| SIMON PROPERTY GROUP INC. (SPG) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 1,791,462,000$ | 1,601,572,000$ | 1,498,459,000$ | 1,473,012,000$ | 1,582,232,000$ | 1,480,710,000$ | 1,458,266,000$ | 1,442,590,000$ | 1,527,438,000$ | 1,410,948,000$ | 1,369,601,000$ | 1,350,849,000$ | 1,399,898,000$ | 1,315,786,000$ | 1,279,842,000$ | 1,295,922,000$ | 1,326,138,000$ | 1,296,554,000$ | 1,254,146,000$ | 1,239,951,000$ | 1,131,429,000$ | 1,060,674,000$ | 1,062,041,000$ | 1,353,360,000$ | 1,488,615,000$ | 1,416,554,000$ | 1,397,186,000$ | 1,452,834,000$ | 1,462,027,000$ | 1,404,021,000$ | 1,385,059,000$ | 1,394,182,000$ | 1,427,692,000$ | 1,403,638,000$ | 1,361,548,000$ | 1,345,763,000$ | 1,425,966,000$ | 1,357,168,000$ | 1,315,380,000$ | 1,336,715,000$ | 1,380,621,000$ | 1,320,137,000$ | 1,349,110,000$ | 1,216,235,000$ | 1,297,120,000$ | 1,234,694,000$ | 1,181,982,000$ | 1,157,022,000$ |
| QoQ% | | 11.86% | 6.88% | 1.73% | (6.90%) | 6.86% | 1.54% | 1.09% | (5.56%) | 8.26% | 3.02% | 1.39% | (3.50%) | 6.39% | 2.81% | (1.24%) | (2.28%) | 2.28% | 3.38% | 1.15% | 9.59% | 6.67% | (.13%) | (21.53%) | (9.09%) | 5.09% | 1.39% | (3.83%) | (.63%) | 4.13% | 1.37% | (.65%) | (2.35%) | 1.71% | 3.09% | 1.17% | (5.62%) | 5.07% | 3.18% | (1.60%) | (3.18%) | 4.58% | (2.15%) | 10.93% | (6.24%) | 5.06% | 4.46% | 2.16% | (7.52%) |
| YoY% | | 13.22% | 8.16% | 2.76% | 2.11% | 3.59% | 4.94% | 6.47% | 6.79% | 9.11% | 7.23% | 7.01% | 4.24% | 5.56% | 1.48% | 2.05% | 4.51% | 17.21% | 22.24% | 18.09% | (8.38%) | (24.00%) | (25.12%) | (23.99%) | (6.85%) | 1.82% | .89% | .88% | 4.21% | 2.41% | .03% | 1.73% | 3.60% | .12% | 3.42% | 3.51% | .68% | 3.28% | 2.81% | (2.50%) | 9.91% | 6.44% | 6.92% | 14.14% | 5.12% | 3.67% | 7.66% | 8.94% | 9.07% |
| Cost Of Revenue | | 192,468,000$ | 175,406,000$ | 166,054,000$ | 166,963,000$ | 162,981,000$ | 164,133,000$ | 155,816,000$ | 151,842,000$ | 152,213,000$ | 159,201,000$ | 141,265,000$ | 133,922,000$ | 156,808,000$ | 142,497,000$ | 132,458,000$ | 125,968,000$ | 158,737,000$ | 130,291,000$ | 115,109,000$ | 107,974,000$ | 105,051,000$ | 110,207,000$ | 84,700,000$ | 130,055,000$ | 140,484,000$ | 145,714,000$ | 127,969,000$ | 139,471,000$ | 140,013,000$ | 147,637,000$ | 128,441,000$ | 146,764,000$ | 137,736,000$ | 147,054,000$ | 131,730,000$ | 134,859,000$ | 131,575,000$ | 142,530,000$ | 132,542,000$ | 132,789,000$ | 138,798,000$ | 136,648,000$ | 125,202,000$ | 133,338,000$ | 134,824,000$ | 129,927,000$ | 116,728,000$ | 129,136,000$ |
