| S&P Global Inc. (SPGI) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 3,888,000,000$ | 3,755,000,000$ | 3,777,000,000$ | 3,592,000,000$ | 3,575,000,000$ | 3,549,000,000$ | 3,491,000,000$ | 3,152,000,000$ | 3,084,000,000$ | 3,101,000,000$ | 3,160,000,000$ | 2,937,000,000$ | 2,861,000,000$ | 2,993,000,000$ | 2,389,000,000$ | 2,088,000,000$ | 2,087,000,000$ | 2,106,000,000$ | 2,016,000,000$ | 1,867,000,000$ | 1,846,000,000$ | 1,943,000,000$ | 1,786,000,000$ | 1,735,000,000$ | 1,689,000,000$ | 1,704,000,000$ | 1,571,000,000$ | 1,536,000,000$ | 1,546,000,000$ | 1,609,000,000$ | 1,567,000,000$ | 1,589,000,000$ | 1,513,000,000$ | 1,509,000,000$ | 1,453,000,000$ | 1,399,000,000$ | 1,439,000,000$ | 1,482,000,000$ | 1,341,000,000$ | 1,374,000,000$ | 1,324,000,000$ | 1,342,000,000$ | 1,273,000,000$ | 1,290,000,000$ | 1,263,000,000$ | 1,302,000,000$ | 1,196,000,000$ | 1,206,000,000$ |
| QoQ% | | 3.54% | (.58%) | 5.15% | .48% | .73% | 1.66% | 10.76% | 2.21% | (.55%) | (1.87%) | 7.59% | 2.66% | (4.41%) | 25.28% | 14.42% | .05% | (.90%) | 4.46% | 7.98% | 1.14% | (4.99%) | 8.79% | 2.94% | 2.72% | (.88%) | 8.47% | 2.28% | (.65%) | (3.92%) | 2.68% | (1.39%) | 5.02% | .27% | 3.85% | 3.86% | (2.78%) | (2.90%) | 10.52% | (2.40%) | 3.78% | (1.34%) | 5.42% | (1.32%) | 2.14% | (3.00%) | 8.86% | (.83%) | 4.69% |
| YoY% | | 8.76% | 5.80% | 8.19% | 13.96% | 15.92% | 14.45% | 10.48% | 7.32% | 7.79% | 3.61% | 32.27% | 40.66% | 37.09% | 42.12% | 18.50% | 11.84% | 13.06% | 8.39% | 12.88% | 7.61% | 9.30% | 14.03% | 13.69% | 12.96% | 9.25% | 5.90% | .26% | (3.34%) | 2.18% | 6.63% | 7.85% | 13.58% | 5.14% | 1.82% | 8.35% | 1.82% | 8.69% | 10.43% | 5.34% | 6.51% | 4.83% | 3.07% | 6.44% | 6.97% | 9.64% | 8.05% | 4.91% | (1.63%) |
| Cost Of Revenue | | 1,121,000,000$ | 1,119,000,000$ | 1,153,000,000$ | 1,137,000,000$ | 1,065,000,000$ | 1,078,000,000$ | 1,111,000,000$ | 1,032,000,000$ | 995,000,000$ | 1,026,000,000$ | 1,088,000,000$ | 1,008,000,000$ | 989,000,000$ | 1,007,000,000$ | 749,000,000$ | 582,000,000$ | 543,000,000$ | 528,000,000$ | 527,000,000$ | 566,000,000$ | 517,000,000$ | 493,000,000$ | 518,000,000$ | 516,000,000$ | 480,000,000$ | 471,000,000$ | 473,000,000$ | 551,000,000$ | 410,000,000$ | 441,000,000$ | 430,000,000$ | 432,000,000$ | 419,000,000$ | 432,000,000$ | 411,000,000$ | 421,000,000$ | 431,000,000$ | 470,000,000$ | 453,000,000$ | 477,000,000$ | 419,000,000$ | 412,000,000$ | 410,000,000$ | 446,000,000$ | 402,000,000$ | 407,000,000$ | 396,000,000$ | 450,000,000$ |
