,000$) | (305,000,000$) | (263,000,000$) | (275,000,000$) | (272,000,000$) | (308,000,000$) | (269,000,000$) | (382,000,000$) | (234,000,000$) | (277,000,000$) | (253,000,000$) | 263,000,000$ | 1,242,000,000$ | (49,000,000$) | (17,000,000$) | (22,000,000$) | (41,000,000$) | (69,000,000$) | (317,000,000$) | (40,000,000$) | (43,000,000$) | (138,000,000$) | (8,000,000$) | (46,000,000$) | (155,000,000$) | (87,000,000$) | (47,000,000$) | (41,000,000$) | (41,000,000$) | (46,000,000$) | (37,000,000$) | (36,000,000$) | (34,000,000$) | 360,000,000$ | 677,000,000$ | (45,000,000$) | (42,000,000$) | (52,000,000$) | (37,000,000$) | (22,000,000$) | (33,000,000$) | (34,000,000$) | (33,000,000$) | (43,000,000$) | (33,000,000$) | (70,000,000$) |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | 78,000,000$ | | 72,000,000$ | 77,000,000$ | 78,000,000$ | 76,000,000$ | 84,000,000$ | 88,000,000$ | 85,000,000$ | 86,000,000$ | 71,000,000$ | 90,000,000$ | 57,000,000$ | 24,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 32,000,000$ | 35,000,000$ | 40,000,000$ | 34,000,000$ | 36,000,000$ | 32,000,000$ | 37,000,000$ | 36,000,000$ | 36,000,000$ | 38,000,000$ | 26,000,000$ | 34,000,000$ | 39,000,000$ | 37,000,000$ | 37,000,000$ | 37,000,000$ | 59,000,000$ | 39,000,000$ | 42,000,000$ | 40,000,000$ | 40,000,000$ | 30,000,000$ | 16,000,000$ | 16,000,000$ | 19,000,000$ | 12,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ |
Income Before Tax | | | 1,502,000,000$ | 1,496,000,000$ | 1,254,000,000$ | 1,360,000,000$ | 1,378,000,000$ | 1,316,000,000$ | 794,000,000$ | 995,000,000$ | 834,000,000$ | 1,048,000,000$ | 621,000,000$ | 823,000,000$ | 1,391,000,000$ | 1,867,000,000$ | 890,000,000$ | 1,074,000,000$ | 1,144,000,000$ | 1,056,000,000$ | 640,000,000$ | 636,000,000$ | 1,075,000,000$ | 877,000,000$ | 731,000,000$ | 851,000,000$ | 782,000,000$ | 566,000,000$ | 671,000,000$ | 672,000,000$ | 657,000,000$ | 681,000,000$ | 589,000,000$ | 621,000,000$ | 640,000,000$ | 611,000,000$ | 798,000,000$ | 1,309,000,000$ | 609,000,000$ | 472,000,000$ | 384,000,000$ | 380,000,000$ | 566,000,000$ | 485,000,000$ | (1,167,000,000$) | 354,000,000$ | 462,000,000$ | 406,000,000$ | 257,000,000$ |
Tax Expenses | | | 342,000,000$ | 325,000,000$ | 287,000,000$ | 313,000,000$ | 293,000,000$ | 248,000,000$ | 150,000,000$ | 181,000,000$ | 259,000,000$ | 188,000,000$ | 127,000,000$ | 145,000,000$ | 340,000,000$ | 568,000,000$ | 154,000,000$ | 213,000,000$ | 287,000,000$ | 248,000,000$ | 135,000,000$ | 138,000,000$ | 233,000,000$ | 188,000,000$ | 145,000,000$ | 189,000,000$ | 180,000,000$ | 113,000,000$ | 120,000,000$ | 137,000,000$ | 156,000,000$ | 147,000,000$ | 290,000,000$ | 169,000,000$ | 183,000,000$ | 181,000,000$ | 229,000,000$ | 386,000,000$ | 197,000,000$ | 149,000,000$ | 108,000,000$ | 99,000,000$ | 185,000,000$ | 156,000,000$ | (183,000,000$) | 139,000,000$ | 152,000,000$ | 138,000,000$ | 74,000,000$ |