| Gross Profit | | 1,598,994,000$ | 1,426,166,000$ | 1,332,405,000$ | 1,306,049,000$ | 1,419,251,000$ | 1,316,577,000$ | 1,302,450,000$ | 1,290,748,000$ | 1,375,225,000$ | 1,251,747,000$ | 1,228,336,000$ | 1,216,927,000$ | 1,243,090,000$ | 1,173,289,000$ | 1,147,384,000$ | 1,169,954,000$ | 1,167,401,000$ | 1,166,263,000$ | 1,139,037,000$ | 1,131,977,000$ | 1,026,378,000$ | 950,467,000$ | 977,341,000$ | 1,223,305,000$ | 1,348,131,000$ | 1,270,840,000$ | 1,269,217,000$ | 1,313,363,000$ | 1,322,014,000$ | 1,256,384,000$ | 1,256,618,000$ | 1,247,418,000$ | 1,289,956,000$ | 1,256,584,000$ | 1,229,818,000$ | 1,210,904,000$ | 1,294,391,000$ | 1,214,638,000$ | 1,182,838,000$ | 1,203,926,000$ | 1,241,823,000$ | 1,183,489,000$ | 1,223,908,000$ | 1,082,897,000$ | 1,162,296,000$ | 1,104,767,000$ | 1,065,254,000$ | 1,027,886,000$ |
| Gross Margin | | 89.26% | 89.05% | 88.92% | 88.67% | 89.70% | 88.92% | 89.32% | 89.47% | 90.04% | 88.72% | 89.69% | 90.09% | 88.80% | 89.17% | 89.65% | 90.28% | 88.03% | 89.95% | 90.82% | 91.29% | 90.72% | 89.61% | 92.03% | 90.39% | 90.56% | 89.71% | 90.84% | 90.40% | 90.42% | 89.49% | 90.73% | 89.47% | 90.35% | 89.52% | 90.33% | 89.98% | 90.77% | 89.50% | 89.92% | 90.07% | 89.95% | 89.65% | 90.72% | 89.04% | 89.61% | 89.48% | 90.12% | 88.84% |
| Operating Expenses | | 708,325,000$ | 613,252,000$ | 588,208,000$ | 578,433,000$ | 583,505,000$ | 548,808,000$ | 548,349,000$ | 555,568,000$ | 583,086,000$ | 557,513,000$ | 570,411,000$ | 554,204,000$ | 558,885,000$ | 521,093,000$ | 520,623,000$ | 549,563,000$ | 575,868,000$ | 553,939,000$ | 534,314,000$ | 527,365,000$ | 564,331,000$ | 546,443,000$ | 526,473,000$ | 568,436,000$ | 571,255,000$ | 565,538,000$ | 588,586,000$ | 568,342,000$ | 551,502,000$ | 533,541,000$ | 528,635,000$ | 542,456,000$ | 540,504,000$ | 566,516,000$ | 543,669,000$ | 534,233,000$ | 593,890,000$ | 538,447,000$ | 523,602,000$ | 519,025,000$ | 532,093,000$ | 525,902,000$ | 521,523,000$ | 483,726,000$ | 507,008,000$ | 497,210,000$ | 503,723,000$ | 466,921,000$ |
| Operating Income | | 890,669,000$ | 812,914,000$ | 744,197,000$ | 727,616,000$ | 835,746,000$ | 767,769,000$ | 754,101,000$ | 735,180,000$ | 792,139,000$ | 694,234,000$ | 657,925,000$ | 662,723,000$ | 684,205,000$ | 652,196,000$ | 626,761,000$ | 620,391,000$ | 591,533,000$ | 612,324,000$ | 604,723,000$ | 604,612,000$ | 462,047,000$ | 404,024,000$ | 450,868,000$ | 654,869,000$ | 776,876,000$ | 705,302,000$ | 680,631,000$ | 745,021,000$ | 770,512,000$ | 722,843,000$ | 727,983,000$ | 704,962,000$ | 749,452,000$ | 690,068,000$ | 686,149,000$ | 676,671,000$ | 700,501,000$ | 676,191,000$ | 659,236,000$ | 684,901,000$ | 709,730,000$ | 657,587,000$ | 702,385,000$ | 599,171,000$ | 655,288,000$ | 607,557,000$ | 561,531,000$ | 560,965,000$ |
