SusGlobal Energy Corp. (SNRG)
Q3-CY2026Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014
Balance Sheet Date2026-Mar-312025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-31
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017
Total Revenue0$0$25,995$6,345$41,311$0$0$38,575$105,386$186,901$153,487$164,687$168,240$297,202$110,143$144,470$144,246$204,796$212,632$192,660$432,263$439,507$382,639$350,197$358,498$390,723$381,834$253,138$360,568$279,394$227,423$132,721$247,768$25,608$0$0$7,933$7,788$
QoQ%.00%(100.00%)309.69%(84.64%).00%.00%(100.00%)(63.40%)(43.61%)21.77%(6.80%)(2.11%)(43.39%)169.83%(23.76%).16%(29.57%)(3.69%)10.37%(55.43%)(1.65%)14.86%9.26%(2.32%)(8.25%)2.33%50.84%(29.80%)29.05%22.85%71.35%(46.43%)867.54%.00%.00%(100.00%)1.86%
YoY%(100.00%).00%.00%(83.55%)(60.80%)(100.00%)(100.00%)(76.58%)(37.36%)(37.11%)39.35%13.99%16.63%45.12%(48.20%)(25.01%)(66.63%)(53.40%)(44.43%)(44.99%)20.58%12.49%.21%38.34%(.57%)39.85%67.90%90.73%45.53%991.04%.00%.00%3,023.26%228.81%
Cost Of Revenue74,529$89,650$90,119$108,481$450,720$523,887$271,696$228,091$269,152$1,594,621$193,120$199,963$181,321$157,945$495,742$112,159$405,635$19,667$633,215$290,676$310,592$605,998$307,665$316,815$293,762$348,537$235,723$304,618$264,462$297,808$246,369$142,477$181,940$348,331$43,925$0$0$0$0$0$0$
Gross Profit(74,529$)(89,650$)(90,119$)(82,486$)(444,375$)(482,576$)(271,696$)(228,091$)(230,577$)(1,489,235$)(6,219$)(46,476$)(16,634$)10,295$(198,540$)(2,016$)(261,165$)124,579$(428,419$)(78,044$)(117,932$)(173,735$)131,842$65,824$56,435$9,961$155,000$77,216$(11,324$)62,760$33,025$84,946$(49,219$)(100,563$)(18,317$)0$0$7,933$7,788$0$0$
Gross Margin(317.32%)(7,003.55%)(1,168.15%)(597.74%)(1,413.12%)(3.33%)(30.28%)(10.10%)6.12%(66.80%)(1.83%)(180.78%)86.37%(209.19%)(36.70%)(61.21%)(40.19%)30.00%17.20%16.12%2.78%39.67%20.22%(4.47%)17.41%11.82%37.35%(37.09%)(40.59%)(71.53%)100.00%100.00%
Operating Expenses1,030,834$628,355$1,001,552$(77,007$)709,930$1,665,950$640,878$1,205,031$1,183,723$982,722$1,070,180$632,995$1,031,351$2,212,776$1,800,821$2,013,150$1,305,913$1,283,004$816,198$636,895$598,212$512,934$561,879$526,296$811,725$693,246$583,405$780,167$1,069,220$814,951$864,298$1,911,881$434,398$416,875$327,450$248,765$1,210,621$222,132$143,596$106,110$95,412$
Operating Income(912,574$)(1,433,122$)(1,414,300$)(2,471,957$)(1,076,399$)(679,471$)(1,047,985$)(2,202,481$)(1,999,361$)(2,015,166$)(1,567,078$)(1,158,425$)(1,244,617$)(714,939$)(716,144$)(686,669$)(430,037$)(460,472$)(755,290$)(683,285$)(428,405$)(702,951$)(752,191$)(831,273$)(517,438$)(345,767$)(214,199$)(135,808$)
Operating Margin(3,666.36%)(2,345.62%)(575.92%)(442.69%)(636.35%)(1,309.13%)(672.73%)(1,829.59%)(1,084.71%)(803.09%)(607.74%)(336.23%)(371.71%)(158.85%)(97.85%)(120.34%)(215.68%)(190.60%)(109.64%)(184.10%)(208.61%)(297.53%)(208.84%)(1,350.23%)(2,700.10%)(1,743.81%)
Interest Income
