| SmartStop Self Storage REIT, Inc. (SMA) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 78,446,000$ | 70,429,000$ | 66,816,000$ | 65,449,000$ | 60,644,000$ | 60,157,000$ | 59,163,000$ | 57,042,000$ | 57,562,000$ | 58,705,000$ | 59,590,000$ | 57,135,265$ | 56,417,002$ | 56,453,889$ | 51,788,248$ | 47,983,861$ | 47,009,653$ | 44,938,613$ | 42,251,650$ | 34,564,655$ | 32,893,573$ | 31,363,122$ | 29,469,545$ | 30,298,123$ | 30,076,693$ | 29,588,014$ | 25,980,517$ | 23,883,325$ | 20,187,215$ | 20,313,069$ | 20,045,516$ | 19,866,457$ | 19,752,035$ | 19,939,512$ | 19,076,777$ | 17,707,546$ | 14,939,818$ | 14,457,550$ | 9,799,189$ | 6,234,589$ | 5,356,983$ | 5,053,724$ | 4,488,212$ | 3,006,780$ | 465,345$ | 0$ | 0$ | 0$ |
| QoQ% | | 11.38% | 5.41% | 2.09% | 7.92% | .81% | 1.68% | 3.72% | (.90%) | (1.95%) | (1.49%) | 4.30% | 1.27% | (.07%) | 9.01% | 7.93% | 2.07% | 4.61% | 6.36% | 22.24% | 5.08% | 4.88% | 6.43% | (2.74%) | .74% | 1.65% | 13.89% | 8.78% | 18.31% | (.62%) | 1.34% | .90% | 2.48% | (.94%) | 4.52% | 7.73% | 18.53% | 3.34% | 47.54% | 57.18% | 16.38% | 6.00% | 12.60% | 49.27% | 546.14% | .00% | .00% | .00% | .00% |
| YoY% | | 29.36% | 17.08% | 12.94% | 14.74% | 5.35% | 2.47% | (.72%) | (.16%) | 2.03% | 3.99% | 15.07% | 19.07% | 20.01% | 25.62% | 22.57% | 38.82% | 42.91% | 43.29% | 43.37% | 14.08% | 9.37% | 6.00% | 13.43% | 26.86% | 48.99% | 45.66% | 29.61% | 20.22% | 4.14% | 1.87% | 5.08% | 12.19% | 32.21% | 37.92% | 94.68% | 184.02% | 178.89% | 186.08% | 118.33% | 107.35% | 1,051.19% | .00% | .00% | .00% | .00% | .00% | .00% | |
| Cost Of Revenue | | 30,445,000$ | 27,560,000$ | 27,196,000$ | 23,464,000$ | 20,416,000$ | 21,158,000$ | 19,852,000$ | 19,888,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 8,199,046$ | 6,590,912$ | 6,416,687$ | 6,275,002$ | 5,946,103$ | 6,129,388$ | 6,456,088$ | 5,965,033$ | 5,937,345$ | 5,058,764$ | 4,813,732$ | 3,607,594$ | 2,496,864$ | 2,174,707$ | 1,808,751$ | 1,580,826$ | 1,190,114$ | 167,434$ | 0$ | 0$ | 0$ |
| Gross Profit | | 48,001,000$ | 42,869,000$ | 39,620,000$ | 41,985,000$ | 40,228,000$ | 38,999,000$ | 39,311,000$ | 37,154,000$ | 57,562,000$ | 58,705,000$ | 59,590,000$ | 57,135,265$ | 56,417,002$ | 56,453,889$ | 51,788,248$ | 47,983,861$ | 47,009,653$ | 44,938,613$ | 42,251,650$ | 34,564,655$ | 32,893,573$ | 31,363,122$ | 29,469,545$ | 30,298,123$ | 30,076,693$ | 29,588,014$ | 25,980,517$ | 15,684,279$ | 13,596,303$ | 13,896,382$ | 13,770,514$ | 13,920,354$ | 13,622,647$ | 13,483,424$ | 13,111,744$ | 11,770,201$ | 9,881,054$ | 9,643,818$ | 6,191,595$ | 3,737,725$ | 3,182,276$ | 3,244,973$ | 2,907,386$ | 1,816,666$ | 297,911$ | 0$ | 0$ | 0$ |