| Operating Margin | | 49.72% | 50.76% | 49.66% | 49.40% | 52.82% | 51.85% | 51.71% | 50.96% | 51.86% | 49.20% | 48.04% | 49.06% | 48.88% | 49.57% | 48.97% | 47.87% | 44.61% | 47.23% | 48.22% | 48.76% | 40.84% | 38.09% | 42.45% | 48.39% | 52.19% | 49.79% | 48.71% | 51.28% | 52.70% | 51.48% | 52.56% | 50.57% | 52.49% | 49.16% | 50.40% | 50.28% | 49.13% | 49.82% | 50.12% | 51.24% | 51.41% | 49.81% | 52.06% | 49.26% | 50.52% | 49.21% | 47.51% | 48.48% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 272,326,000$ | 242,790,000$ | 232,724,000$ | 226,995,000$ | 227,415,000$ | 226,424,000$ | 221,338,000$ | 230,623,000$ | 224,923,000$ | 212,210,000$ | 218,086,000$ | 199,429,000$ | 200,900,000$ | 187,878,000$ | 187,316,000$ | 185,159,000$ | 193,505,000$ | 199,772,000$ | 200,419,000$ | 202,016,000$ | 197,855,000$ | 201,858,000$ | 197,061,000$ | 187,627,000$ | 189,812,000$ | 202,382,000$ | 198,425,000$ | 198,733,000$ | 204,338,000$ | 199,469,000$ | 206,624,000$ | 205,492,000$ | 204,985,000$ | 199,032,000$ | 207,174,000$ | 198,202,000$ | 209,506,000$ | 214,861,000$ | 213,995,000$ | 219,190,000$ | 230,896,000$ | 229,654,000$ | 230,974,000$ | 232,173,000$ | 233,656,000$ | 249,780,000$ | 254,930,000$ | 254,234,000$ |
| Income Before Tax | | 3,539,882,000$ | 702,696,000$ | 643,681,000$ | 477,860,000$ | 771,760,000$ | 546,671,000$ | 569,435,000$ | 841,155,000$ | 859,496,000$ | 680,762,000$ | 557,505,000$ | 519,255,000$ | 772,748,000$ | 621,847,000$ | 569,480,000$ | 488,310,000$ | 573,730,000$ | 778,648,000$ | 705,869,000$ | 510,460,000$ | 312,726,000$ | 168,646,000$ | 290,548,000$ | 505,404,000$ | 590,416,000$ | 628,724,000$ | 572,102,000$ | 631,947,000$ | 833,192,000$ | 642,212,000$ | 631,414,000$ | 715,524,000$ | 659,821,000$ | 592,635,000$ | 441,373,000$ | 551,075,000$ | 455,602,000$ | 587,940,000$ | 527,325,000$ | 579,025,000$ | 466,647,000$ | 496,153,000$ | 557,947,000$ | 638,797,000$ | 483,999,000$ | 303,552,000$ | 484,094,000$ | 407,966,000$ |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,186,000$ | 6,730,000$ | 3,658,000$ | 3,420,000$ | 6,362,000$ | 8,007,000$ | 6,589,000$ | 6,626,000$ | 6,863,000$ |
| Net Income | | 3,539,882,000$ | 702,696,000$ | 643,681,000$ | 477,860,000$ | 771,760,000$ | 546,671,000$ | 569,435,000$ | 841,155,000$ | 859,496,000$ | 680,762,000$ | 557,505,000$ | 519,255,000$ | 772,748,000$ | 621,847,000$ | 569,480,000$ | 488,310,000$ | 573,730,000$ | 778,648,000$ | 705,869,000$ | 510,460,000$ | 312,726,000$ | 168,646,000$ | 290,548,000$ | 505,404,000$ | 590,416,000$ | 628,724,000$ | 572,102,000$ | 631,947,000$ | 833,192,000$ | 642,212,000$ | 631,414,000$ | 715,524,000$ | 659,821,000$ | 592,635,000$ | 441,373,000$ | 551,075,000$ | 455,602,000$ | 587,940,000$ | 527,325,000$ | 563,839,000$ | 459,917,000$ | 492,495,000$ | 554,527,000$ | 632,435,000$ | 475,992,000$ | 296,963,000$ | 477,468,000$ | 401,103,000$ |