Income from Continuing Operations | | | 1,160,000,000$ | 1,171,000,000$ | 967,000,000$ | 1,047,000,000$ | 1,085,000,000$ | 1,068,000,000$ | 644,000,000$ | 814,000,000$ | 575,000,000$ | 860,000,000$ | 494,000,000$ | 678,000,000$ | 1,051,000,000$ | 1,299,000,000$ | 736,000,000$ | 861,000,000$ | 857,000,000$ | 808,000,000$ | 505,000,000$ | 498,000,000$ | 842,000,000$ | 689,000,000$ | 586,000,000$ | 662,000,000$ | 602,000,000$ | 453,000,000$ | 551,000,000$ | 535,000,000$ | 501,000,000$ | 534,000,000$ | 299,000,000$ | 452,000,000$ | 457,000,000$ | 430,000,000$ | 569,000,000$ | 923,000,000$ | 412,000,000$ | 323,000,000$ | 276,000,000$ | 281,000,000$ | 381,000,000$ | 329,000,000$ | (984,000,000$) | 215,000,000$ | 310,000,000$ | 268,000,000$ | 183,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 163,000,000$ | 2,000,000$ | 5,000,000$ | 7,000,000$ | 6,000,000$ |
Consolidated Income | | | 1,072,000,000$ | 1,090,000,000$ | 880,000,000$ | 971,000,000$ | 1,011,000,000$ | 991,000,000$ | 579,000,000$ | 742,000,000$ | 511,000,000$ | 795,000,000$ | 433,000,000$ | 678,000,000$ | 1,051,000,000$ | 1,299,000,000$ | 675,000,000$ | 861,000,000$ | 857,000,000$ | 808,000,000$ | 454,000,000$ | 498,000,000$ | 842,000,000$ | 689,000,000$ | 541,000,000$ | 662,000,000$ | 602,000,000$ | 453,000,000$ | 512,000,000$ | 535,000,000$ | 501,000,000$ | 534,000,000$ | 263,000,000$ | 452,000,000$ | 457,000,000$ | 430,000,000$ | 537,000,000$ | 923,000,000$ | 412,000,000$ | 323,000,000$ | 248,000,000$ | 281,000,000$ | 381,000,000$ | 329,000,000$ | (846,000,000$) | 190,000,000$ | 292,000,000$ | 248,000,000$ | 171,000,000$ |
Net Income | | | 1,072,000,000$ | 1,090,000,000$ | 880,000,000$ | 971,000,000$ | 1,011,000,000$ | 991,000,000$ | 579,000,000$ | 742,000,000$ | 511,000,000$ | 795,000,000$ | 433,000,000$ | 608,000,000$ | 972,000,000$ | 1,235,000,000$ | 675,000,000$ | 797,000,000$ | 798,000,000$ | 755,000,000$ | 454,000,000$ | 455,000,000$ | 792,000,000$ | 639,000,000$ | 541,000,000$ | 617,000,000$ | 555,000,000$ | 410,000,000$ | 512,000,000$ | 495,000,000$ | 461,000,000$ | 491,000,000$ | 263,000,000$ | 414,000,000$ | 421,000,000$ | 399,000,000$ | 537,000,000$ | 892,000,000$ | 383,000,000$ | 294,000,000$ | 248,000,000$ | 252,000,000$ | 353,000,000$ | 303,000,000$ | (846,000,000$) | 190,000,000$ | 292,000,000$ | 248,000,000$ | 171,000,000$ |