| Gross Profit | | 2,767,000,000$ | 2,636,000,000$ | 2,624,000,000$ | 2,455,000,000$ | 2,510,000,000$ | 2,471,000,000$ | 2,380,000,000$ | 2,120,000,000$ | 2,089,000,000$ | 2,075,000,000$ | 2,072,000,000$ | 1,929,000,000$ | 1,872,000,000$ | 1,986,000,000$ | 1,640,000,000$ | 1,506,000,000$ | 1,544,000,000$ | 1,578,000,000$ | 1,489,000,000$ | 1,301,000,000$ | 1,329,000,000$ | 1,450,000,000$ | 1,268,000,000$ | 1,219,000,000$ | 1,209,000,000$ | 1,233,000,000$ | 1,098,000,000$ | 985,000,000$ | 1,136,000,000$ | 1,168,000,000$ | 1,137,000,000$ | 1,157,000,000$ | 1,094,000,000$ | 1,077,000,000$ | 1,042,000,000$ | 978,000,000$ | 1,008,000,000$ | 1,012,000,000$ | 888,000,000$ | 897,000,000$ | 905,000,000$ | 930,000,000$ | 863,000,000$ | 844,000,000$ | 861,000,000$ | 895,000,000$ | 800,000,000$ | 756,000,000$ |
| Gross Margin | | 71.17% | 70.20% | 69.47% | 68.35% | 70.21% | 69.63% | 68.18% | 67.26% | 67.74% | 66.91% | 65.57% | 65.68% | 65.43% | 66.36% | 68.65% | 72.13% | 73.98% | 74.93% | 73.86% | 69.68% | 71.99% | 74.63% | 71.00% | 70.26% | 71.58% | 72.36% | 69.89% | 64.13% | 73.48% | 72.59% | 72.56% | 72.81% | 72.31% | 71.37% | 71.71% | 69.91% | 70.05% | 68.29% | 66.22% | 65.28% | 68.35% | 69.30% | 67.79% | 65.43% | 68.17% | 68.74% | 66.89% | 62.69% |
| Operating Expenses | | 1,092,000,000$ | 1,085,000,000$ | 1,046,000,000$ | 1,146,000,000$ | 1,076,000,000$ | 1,019,000,000$ | 995,000,000$ | 1,230,000,000$ | 1,015,000,000$ | 1,164,000,000$ | 928,000,000$ | 1,213,000,000$ | 1,019,000,000$ | 504,000,000$ | (252,000,000$) | 602,000,000$ | 461,000,000$ | 424,000,000$ | 408,000,000$ | 645,000,000$ | 385,000,000$ | 345,000,000$ | 356,000,000$ | 401,000,000$ | 318,000,000$ | 420,000,000$ | 393,000,000$ | 281,000,000$ | 432,000,000$ | 496,000,000$ | 426,000,000$ | 530,000,000$ | 445,000,000$ | 409,000,000$ | 403,000,000$ | 121,000,000$ | (340,000,000$) | 831,000,000$ | 829,000,000$ | 951,000,000$ | 914,000,000$ | 771,000,000$ | 772,000,000$ | 2,438,000,000$ | 897,000,000$ | 817,000,000$ | 776,000,000$ | 899,000,000$ |
| Operating Income | | 1,675,000,000$ | 1,551,000,000$ | 1,578,000,000$ | 1,309,000,000$ | 1,434,000,000$ | 1,452,000,000$ | 1,385,000,000$ | 890,000,000$ | 1,074,000,000$ | 911,000,000$ | 1,144,000,000$ | 716,000,000$ | 853,000,000$ | 1,482,000,000$ | 1,892,000,000$ | 904,000,000$ | 1,083,000,000$ | 1,154,000,000$ | 1,081,000,000$ | 656,000,000$ | 944,000,000$ | 1,105,000,000$ | 912,000,000$ | 818,000,000$ | 891,000,000$ | 813,000,000$ | 705,000,000$ | 704,000,000$ | 704,000,000$ | 672,000,000$ | 711,000,000$ | 627,000,000$ | 649,000,000$ | 668,000,000$ | 639,000,000$ | 857,000,000$ | 1,348,000,000$ | 651,000,000$ | 512,000,000$ | 424,000,000$ | 410,000,000$ | 582,000,000$ | 501,000,000$ | (1,148,000,000$) | 366,000,000$ | 476,000,000$ | 420,000,000$ | 271,000,000$ |