| Gross Margin | | 61.19% | 60.87% | 59.30% | 64.15% | 66.34% | 64.83% | 66.45% | 65.13% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 65.67% | 67.35% | 68.41% | 68.70% | 70.07% | 68.97% | 67.62% | 68.73% | 66.47% | 66.14% | 66.70% | 63.19% | 59.95% | 59.40% | 64.21% | 64.78% | 60.42% | 64.02% | | | |
| Operating Expenses | | 29,184,000$ | 30,093,000$ | 29,357,000$ | 24,746,000$ | 22,383,000$ | 21,299,000$ | 21,634,000$ | 21,154,000$ | 40,588,000$ | 40,566,000$ | 40,981,000$ | 40,234,390$ | 40,064,379$ | 43,555,146$ | 26,738,200$ | 36,416,275$ | 44,931,381$ | 34,757,454$ | 35,317,342$ | 37,250,644$ | 29,307,135$ | 26,992,137$ | 27,497,027$ | 61,368,274$ | 23,021,237$ | 27,773,486$ | 25,211,611$ | 13,735,157$ | 9,217,637$ | 9,419,749$ | 10,330,711$ | 10,064,013$ | 11,228,894$ | 12,741,689$ | 12,119,984$ | 12,322,338$ | 10,772,137$ | 10,939,371$ | 15,101,125$ | 7,552,062$ | 3,279,898$ | 4,180,444$ | 4,032,320$ | 5,925,633$ | 1,356,884$ | 498,335$ | 866,991$ | 0$ |
| Operating Income | | 18,817,000$ | 12,776,000$ | 10,263,000$ | 17,239,000$ | 17,845,000$ | 17,700,000$ | 17,677,000$ | 16,000,000$ | 16,974,000$ | 18,139,000$ | 18,609,000$ | 16,900,875$ | 16,352,623$ | 12,898,743$ | 25,050,048$ | 11,567,586$ | 2,078,272$ | 10,181,159$ | 6,934,308$ | (2,685,989$) | 3,586,438$ | 4,370,985$ | 1,972,518$ | (31,070,151$) | 7,055,456$ | 1,814,528$ | 768,906$ | 1,949,122$ | 4,378,666$ | 4,476,633$ | 3,439,803$ | 3,856,341$ | 2,393,753$ | 741,735$ | 991,760$ | (552,137$) | (891,083$) | (1,295,553$) | (8,909,530$) | (3,814,337$) | (97,622$) | (935,471$) | (1,124,934$) | (2,918,853$) | (891,539$) | (498,335$) | (866,991$) | 0$ |
| Operating Margin | | 23.99% | 18.14% | 15.36% | 26.34% | 29.43% | 29.42% | 29.88% | 28.05% | 29.49% | 30.90% | 31.23% | 29.58% | 28.99% | 22.85% | 48.37% | 24.11% | 4.42% | 22.66% | 16.41% | (7.77%) | 10.90% | 13.94% | 6.69% | (102.55%) | 23.46% | 6.13% | 2.96% | 8.16% | 21.69% | 22.04% | 17.16% | 19.41% | 12.12% | 3.72% | 5.20% | (3.12%) | (5.96%) | (8.96%) | (90.92%) | (61.18%) | (1.82%) | (18.51%) | (25.06%) | (97.08%) | (191.59%) | | | |
| Interest Income | | 1,384,000$ | 1,536,000$ | 723,000$ | 725,000$ | 872,000$ | 1,023,000$ | 667,000$ | 684,000$ | 823,000$ | 699,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 13,322,000$ | 12,521,000$ | 12,030,000$ | 22,022,000$ | 19,376,000$ | 19,102,000$ | 17,294,000$ | 16,554,000$ | 16,271,000$ | 15,925,000$ | 14,905,000$ | 14,703,897$ | 13,330,974$ | 11,752,656$ | 8,852,586$ | 7,575,784$ | 8,062,969$ | 8,288,215$ | 8,416,349$ | 8,616,071$ | 11,336,104$ | 8,093,476$ | 8,284,429$ | 8,339,303$ | 8,978,507$ | 10,260,936$ | 9,762,302$ | 8,561,502$ | 4,585,233$ | 4,587,573$ | 4,467,403$ | 4,362,065$ | 4,377,133$ | 4,310,132$ | 4,104,996$ | 3,564,304$ | 2,767,043$ | 2,905,979$ | 1,290,001$ | 482,207$ | 781,294$ | 816,265$ | 779,038$ | 531,575$ | 116,920$ | 0$ | 0$ | 0$ |