| Profit Margin | | 197.60% | 43.88% | 42.96% | 32.44% | 48.78% | 36.92% | 39.05% | 58.31% | 56.27% | 48.25% | 40.71% | 38.44% | 55.20% | 47.26% | 44.50% | 37.68% | 43.26% | 60.06% | 56.28% | 41.17% | 27.64% | 15.90% | 27.36% | 37.34% | 39.66% | 44.38% | 40.95% | 43.50% | 56.99% | 45.74% | 45.59% | 51.32% | 46.22% | 42.22% | 32.42% | 40.95% | 31.95% | 43.32% | 40.09% | 42.18% | 33.31% | 37.31% | 41.10% | 52.00% | 36.70% | 24.05% | 40.40% | 34.67% |
| TTM | | 84.28% | 42.18% | 40.43% | 39.47% | 45.76% | 47.67% | 50.54% | 51.11% | 46.25% | 45.75% | 45.46% | 46.45% | 46.35% | 43.19% | 46.36% | 49.23% | 50.20% | 46.89% | 36.23% | 28.54% | 27.72% | 31.32% | 37.87% | 40.61% | 42.10% | 46.54% | 46.88% | 48.02% | 50.00% | 47.21% | 46.33% | 43.12% | 40.53% | 36.86% | 37.08% | 38.98% | 39.28% | 39.69% | 38.18% | 38.44% | 40.63% | 41.59% | 38.45% | 38.19% | 33.91% | 33.68% | 35.79% | 34.88% |
| Earnings to Minority | | 490,780,000$ | 95,688,000$ | 86,714,000$ | 63,327,000$ | 103,694,000$ | 70,676,000$ | 75,136,000$ | 108,619,000$ | 111,182,000$ | 85,789,000$ | 70,328,000$ | 66,594,000$ | 98,128,000$ | 81,975,000$ | 71,903,000$ | 60,846,000$ | 69,655,000$ | 97,878,000$ | 87,778,000$ | 63,766,000$ | 40,409,000$ | 21,886,000$ | 35,501,000$ | 66,965,000$ | 79,388,000$ | 83,636,000$ | 75,944,000$ | 82,638,000$ | 119,563,000$ | 85,111,000$ | 83,576,000$ | 94,036,000$ | 87,871,000$ | 78,018,000$ | 58,549,000$ | 72,505,000$ | 60,338,000$ | 82,362,000$ | 71,102,000$ | 82,010,000$ | 66,787,000$ | 71,653,000$ | 80,748,000$ | 92,467,000$ | 70,110,000$ | 44,161,000$ | 70,047,000$ | 58,621,000$ |
| Earnings to Common Shareholders | | 3,048,269,000$ | 606,174,000$ | 556,133,000$ | 413,699,000$ | 667,231,000$ | 475,161,000$ | 493,465,000$ | 731,702,000$ | 747,480,000$ | 594,139,000$ | 486,343,000$ | 451,827,000$ | 673,786,000$ | 539,038,000$ | 496,743,000$ | 426,630,000$ | 503,241,000$ | 679,936,000$ | 617,257,000$ | 445,860,000$ | 271,483,000$ | 145,926,000$ | 254,213,000$ | 437,605,000$ | 510,194,000$ | 544,254,000$ | 495,324,000$ | 548,475,000$ | 712,796,000$ | 556,267,000$ | 547,004,000$ | 620,654,000$ | 571,116,000$ | 513,783,000$ | 381,990,000$ | 477,736,000$ | 394,431,000$ | 504,744,000$ | 455,389,000$ | 480,995,000$ | 392,297,000$ | 420,008,000$ | 472,944,000$ | 539,134,000$ | 405,048,000$ | 251,968,000$ | 406,587,000$ | 341,648,000$ |