Interest Expenses191,243$187,119$233,346$168,718$163,874$297,381$258,796$283,409$312,291$178,837$152,952$150,407$105,023$92,251$90,939$91,779$85,240$85,851$40,363$22,096$20,590$5,811$4,905$1,910$1,906$
Income Before Tax(1,516,559$)(1,183,027$)(1,802,693$)(819,491$)(1,881,658$)(4,211,244$)256,920$(2,379,103$)(1,525,744$)(3,050,275$)(1,193,109$)(2,946,778$)(1,035,172$)(3,293,761$)(3,696,980$)(2,228,669$)(2,863,226$)(1,989,748$)(1,696,422$)(797,961$)(392,532$)(447,264$)(430,461$)(519,176$)(755,290$)(683,285$)(428,405$)(702,951$)(1,080,544$)(752,191$)(831,273$)(1,826,935$)(483,617$)(455,536$)(297,559$)(248,765$)(1,210,621$)(214,199$)(135,808$)(106,110$)(95,412$)
Tax Expenses(8,990$)(26,552$)57,543$(1,415$)
Net Income(1,516,559$)(1,183,027$)(1,802,693$)(819,491$)(1,881,658$)(4,211,244$)256,920$(2,379,103$)(1,525,744$)(3,050,275$)(1,193,109$)(2,946,778$)(1,035,172$)(3,221,673$)(3,696,980$)(2,228,669$)(2,863,226$)(1,980,758$)(1,669,870$)(822,695$)(392,532$)(504,807$)(429,046$)(323,171$)(755,290$)(683,285$)(428,405$)(702,951$)(1,080,544$)(752,191$)(831,273$)(1,826,935$)(483,617$)(455,536$)(297,559$)(248,765$)(1,210,621$)(214,199$)(135,808$)(106,110$)(95,412$)
Profit Margin(3,152.50%)(29,655.76%)(10,194.00%)(3,955.27%)(2,894.38%)(638.36%)(1,919.89%)(628.57%)(1,914.93%)(1,243.93%)(2,023.43%)(1,981.88%)(1,373.18%)(815.38%)(386.91%)(203.74%)(116.78%)(97.62%)(84.46%)(215.68%)(190.60%)(109.64%)(184.10%)(426.86%)(208.61%)(297.53%)(803.32%)(364.39%)(183.86%)(1,161.98%)(2,700.10%)(1,743.81%)
TTM(17,584.63%)(11,832.95%)(9,036.50%)(17,238.30%)(9,837.98%)(4,652.79%)(2,462.73%)(1,799.51%)(1,347.40%)(1,247.07%)(1,391.06%)(1,375.51%)(1,668.00%)(1,547.23%)(1,448.27%)(1,038.96%)(645.05%)(325.22%)(168.28%)(113.99%)(125.41%)(143.11%)(147.78%)(173.50%)(209.16%)(213.82%)(264.09%)(400.79%)(389.36%)(405.43%)(483.59%)(365.79%)(809.32%)(5,876.82%)(11,509.40%)
Earnings to Minority
Earnings to Common Shareholders(1,516,559$)(1,183,027$)(1,802,693$)(819,491$)(1,881,658$)(4,211,244$)256,920$(2,379,103$)(1,525,744$)(3,050,275$)(1,193,109$)(2,946,778$)(1,035,172$)(3,221,673$)(3,696,980$)(2,228,669$)(2,863,226$)(1,980,758$)(1,669,870$)(822,695$)(392,532$)(504,807$)(429,046$)(323,171$)(755,290$)(683,285$)(428,405$)(702,951$)(1,080,544$)(752,191$)(831,273$)(1,826,935$)(483,617$)(455,536$)(297,559$)(248,765$)(1,210,621$)(214,199$)(135,808$)(106,110$)(95,412$)
QoQ%(28.19%)34.37%(119.98%)56.45%55.32%(1,739.13%)110.80%(55.93%)49.98%(155.66%)59.51%(184.67%)67.87%12.86%(65.88%)22.16%(44.55%)(18.62%)(102.98%)(109.59%)22.24%(17.66%)(32.76%)57.21%(10.54%)(59.50%)39.06%34.95%(43.65%)9.51%54.50%(277.77%)(6.16%)(53.09%)(19.61%)79.45%(465.19%)(57.72%)(27.99%)(11.21%)
YoY%19.40%71.91%(801.66%)65.56%(23.33%)(38.06%)121.53%19.26%(47.39%)5.32%67.73%(32.22%)63.85%(62.65%)(121.39%)(170.90%)(629.43%)(292.38%)(289.21%)(154.57%)48.03%26.12%(.15%)54.03%30.10%9.16%48.46%61.52%(123.43%)(65.12%)(179.36%)(634.40%)60.05%(112.67%)(119.10%)(134.44%)(1,168.84%)