Profit Margin | | | 28.55% | 28.86% | 24.50% | 27.16% | 28.49% | 28.39% | 18.37% | 24.06% | 16.48% | 25.16% | 14.74% | 21.25% | 32.48% | 51.70% | 32.33% | 38.19% | 37.89% | 37.45% | 24.32% | 24.65% | 40.76% | 35.78% | 31.18% | 36.53% | 32.57% | 26.10% | 33.33% | 32.02% | 28.65% | 31.33% | 16.55% | 27.36% | 27.90% | 27.46% | 38.39% | 61.99% | 25.84% | 21.92% | 18.05% | 19.03% | 26.30% | 23.80% | (65.58%) | 15.04% | 22.43% | 20.74% | 14.18% |
Earnings to Minority | | | | | | | | | | | | | | 70,000,000$ | 79,000,000$ | 64,000,000$ | | 64,000,000$ | 59,000,000$ | 53,000,000$ | | 43,000,000$ | 50,000,000$ | 50,000,000$ | | 45,000,000$ | 47,000,000$ | 43,000,000$ | | 40,000,000$ | 40,000,000$ | 43,000,000$ | | 38,000,000$ | 36,000,000$ | 31,000,000$ | | 31,000,000$ | 29,000,000$ | 29,000,000$ | | 29,000,000$ | 28,000,000$ | 26,000,000$ | | | | | |
Earnings to Common Shareholders | | | 1,072,000,000$ | 1,090,000,000$ | 880,000,000$ | 971,000,000$ | 1,011,000,000$ | 991,000,000$ | 579,000,000$ | 742,000,000$ | 511,000,000$ | 795,000,000$ | 433,000,000$ | 608,000,000$ | 972,000,000$ | 1,235,000,000$ | 675,000,000$ | 797,000,000$ | 798,000,000$ | 755,000,000$ | 454,000,000$ | 455,000,000$ | 792,000,000$ | 639,000,000$ | 541,000,000$ | 617,000,000$ | 555,000,000$ | 410,000,000$ | 512,000,000$ | 495,000,000$ | 461,000,000$ | 491,000,000$ | 263,000,000$ | 414,000,000$ | 421,000,000$ | 399,000,000$ | 537,000,000$ | 892,000,000$ | 383,000,000$ | 294,000,000$ | 248,000,000$ | 252,000,000$ | 353,000,000$ | 303,000,000$ | (846,000,000$) | 190,000,000$ | 292,000,000$ | 248,000,000$ | 171,000,000$ |
Earnings Per Share, Basic | | | 3.50$ | 3.55$ | 2.85$ | 3.12$ | 3.23$ | 3.16$ | 1.84$ | 2.34$ | 1.60$ | 2.47$ | 1.33$ | 1.84$ | 2.88$ | 4.49$ | 2.80$ | 3.31$ | 3.31$ | 3.14$ | 1.89$ | 1.89$ | 3.29$ | 2.64$ | 2.22$ | 2.52$ | 2.26$ | 1.66$ | 2.06$ | 1.97$ | 1.84$ | 1.95$ | 1.03$ | 1.62$ | 1.64$ | 1.55$ | 2.07$ | 3.39$ | 1.45$ | 1.11$ | 0.92$ | 0.93$ | 1.29$ | 1.11$ | (3.11$) | 0.70$ | 1.08$ | 0.91$ | 0.63$ |
Earnings Per Share, Diluted | | | 3.50$ | 3.54$ | 2.85$ | 3.12$ | 3.23$ | 3.16$ | 1.83$ | 2.33$ | 1.60$ | 2.47$ | 1.32$ | 1.84$ | 2.86$ | 4.47$ | 2.79$ | 3.30$ | 3.30$ | 3.13$ | 1.88$ | 1.88$ | 3.27$ | 2.63$ | 2.20$ | 2.50$ | 2.24$ | 1.65$ | 2.03$ | 1.95$ | 1.82$ | 1.93$ | 1.02$ | 1.61$ | 1.62$ | 1.53$ | 2.05$ | 3.36$ | 1.44$ | 1.10$ | 0.91$ | 0.92$ | 1.28$ | 1.10$ | (3.29$) | 0.69$ | 1.06$ | 0.89$ | 0.62$ |