| Income Before Tax | | 3,332,000$ | 6,163,000$ | (4,481,000$) | (4,850,000$) | 239,000$ | (2,988,000$) | (358,000$) | (1,298,000$) | 667,000$ | 1,929,000$ | 4,145,000$ | 2,309,820$ | 1,987,137$ | 2,348,757$ | 13,180,089$ | 3,590,587$ | (10,902,219$) | 1,335,834$ | (1,210,838$) | (12,303,466$) | (1,943,411$) | (4,456,497$) | (7,062,841$) | (37,743,581$) | (4,321,670$) | (9,541,579$) | (2,283,972$) | (8,948,317$) | (1,159,075$) | (457,278$) | (1,437,330$) | (667,047$) | (2,351,155$) | (3,875,164$) | (3,538,491$) | (5,221,480$) | (4,524,376$) | (6,341,069$) | (10,729,510$) | (4,508,654$) | (1,511,945$) | (1,854,575$) | (1,990,815$) | (3,580,205$) | (996,259$) | (498,335$) | (866,991$) | 0$ |
| Tax Expenses | | 363,000$ | 615,000$ | 318,000$ | 606,000$ | 391,000$ | 404,000$ | 347,000$ | 342,000$ | (1,689,000$) | (1,050,000$) | (134,000$) | 277,220$ | (152,758$) | 102,233$ | (833,033$) | 321,128$ | (3,892,563$) | 276,592$ | 100,000$ | 0$ | 473$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 2,969,000$ | 5,548,000$ | (4,799,000$) | (5,456,000$) | (152,000$) | (3,392,000$) | (705,000$) | (1,640,000$) | 2,356,000$ | 2,979,000$ | 4,279,000$ | 2,032,600$ | 2,139,895$ | 2,246,524$ | 14,013,122$ | 3,269,459$ | (7,009,656$) | 1,059,242$ | (1,310,838$) | (12,303,466$) | (1,943,884$) | (4,456,497$) | (7,062,841$) | (37,743,581$) | (4,321,670$) | (9,541,579$) | (2,283,972$) | (8,948,317$) | (1,159,075$) | (457,278$) | (1,437,330$) | (667,047$) | (2,351,155$) | (3,875,164$) | (3,538,491$) | (5,221,480$) | (4,524,376$) | (6,341,069$) | (10,729,510$) | (4,508,654$) | (1,511,945$) | (1,854,575$) | (1,990,815$) | (3,580,205$) | (996,259$) | (498,335$) | (866,991$) | 0$ |
| Profit Margin | | 3.79% | 7.88% | (7.18%) | (8.34%) | (.25%) | (5.64%) | (1.19%) | (2.88%) | 4.09% | 5.08% | 7.18% | 3.56% | 3.79% | 3.98% | 27.06% | 6.81% | (14.91%) | 2.36% | (3.10%) | (35.60%) | (5.91%) | (14.21%) | (23.97%) | (124.57%) | (14.37%) | (32.25%) | (8.79%) | (37.47%) | (5.74%) | (2.25%) | (7.17%) | (3.36%) | (11.90%) | (19.44%) | (18.55%) | (29.49%) | (30.28%) | (43.86%) | (109.49%) | (72.32%) | (28.22%) | (36.70%) | (44.36%) | (119.07%) | (214.09%) | | | |
| TTM | | (.62%) | (1.85%) | (5.45%) | (3.96%) | (2.49%) | (1.45%) | 1.29% | 3.42% | 5.00% | 4.93% | 4.66% | 9.21% | 10.19% | 6.16% | 5.91% | (2.19%) | (11.59%) | (9.38%) | (14.19%) | (20.09%) | (41.29%) | (44.21%) | (49.12%) | (46.48%) | (22.91%) | (22.01%) | (14.22%) | (14.22%) | (4.63%) | (6.17%) | (10.51%) | (13.33%) | (19.60%) | (23.95%) | (29.65%) | (47.13%) | (57.46%) | (64.41%) | (70.35%) | (46.68%) | (49.91%) | (64.71%) | (88.76%) | (171.13%) | (507.49%) | | | |