Earnings Per Share, Basic(0.01$)(0.01$)(0.01$)(0.01$)(0.01$)(0.03$)0.00$(0.02$)(0.01$)(0.02$)(0.01$)(0.02$)(0.01$)(0.03$)(0.04$)(0.02$)(0.03$)(0.02$)(0.02$)(0.01$)0.00$(0.01$)(0.01$)(0.01$)(0.01$)(0.01$)(0.01$)(0.02$)(0.03$)(0.02$)(0.02$)(0.05$)(0.01$)(0.01$)(0.01$)(0.01$)(0.03$)(0.01$)0.00$0.00$0.00$
Earnings Per Share, Diluted(0.01$)(0.01$)(0.01$)(0.01$)(0.01$)(0.03$)0.00$(0.02$)(0.01$)(0.02$)(0.01$)(0.02$)(0.01$)(0.03$)(0.04$)(0.02$)(0.03$)(0.02$)(0.02$)(0.01$)0.00$(0.01$)(0.01$)(0.01$)(0.01$)(0.01$)(0.01$)(0.02$)(0.03$)(0.02$)(0.02$)(0.05$)(0.01$)(0.01$)(0.01$)(0.01$)(0.03$)(0.01$)0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$(0.01$)0.00$0.00$(0.01$)(0.01$)0.00$(0.01$)(0.01$)0.00$0.00$(0.01$)(0.01$)0.00$0.00$0.00$(0.02$)0.00$0.00$(0.01$)0.00$0.00$(0.09$)(0.01$)(0.02$)0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$(0.01$)0.00$0.00$(0.01$)(0.01$)0.00$(0.01$)(0.01$)0.00$0.00$(0.01$)(0.01$)0.00$0.00$0.00$(0.02$)0.00$0.00$(0.01$)0.00$0.00$(0.09$)(0.01$)(0.02$)0.00$0.00$0.00$0.00$
Average Shares, Basic142,332,019142,454,146142,332,019139,090,260134,065,351131,361,827125,332,019125,332,019125,877,079125,028,261122,972,355120,395,741117,722,279110,031,042105,189,84999,775,15795,990,93691,297,63792,969,54292,767,40086,818,36180,116,60869,871,17963,853,59757,441,74048,902,67843,082,78342,460,79541,291,86440,215,70540,003,67239,090,61338,556,25437,338,05536,658,49036,190,29135,698,03633,670,21333,131,61832,560,22532,034,676
Average Shares, Diluted142,332,019142,454,146142,332,019139,090,260134,065,351131,361,827125,332,019125,332,019125,877,079125,028,261122,972,355120,395,741117,722,279110,031,042105,189,84999,775,15795,990,93691,297,63792,969,54292,767,40086,818,36180,116,60869,871,17963,853,59757,441,74048,902,67843,082,78342,460,79541,291,86440,215,70540,003,67239,090,61338,556,25437,338,05536,658,49036,190,29135,698,03633,670,21333,131,61832,560,22532,034,676
EBIT(1,516,559$)(1,183,027$)(1,802,693$)(819,491$)(1,881,658$)(4,211,244$)256,920$(2,379,103$)(1,525,744$)(3,050,275$)(1,193,109$)(2,946,778$)(1,035,172$)(3,293,761$)(3,696,980$)(2,228,669$)(2,671,983$)(1,802,629$)(1,463,076$)(629,243$)(228,658$)(149,883$)(171,665$)(235,767$)(442,999$)(504,448$)(275,453$)(552,544$)(975,521$)(659,940$)(740,334$)(1,735,156$)(398,377$)(369,685$)(257,196$)(226,669$)(1,190,031$)(208,388$)(130,903$)(104,200$)(93,506$)
EBITDA(1,516,559$)(1,183,027$)(1,802,693$)(819,491$)(1,881,658$)(4,211,244$)256,920$(2,379,103$)(1,525,744$)(3,050,275$)(1,193,109$)(2,946,778$)(1,035,172$)(3,293,761$)(3,696,980$)(2,228,669$)(2,671,983$)(1,802,629$)(1,463,076$)(629,243$)(228,658$)(149,883$)(171,665$)(235,767$)(442,999$)(504,448$)(275,453$)(552,544$)(975,521$)(659,940$)(740,334$)(1,735,156$)(398,377$)(369,685$)(257,196$)(226,669$)(1,190,031$)(208,388$)(130,903$)(104,200$)(93,506$)