Average Shares, Basic | | | 305,900,000 | 307,300,000 | 308,600,000 | 311,200,000 | 313,000,000 | 313,600,000 | 315,500,000 | 317,500,000 | 319,300,000 | 321,300,000 | 324,800,000 | 329,600,000 | 338,000,000 | 275,200,000 | 240,900,000 | 240,900,000 | 240,800,000 | 240,600,000 | 240,400,000 | 240,600,000 | 240,900,000 | 242,100,000 | 243,800,000 | 245,000,000 | 246,100,000 | 246,700,000 | 248,800,000 | 251,300,000 | 251,100,000 | 252,400,000 | 254,200,000 | 255,500,000 | 257,300,000 | 258,200,000 | 258,800,000 | 262,900,000 | 264,500,000 | 265,000,000 | 268,500,000 | 271,300,000 | 273,100,000 | 273,500,000 | 271,800,000 | 270,900,000 | 271,500,000 | 271,800,000 | 270,400,000 |
Average Shares, Diluted | | | 306,100,000 | 307,700,000 | 308,900,000 | 311,500,000 | 313,200,000 | 314,000,000 | 315,700,000 | 318,000,000 | 319,800,000 | 322,100,000 | 327,500,000 | 330,900,000 | 339,300,000 | 276,300,000 | 242,100,000 | 241,700,000 | 241,800,000 | 241,600,000 | 241,600,000 | 241,600,000 | 241,900,000 | 243,300,000 | 245,400,000 | 246,500,000 | 247,400,000 | 248,300,000 | 251,600,000 | 253,500,000 | 253,300,000 | 254,400,000 | 257,000,000 | 257,900,000 | 259,900,000 | 260,800,000 | 261,600,000 | 265,300,000 | 266,700,000 | 267,200,000 | 272,000,000 | 274,400,000 | 275,700,000 | 276,300,000 | 257,300,000 | 275,400,000 | 276,100,000 | 277,200,000 | 277,800,000 |
EBIT | | | 1,502,000,000$ | 1,574,000,000$ | 1,254,000,000$ | 1,432,000,000$ | 1,455,000,000$ | 1,394,000,000$ | 870,000,000$ | 1,079,000,000$ | 922,000,000$ | 1,133,000,000$ | 707,000,000$ | 894,000,000$ | 1,481,000,000$ | 1,924,000,000$ | 890,000,000$ | 1,105,000,000$ | 1,176,000,000$ | 1,088,000,000$ | 640,000,000$ | 671,000,000$ | 1,115,000,000$ | 911,000,000$ | 731,000,000$ | 883,000,000$ | 819,000,000$ | 602,000,000$ | 671,000,000$ | 710,000,000$ | 683,000,000$ | 715,000,000$ | 628,000,000$ | 658,000,000$ | 677,000,000$ | 648,000,000$ | 857,000,000$ | 1,348,000,000$ | 651,000,000$ | 512,000,000$ | 424,000,000$ | 410,000,000$ | 582,000,000$ | 501,000,000$ | (1,148,000,000$) | 366,000,000$ | 476,000,000$ | 420,000,000$ | 271,000,000$ |
EBITDA | | | 1,502,000,000$ | 1,574,000,000$ | 1,254,000,000$ | 1,432,000,000$ | 1,455,000,000$ | 1,394,000,000$ | 870,000,000$ | 1,079,000,000$ | 922,000,000$ | 1,133,000,000$ | 707,000,000$ | 894,000,000$ | 1,481,000,000$ | 1,924,000,000$ | 890,000,000$ | 1,105,000,000$ | 1,176,000,000$ | 1,088,000,000$ | 640,000,000$ | 671,000,000$ | 1,115,000,000$ | 911,000,000$ | 731,000,000$ | 883,000,000$ | 819,000,000$ | 602,000,000$ | 671,000,000$ | 710,000,000$ | 683,000,000$ | 715,000,000$ | 628,000,000$ | 658,000,000$ | 677,000,000$ | 648,000,000$ | 857,000,000$ | 1,348,000,000$ | 651,000,000$ | 512,000,000$ | 424,000,000$ | 410,000,000$ | 582,000,000$ | 501,000,000$ | (1,148,000,000$) | 366,000,000$ | 476,000,000$ | 420,000,000$ | 271,000,000$ |