| Operating Margin | | 43.08% | 41.31% | 41.78% | 36.44% | 40.11% | 40.91% | 39.67% | 28.24% | 34.83% | 29.38% | 36.20% | 24.38% | 29.82% | 49.52% | 79.20% | 43.30% | 51.89% | 54.80% | 53.62% | 35.14% | 51.14% | 56.87% | 51.06% | 47.15% | 52.75% | 47.71% | 44.88% | 45.83% | 45.54% | 41.77% | 45.37% | 39.46% | 42.90% | 44.27% | 43.98% | 61.26% | 93.68% | 43.93% | 38.18% | 30.86% | 30.97% | 43.37% | 39.36% | (88.99%) | 28.98% | 36.56% | 35.12% | 22.47% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | 78,000,000$ | | 72,000,000$ | 77,000,000$ | 78,000,000$ | 76,000,000$ | 84,000,000$ | 88,000,000$ | 85,000,000$ | 86,000,000$ | 71,000,000$ | 90,000,000$ | 57,000,000$ | 24,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 32,000,000$ | 35,000,000$ | 40,000,000$ | 34,000,000$ | 36,000,000$ | 32,000,000$ | 37,000,000$ | 36,000,000$ | 36,000,000$ | 38,000,000$ | 26,000,000$ | 34,000,000$ | 39,000,000$ | 37,000,000$ | 37,000,000$ | 37,000,000$ | 59,000,000$ | 39,000,000$ | 42,000,000$ | 40,000,000$ | 40,000,000$ | 30,000,000$ | 16,000,000$ | 16,000,000$ | 19,000,000$ | 12,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ |
| Income Before Tax | | 1,598,000,000$ | 1,502,000,000$ | 1,496,000,000$ | 1,254,000,000$ | 1,360,000,000$ | 1,378,000,000$ | 1,316,000,000$ | 794,000,000$ | 995,000,000$ | 834,000,000$ | 1,048,000,000$ | 621,000,000$ | 823,000,000$ | 1,391,000,000$ | 1,867,000,000$ | 890,000,000$ | 1,074,000,000$ | 1,144,000,000$ | 1,056,000,000$ | 640,000,000$ | 636,000,000$ | 1,075,000,000$ | 877,000,000$ | 731,000,000$ | 851,000,000$ | 782,000,000$ | 566,000,000$ | 671,000,000$ | 672,000,000$ | 657,000,000$ | 681,000,000$ | 589,000,000$ | 621,000,000$ | 640,000,000$ | 611,000,000$ | 798,000,000$ | 1,309,000,000$ | 609,000,000$ | 472,000,000$ | 384,000,000$ | 380,000,000$ | 566,000,000$ | 485,000,000$ | (1,167,000,000$) | 354,000,000$ | 462,000,000$ | 406,000,000$ | 257,000,000$ |
| Tax Expenses | | 333,000,000$ | 342,000,000$ | 325,000,000$ | 287,000,000$ | 313,000,000$ | 293,000,000$ | 248,000,000$ | 150,000,000$ | 181,000,000$ | 259,000,000$ | 188,000,000$ | 127,000,000$ | 145,000,000$ | 340,000,000$ | 568,000,000$ | 154,000,000$ | 213,000,000$ | 287,000,000$ | 248,000,000$ | 135,000,000$ | 138,000,000$ | 233,000,000$ | 188,000,000$ | 145,000,000$ | 189,000,000$ | 180,000,000$ | 113,000,000$ | 120,000,000$ | 137,000,000$ | 156,000,000$ | 147,000,000$ | 290,000,000$ | 169,000,000$ | 183,000,000$ | 181,000,000$ | 229,000,000$ | 386,000,000$ | 197,000,000$ | 149,000,000$ | 108,000,000$ | 99,000,000$ | 185,000,000$ | 156,000,000$ | (183,000,000$) | 139,000,000$ | 152,000,000$ | 138,000,000$ | 74,000,000$ |
| Net Income | | 1,265,000,000$ | 1,160,000,000$ | 1,171,000,000$ | 967,000,000$ | 1,047,000,000$ | 1,085,000,000$ | 1,068,000,000$ | 644,000,000$ | 814,000,000$ | 575,000,000$ | 860,000,000$ | 494,000,000$ | 678,000,000$ | 1,051,000,000$ | 1,299,000,000$ | 736,000,000$ | 861,000,000$ | 857,000,000$ | 808,000,000$ | 505,000,000$ | 498,000,000$ | 842,000,000$ | 689,000,000$ | 585,000,000$ | 662,000,000$ | 602,000,000$ | 453,000,000$ | 551,000,000$ | 535,000,000$ | 501,000,000$ | 534,000,000$ | 299,000,000$ | 452,000,000$ | 457,000,000$ | 430,000,000$ | 569,000,000$ | 923,000,000$ | 412,000,000$ | 323,000,000$ | 276,000,000$ | 281,000,000$ | 381,000,000$ | 329,000,000$ | (821,000,000$) | 217,000,000$ | 316,000,000$ | 275,000,000$ | 188,000,000$ |
| Profit Margin | | 32.54% | 30.89% | 31.00% | 26.92% | 29.29% | 30.57% | 30.59% | 20.43% | 26.39% | 18.54% | 27.22% | 16.82% | 23.70% | 35.12% | 54.37% | 35.25% | 41.26% | 40.69% | 40.08% | 27.05% | 26.98% | 43.34% | 38.58% | 33.72% | 39.20% | 35.33% | 28.84% | 35.87% | 34.61% | 31.14% | 34.08% | 18.82% | 29.87% | 30.29% | 29.59% | 40.67% | 64.14% | 27.80% | 24.09% | 20.09% | 21.22% | 28.39% | 25.84% | (63.64%) | 17.18% | 24.27% | 22.99% | 15.59% |
| TTM | | 30.40% | 29.56% | 29.46% | 29.33% | 27.92% | 27.20% | 24.17% | 23.15% | 22.33% | 21.62% | 25.80% | 31.50% | 36.43% | 41.30% | 43.29% | 39.32% | 37.53% | 34.05% | 34.58% | 34.05% | 35.76% | 38.84% | 36.71% | 34.36% | 34.89% | 33.68% | 32.58% | 33.89% | 29.62% | 28.45% | 28.20% | 27.01% | 32.48% | 41.02% | 40.43% | 39.34% | 34.32% | 23.40% | 23.43% | 23.85% | 3.25% | 2.05% | .80% | (.26%) | 20.05% | 21.09% | 20.70% | 31.15% |
| Earnings to Minority | | 89,000,000$ | 88,000,000$ | 81,000,000$ | 87,000,000$ | 76,000,000$ | 74,000,000$ | 77,000,000$ | 65,000,000$ | 72,000,000$ | 64,000,000$ | 65,000,000$ | 61,000,000$ | 70,000,000$ | 79,000,000$ | 64,000,000$ | 61,000,000$ | 64,000,000$ | 59,000,000$ | 53,000,000$ | 51,000,000$ | 43,000,000$ | 50,000,000$ | 50,000,000$ | 44,000,000$ | 45,000,000$ | 47,000,000$ | 43,000,000$ | 39,000,000$ | 40,000,000$ | 40,000,000$ | 43,000,000$ | 36,000,000$ | 38,000,000$ | 36,000,000$ | 31,000,000$ | 32,000,000$ | 31,000,000$ | 29,000,000$ | 29,000,000$ | 28,000,000$ | 29,000,000$ | 28,000,000$ | 26,000,000$ | 25,000,000$ | 27,000,000$ | 24,000,000$ | 27,000,000$ | 17,000,000$ |
| Earnings to Common Shareholders | | 1,176,000,000$ | 1,072,000,000$ | 1,090,000,000$ | 880,000,000$ | 971,000,000$ | 1,011,000,000$ | 991,000,000$ | 579,000,000$ | 742,000,000$ | 511,000,000$ | 795,000,000$ | 433,000,000$ | 608,000,000$ | 972,000,000$ | 1,235,000,000$ | 675,000,000$ | 797,000,000$ | 798,000,000$ | 755,000,000$ | 454,000,000$ | 455,000,000$ | 792,000,000$ | 639,000,000$ | 541,000,000$ | 617,000,000$ | 555,000,000$ | 410,000,000$ | 512,000,000$ | 495,000,000$ | 461,000,000$ | 491,000,000$ | 263,000,000$ | 414,000,000$ | 421,000,000$ | 399,000,000$ | 537,000,000$ | 892,000,000$ | 383,000,000$ | 294,000,000$ | 248,000,000$ | 252,000,000$ | 353,000,000$ | 303,000,000$ | (846,000,000$) | 190,000,000$ | 292,000,000$ | 248,000,000$ | 171,000,000$ |