| QoQ% | | 402.87% | 9.00% | 34.43% | (38.00%) | 40.42% | (3.71%) | (32.56%) | (2.11%) | 25.81% | 22.17% | 7.64% | (32.94%) | 25.00% | 8.51% | 16.43% | (15.22%) | (25.99%) | 10.15% | 38.44% | 64.23% | 86.04% | (42.60%) | (41.91%) | (14.23%) | (6.26%) | 9.88% | (9.69%) | (23.05%) | 28.14% | 1.69% | (11.87%) | 8.67% | 11.16% | 34.50% | (20.04%) | 21.12% | (21.86%) | 10.84% | (5.32%) | 22.61% | (6.60%) | (11.19%) | (12.28%) | 33.10% | 60.75% | (38.03%) | 19.01% | (10.46%) |
| YoY% | | 356.85% | 27.57% | 12.70% | (43.46%) | (10.74%) | (20.03%) | 1.46% | 61.94% | 10.94% | 10.22% | (2.09%) | 5.91% | 33.89% | (20.72%) | (19.52%) | (4.31%) | 85.37% | 365.95% | 142.81% | 1.89% | (46.79%) | (73.19%) | (48.68%) | (20.21%) | (28.42%) | (2.16%) | (9.45%) | (11.63%) | 24.81% | 8.27% | 43.20% | 29.92% | 44.80% | 1.79% | (16.12%) | (.68%) | .54% | 20.18% | (3.71%) | (10.78%) | (3.15%) | 66.69% | 16.32% | 57.80% | 6.16% | (19.16%) | 19.61% | 20.67% |
| Earnings Per Share, Basic | | 9.35$ | 1.86$ | 1.70$ | 1.27$ | 2.04$ | 1.46$ | 1.51$ | 2.25$ | 2.29$ | 1.82$ | 1.49$ | 1.38$ | 2.06$ | 1.65$ | 1.51$ | 1.30$ | 1.53$ | 2.07$ | 1.88$ | 1.36$ | 0.86$ | 0.48$ | 0.83$ | 1.43$ | 1.66$ | 1.77$ | 1.60$ | 1.78$ | 2.30$ | 1.80$ | 1.77$ | 2.00$ | 1.84$ | 1.65$ | 1.23$ | 1.53$ | 1.26$ | 1.61$ | 1.45$ | 1.55$ | 1.27$ | 1.36$ | 1.52$ | 1.73$ | 1.30$ | 0.81$ | 1.31$ | 1.10$ |
| Earnings Per Share, Diluted | | 9.35$ | 1.86$ | 1.70$ | 1.27$ | 2.04$ | 1.46$ | 1.51$ | 2.25$ | 2.29$ | 1.82$ | 1.49$ | 1.38$ | 2.06$ | 1.65$ | 1.51$ | 1.30$ | 1.53$ | 2.07$ | 1.88$ | 1.36$ | 0.86$ | 0.48$ | 0.83$ | 1.43$ | 1.66$ | 1.77$ | 1.60$ | 1.78$ | 2.30$ | 1.80$ | 1.77$ | 2.00$ | 1.84$ | 1.65$ | 1.23$ | 1.53$ | 1.26$ | 1.61$ | 1.45$ | 1.55$ | 1.27$ | 1.36$ | 1.52$ | 1.73$ | 1.30$ | 0.81$ | 1.31$ | 1.10$ |
| Unlevered FCF Per Share, Basic | | 3.69$ | 2.73$ | 3.72$ | 2.54$ | 3.33$ | 2.74$ | 3.26$ | 2.37$ | 3.18$ | 2.86$ | 3.45$ | 2.53$ | 2.85$ | 2.88$ | 3.35$ | 2.41$ | 2.69$ | 2.66$ | 3.05$ | 2.67$ | 2.83$ | 2.02$ | 0.24$ | 2.42$ | 3.13$ | 3.13$ | 3.40$ | 2.71$ | 3.23$ | 2.96$ | 3.21$ | 2.72$ | 2.81$ | 2.93$ | | 2.51$ | 2.68$ | 2.67$ | 3.11$ | 2.33$ | 2.60$ | 2.38$ | 2.60$ | 2.17$ | 2.57$ | 2.13$ | 1.96$ | 2.13$ |
| Unlevered FCF Per Share, Diluted | | 3.69$ | 2.73$ | 3.72$ | 2.54$ | 3.33$ | 2.74$ | 3.26$ | 2.37$ | 3.18$ | 2.86$ | 3.45$ | 2.53$ | 2.85$ | 2.88$ | 3.35$ | 2.41$ | 2.69$ | 2.66$ | 3.05$ | 2.67$ | 2.83$ | 2.02$ | 0.24$ | 2.42$ | 3.13$ | 3.13$ | 3.40$ | 2.71$ | 3.23$ | 2.96$ | 3.21$ | 2.72$ | 2.81$ | 2.93$ | | 2.51$ | 2.68$ | 2.67$ | 3.11$ | 2.33$ | 2.60$ | 2.38$ | 2.60$ | 2.17$ | 2.57$ | 2.13$ | 1.96$ | 2.13$ |