| Earnings to Minority | | 187,000$ | 321,000$ | (196,000$) | (503,000$) | 139,000$ | (314,000$) | 8,000$ | (100,000$) | 319,000$ | 464,000$ | 770,000$ | 340,365$ | 318,990$ | 366,047$ | 1,758,141$ | 403,822$ | (759,715$) | 119,678$ | (546,092$) | (1,476,994$) | (351,476$) | (585,360$) | (933,443$) | (5,031,652$) | (555,920$) | (1,326,753$) | (71,527$) | (56,759$) | (381$) | (5,854$) | (10,274$) | (5,844$) | (21,640$) | (34,389$) | (35,830$) | (30,366$) | (1,680$) | (2,713$) | (5,381$) | (3,450$) | (3,450$) | (17,744$) | (26,800$) | (45,130$) | (17,201$) | (15,732$) | (77,854$) | 0$ |
| Earnings to Common Shareholders | | 2,782,000$ | 5,227,000$ | (8,362,000$) | (8,405,000$) | (3,691,000$) | (6,220,000$) | (3,821,000$) | (4,648,000$) | (1,114,000$) | (636,000$) | 393,000$ | (1,389,957$) | (1,329,780$) | (1,270,207$) | 9,138,542$ | (216,555$) | (9,400,626$) | (2,211,121$) | (3,881,184$) | (13,908,664$) | (4,529,908$) | (6,259,114$) | (8,491,421$) | (35,073,951$) | (5,431,504$) | (8,214,826$) | (2,212,445$) | (8,891,558$) | (1,158,694$) | (451,424$) | (1,427,056$) | (661,203$) | (2,329,515$) | (3,840,775$) | (3,502,661$) | (5,191,114$) | (4,522,696$) | (6,338,356$) | (10,724,129$) | (4,505,204$) | (2,534,121$) | (3,739,454$) | (4,037,637$) | (4,979,729$) | (1,124,645$) | (482,603$) | (789,137$) | 0$ |
| QoQ% | | (46.78%) | 162.51% | .51% | (127.72%) | 40.66% | (62.79%) | 17.79% | (317.24%) | (75.16%) | (261.83%) | 128.27% | (4.53%) | (4.69%) | (113.90%) | 4,319.96% | 97.70% | (325.15%) | 43.03% | 72.10% | (207.04%) | 27.63% | 26.29% | 75.79% | (545.75%) | 33.88% | (271.30%) | 75.12% | (667.38%) | (156.68%) | 68.37% | (115.83%) | 71.62% | 39.35% | (9.65%) | 32.53% | (14.78%) | 28.65% | 40.90% | (138.04%) | (77.78%) | 32.23% | 7.39% | 18.92% | (342.78%) | (133.04%) | 38.84% | .00% | .00% |
| YoY% | | 175.37% | 184.04% | (118.84%) | (80.83%) | (231.33%) | (877.99%) | (1,072.27%) | (234.40%) | 16.23% | 49.93% | (95.70%) | (541.85%) | 85.85% | 42.55% | 335.46% | 98.44% | (107.52%) | 64.67% | 54.29% | 60.35% | 16.60% | 23.81% | (283.80%) | (294.46%) | (368.76%) | (1,719.76%) | (55.04%) | (1,244.76%) | 50.26% | 88.25% | 59.26% | 87.26% | 48.49% | 39.40% | 67.34% | (15.23%) | (78.47%) | (69.50%) | (165.60%) | 9.53% | (125.33%) | (674.85%) | (411.65%) | .00% | .00% | .00% | .00% | |
| Earnings Per Share, Basic | | | 0.09$ | (0.15$) | (0.35$) | | (0.26$) | (0.16$) | (0.19$) | | (0.01$) | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.10$ | 0.00$ | | (0.03$) | (0.05$) | | | | | | | | | | | | | | | | | | | | | | | (0.82$) | (1.36$) | (2.26$) | (0.83$) | (0.77$) | (7.90$) | 0.00$ |
| Earnings Per Share, