Income Statement for SOLV

	Solventum Corp (SOLV)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Total Revenue		2,096,000,000$	2,161,000,000$	2,070,000,000$	2,075,000,000$	2,082,000,000$	2,081,000,000$	2,016,000,000$	2,036,000,000$	2,074,000,000$	2,076,000,000$	2,011,000,000$
QoQ%		(3.01%)	4.40%	(.24%)	(.34%)	.05%	3.22%	(.98%)	(1.83%)	(.10%)	3.23%
YoY%		.67%	3.84%	2.68%	1.92%	.39%	.24%	.25%
Cost Of Revenue		961,000,000$	986,000,000$	956,000,000$	956,000,000$	917,000,000$	944,000,000$	844,000,000$	878,000,000$	865,000,000$	887,000,000$	874,000,000$
Gross Profit		1,135,000,000$	1,175,000,000$	1,114,000,000$	1,119,000,000$	1,165,000,000$	1,137,000,000$	1,172,000,000$	1,158,000,000$	1,209,000,000$	1,189,000,000$	1,137,000,000$
Gross Margin		54.15%	54.37%	53.82%	53.93%	55.96%	54.64%	58.14%	56.88%	58.29%	57.27%	56.54%
Operating Expenses		(555,000,000$)	961,000,000$	962,000,000$	983,000,000$	890,000,000$	893,000,000$	791,000,000$	752,000,000$	705,000,000$	772,000,000$	772,000,000$
Operating Income		1,690,000,000$	214,000,000$	152,000,000$	136,000,000$	275,000,000$	244,000,000$	381,000,000$	406,000,000$	504,000,000$	417,000,000$	365,000,000$
Operating Margin		80.63%	9.90%	7.34%	6.55%	13.21%	11.73%	18.90%	19.94%	24.30%	20.09%	18.15%
Interest Income		0$	0$	0$	0$	0$	0$	0$
Interest Expenses		89,000,000$	103,000,000$	104,000,000$	107,000,000$	107,000,000$	114,000,000$	39,000,000$
Income Before Tax		1,514,000,000$	103,000,000$	38,000,000$	13,000,000$	167,000,000$	96,000,000$	329,000,000$	391,000,000$	500,000,000$	413,000,000$	363,000,000$
Tax Expenses		248,000,000$	13,000,000$	(99,000,000$)	(17,000,000$)	45,000,000$	7,000,000$	92,000,000$	119,000,000$	40,000,000$	92,000,000$	70,000,000$
Net Income		1,266,000,000$	90,000,000$	137,000,000$	31,000,000$	122,000,000$	89,000,000$	237,000,000$	272,000,000$	460,000,000$	321,000,000$	293,000,000$
Profit Margin		60.40%	4.17%	6.62%	1.49%	5.86%	4.28%	11.76%	13.36%	22.18%	15.46%	14.57%
TTM		18.14%	4.53%	4.56%	5.80%	8.76%	12.89%	15.73%	16.42%
Earnings to Minority
Earnings to Common Shareholders		1,266,000,000$	90,000,000$	137,000,000$	31,000,000$	122,000,000$	89,000,000$	237,000,000$	272,000,000$	460,000,000$	321,000,000$	293,000,000$
QoQ%		1,306.67%	(34.31%)	341.94%	(74.59%)	37.08%	(62.45%)	(12.87%)	(40.87%)	43.30%	9.56%
YoY%		937.71%	1.12%	(42.19%)	(88.60%)	(73.48%)	(72.27%)	(19.11%)
Earnings Per Share, Basic		7.26$	0.52$	0.79$	0.18$	0.70$	0.51$	1.37$	1.57$	2.66$	1.86$	1.70$
Earnings Per Share, Diluted		7.22$	0.51$	0.78$	0.18$	0.70$	0.51$	1.37$	1.57$	2.66$	1.86$	1.70$
Unlevered FCF Per Share, Basic		(0.12$)	0.34$	(0.46$)	0.53$	0.44$	1.71$	1.97$	2.66$	2.47$	1.71$	2.57$
Unlevered FCF Per Share, Diluted		(0.12$)	0.34$	(0.46$)	0.53$	0.44$	1.71$	1.97$	2.66$	2.47$	1.71$	2.57$
Average Shares, Basic		174,300,000	174,100,000	173,700,000	173,500,000	173,400,000	173,200,000	172,700,000	172,700,000	172,700,000	172,700,000	172,700,000
Average Shares, Diluted		175,400,000	175,200,000	174,800,000	174,700,000	173,900,000	173,500,000	172,700,000	172,700,000	172,700,000	172,700,000	172,700,000
EBIT		1,603,000,000$	206,000,000$	142,000,000$	120,000,000$	274,000,000$	210,000,000$	368,000,000$	391,000,000$	500,000,000$	413,000,000$	363,000,000$
EBITDA		1,724,000,000$	328,000,000$	271,000,000$	270,000,000$	407,000,000$	343,000,000$	507,000,000$	530,000,000$	644,000,000$	546,000,000$	508,000,000$