| Average Shares, Basic | | 326,180,391 | 326,485,607 | 326,487,253 | 326,313,432 | 326,278,138 | 326,157,686 | 326,038,544 | 325,911,525 | 325,933,832 | 327,158,743 | 327,189,785 | 326,954,294 | 326,953,791 | 327,286,003 | 328,444,627 | 328,606,352 | 328,619,248 | 328,619,163 | 328,594,136 | 328,514,497 | 316,595,345 | 305,913,431 | 305,882,326 | 306,504,084 | 306,868,960 | 307,275,230 | 308,708,798 | 308,978,053 | 309,293,708 | 309,294,045 | 309,355,154 | 310,583,643 | 310,855,573 | 310,853,299 | 311,579,301 | 312,809,981 | 313,684,810 | 314,234,418 | 313,399,467 | 309,416,266 | 309,418,757 | 309,417,298 | 310,498,911 | 311,101,297 | 310,784,070 | 310,772,019 | 310,743,242 | 310,622,570 |
| Average Shares, Diluted | | 326,180,391 | 326,485,607 | 326,487,253 | 326,313,432 | 326,278,138 | 326,157,686 | 326,038,544 | 325,911,525 | 325,933,832 | 327,158,743 | 327,189,785 | 326,954,294 | 326,953,791 | 327,286,003 | 328,444,627 | 328,606,352 | 328,619,248 | 328,619,163 | 328,594,136 | 328,514,497 | 316,595,345 | 305,913,431 | 305,882,326 | 306,504,084 | 306,868,960 | 307,275,230 | 308,708,798 | 308,978,053 | 309,293,708 | 309,294,045 | 309,355,154 | 310,583,643 | 310,855,573 | 310,853,299 | 311,579,301 | 312,809,981 | 313,684,810 | 314,234,418 | 313,399,467 | 309,416,266 | 309,418,757 | 309,417,298 | 310,498,911 | 311,101,297 | 310,784,070 | 310,772,019 | 310,743,242 | 310,622,570 |
| EBIT | | 3,812,208,000$ | 945,486,000$ | 876,405,000$ | 704,855,000$ | 999,175,000$ | 773,095,000$ | 790,773,000$ | 1,071,778,000$ | 1,084,419,000$ | 892,972,000$ | 775,591,000$ | 718,684,000$ | 973,648,000$ | 809,725,000$ | 756,796,000$ | 673,469,000$ | 767,235,000$ | 978,420,000$ | 906,288,000$ | 712,476,000$ | 510,581,000$ | 370,504,000$ | 487,609,000$ | 693,031,000$ | 780,228,000$ | 831,106,000$ | 770,527,000$ | 830,680,000$ | 1,037,530,000$ | 841,681,000$ | 838,038,000$ | 921,016,000$ | 864,806,000$ | 791,667,000$ | 648,547,000$ | 749,277,000$ | 665,108,000$ | 802,801,000$ | 741,320,000$ | 798,215,000$ | 697,543,000$ | 725,807,000$ | 788,921,000$ | 870,970,000$ | 717,655,000$ | 553,332,000$ | 739,024,000$ | 662,200,000$ |
| EBITDA | | 4,232,883,000$ | 1,284,125,000$ | 1,215,463,000$ | 1,032,906,000$ | 1,326,766,000$ | 1,093,460,000$ | 1,100,789,000$ | 1,379,147,000$ | 1,404,675,000$ | 1,208,231,000$ | 1,095,125,000$ | 1,025,743,000$ | 1,290,829,000$ | 1,111,479,000$ | 1,055,069,000$ | 983,632,000$ | 1,087,099,000$ | 1,289,801,000$ | 1,222,020,000$ | 1,028,214,000$ | 842,432,000$ | 704,259,000$ | 811,749,000$ | 1,021,293,000$ | 1,104,538,000$ | 1,166,050,000$ | 1,123,133,000$ | 1,159,323,000$ | 1,366,675,000$ | 1,157,856,000$ | 1,158,236,000$ | 1,237,952,000$ | 1,189,993,000$ | 1,108,704,000$ | 970,943,000$ | 1,060,109,000$ | 1,001,825,000$ | 1,114,558,000$ | 1,044,905,000$ | 1,098,829,000$ | 1,001,868,000$ | 1,015,167,000$ | 1,084,699,000$ | 1,159,076,000$ | 1,012,113,000$ | 834,993,000$ | 1,026,238,000$ | 942,693,000$ |