| QoQ% | | 9.70% | (1.65%) | 23.86% | (9.37%) | (3.96%) | 2.02% | 71.16% | (21.97%) | 45.21% | (35.72%) | 83.60% | (28.78%) | (37.45%) | (21.30%) | 82.96% | (15.31%) | (.13%) | 5.70% | 66.30% | (.22%) | (42.55%) | 23.94% | 18.12% | (12.32%) | 11.17% | 35.37% | (19.92%) | 3.43% | 7.38% | (6.11%) | 86.69% | (36.47%) | (1.66%) | 5.51% | (25.70%) | (39.80%) | 132.90% | 30.27% | 18.55% | (1.59%) | (28.61%) | 16.50% | 135.82% | (545.26%) | (34.93%) | 17.74% | 45.03% | (20.47%) |
| YoY% | | 21.11% | 6.03% | 9.99% | 51.99% | 30.86% | 97.85% | 24.65% | 33.72% | 22.04% | (47.43%) | (35.63%) | (35.85%) | (23.71%) | 21.81% | 63.58% | 48.68% | 75.17% | .76% | 18.15% | (16.08%) | (26.26%) | 42.70% | 55.85% | 5.66% | 24.65% | 20.39% | (16.50%) | 94.68% | 19.57% | 9.50% | 23.06% | (51.02%) | (53.59%) | 9.92% | 35.71% | 116.53% | 253.97% | 8.50% | (2.97%) | 129.31% | 32.63% | 20.89% | 22.18% | (594.74%) | (11.63%) | 14.96% | (66.26%) | 179.17% |
| Earnings Per Share, Basic | | 3.86$ | 3.50$ | 3.55$ | 2.85$ | 3.12$ | 3.23$ | 3.16$ | 1.84$ | 2.34$ | 1.60$ | 2.47$ | 1.33$ | 1.84$ | 2.88$ | 4.49$ | 2.80$ | 3.31$ | 3.31$ | 3.14$ | 1.89$ | 1.89$ | 3.29$ | 2.64$ | 2.22$ | 2.52$ | 2.26$ | 1.66$ | 2.06$ | 1.97$ | 1.84$ | 1.95$ | 1.03$ | 1.62$ | 1.64$ | 1.55$ | 2.07$ | 3.39$ | 1.45$ | 1.11$ | 0.92$ | 0.93$ | 1.29$ | 1.11$ | (3.11$) | 0.70$ | 1.08$ | 0.91$ | 0.63$ |
| Earnings Per Share, Diluted | | 3.86$ | 3.50$ | 3.54$ | 2.85$ | 3.12$ | 3.23$ | 3.16$ | 1.83$ | 2.33$ | 1.60$ | 2.47$ | 1.32$ | 1.84$ | 2.86$ | 4.47$ | 2.79$ | 3.30$ | 3.30$ | 3.13$ | 1.88$ | 1.88$ | 3.27$ | 2.63$ | 2.20$ | 2.50$ | 2.24$ | 1.65$ | 2.03$ | 1.95$ | 1.82$ | 1.93$ | 1.02$ | 1.61$ | 1.62$ | 1.53$ | 2.05$ | 3.36$ | 1.44$ | 1.10$ | 0.91$ | 0.92$ | 1.28$ | 1.10$ | (3.29$) | 0.69$ | 1.06$ | 0.89$ | 0.62$ |
| Unlevered FCF Per Share, Basic | | 4.95$ | 4.72$ | 3.10$ | 5.64$ | 4.64$ | 4.97$ | 3.02$ | 4.23$ | 3.19$ | 2.41$ | 1.85$ | 3.43$ | 2.47$ | 1.34$ | 0.81$ | 3.90$ | 4.01$ | 3.83$ | 3.19$ | 4.75$ | 3.36$ | 3.89$ | 2.81$ | 4.12$ | 3.11$ | 2.91$ | 1.19$ | 2.66$ | 1.98$ | 2.16$ | 1.43$ | 3.20$ | 2.07$ | 1.25$ | 1.37$ | 1.17$ | 2.35$ | 1.72$ | 0.70$ | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 4.94$ | 4.72$ | 3.10$ | 5.63$ | 4.64$ | 4.97$ | 3.02$ | 4.23$ | 3.19$ | 2.40$ | 1.84$ | 3.40$ | 2.46$ | 1.34$ | 0.80$ | 3.88$ | 4.00$ | 3.82$ | 3.18$ | 4.72$ | 3.35$ | 3.87$ | 2.79$ | 4.09$ | 3.09$ | 2.90$ | 1.18$ | 2.64$ | 1.96$ | 2.14$ | 1.42$ | 3.16$ | 2.05$ | 1.24$ | 1.35$ | 1.16$ | 2.33$ | 1.71$ | 0.69$ | | | | | | | | | |
| Average Shares, Basic | | 304,300,000 | 305,900,000 | 307,300,000 | 308,600,000 | 311,200,000 | 313,000,000 | 313,600,000 | 315,500,000 | 317,500,000 | 319,300,000 | 321,300,000 | 324,800,000 | 329,600,000 | 338,000,000 | 275,200,000 | 240,900,000 | 240,900,000 | 240,800,000 | 240,600,000 | 240,400,000 | 240,600,000 | 240,900,000 | 242,100,000 | 243,800,000 | 245,000,000 | 246,100,000 | 246,700,000 | 248,800,000 | 251,300,000 | 251,100,000 | 252,400,000 | 254,200,000 | 255,500,000 | 257,300,000 | 258,200,000 | 258,800,000 | 262,900,000 | 264,500,000 | 265,000,000 | 268,500,000 | 271,300,000 | 273,100,000 | 273,500,000 | 271,800,000 | 270,900,000 | 271,500,000 | 271,800,000 | 270,400,000 |
| Average Shares, Diluted | | 304,500,000 | 306,100,000 | 307,700,000 | 308,900,000 | 311,500,000 | 313,200,000 | 314,000,000 | 315,700,000 | 318,000,000 | 319,800,000 | 322,100,000 | 327,500,000 | 330,900,000 | 339,300,000 | 276,300,000 | 242,100,000 | 241,700,000 | 241,800,000 | 241,600,000 | 241,600,000 | 241,600,000 | 241,900,000 | 243,300,000 | 245,400,000 | 246,500,000 | 247,400,000 | 248,300,000 | 251,600,000 | 253,500,000 | 253,300,000 | 254,400,000 | 257,000,000 | 257,900,000 | 259,900,000 | 260,800,000 | 261,600,000 | 265,300,000 | 266,700,000 | 267,200,000 | 272,000,000 | 274,400,000 | 275,700,000 | 276,300,000 | 257,300,000 | 275,400,000 | 276,100,000 | 277,200,000 | 277,800,000 |
| EBIT | | 1,598,000,000$ | 1,502,000,000$ | 1,574,000,000$ | 1,254,000,000$ | 1,432,000,000$ | 1,455,000,000$ | 1,394,000,000$ | 870,000,000$ | 1,079,000,000$ | 922,000,000$ | 1,133,000,000$ | 707,000,000$ | 894,000,000$ | 1,481,000,000$ | 1,924,000,000$ | 890,000,000$ | 1,105,000,000$ | 1,176,000,000$ | 1,088,000,000$ | 640,000,000$ | 671,000,000$ | 1,115,000,000$ | 911,000,000$ | 731,000,000$ | 883,000,000$ | 819,000,000$ | 602,000,000$ | 671,000,000$ | 710,000,000$ | 683,000,000$ | 715,000,000$ | 628,000,000$ | 658,000,000$ | 677,000,000$ | 648,000,000$ | 857,000,000$ | 1,348,000,000$ | 651,000,000$ | 512,000,000$ | 424,000,000$ | 410,000,000$ | 582,000,000$ | 501,000,000$ | (1,148,000,000$) | 366,000,000$ | 476,000,000$ | 420,000,000$ | 271,000,000$ |
| EBITDA | | 1,598,000,000$ | 1,502,000,000$ | 1,574,000,000$ | 1,254,000,000$ | 1,432,000,000$ | 1,455,000,000$ | 1,394,000,000$ | 870,000,000$ | 1,079,000,000$ | 922,000,000$ | 1,133,000,000$ | 707,000,000$ | 894,000,000$ | 1,481,000,000$ | 1,924,000,000$ | 890,000,000$ | 1,105,000,000$ | 1,176,000,000$ | 1,088,000,000$ | 640,000,000$ | 671,000,000$ | 1,115,000,000$ | 911,000,000$ | 731,000,000$ | 883,000,000$ | 819,000,000$ | 602,000,000$ | 671,000,000$ | 710,000,000$ | 683,000,000$ | 715,000,000$ | 628,000,000$ | 658,000,000$ | 677,000,000$ | 648,000,000$ | 857,000,000$ | 1,348,000,000$ | 651,000,000$ | 512,000,000$ | 424,000,000$ | 410,000,000$ | 582,000,000$ | 501,000,000$ | (1,148,000,000$) | 366,000,000$ | 476,000,000$ | 420,000,000$ | 271,000,000$ |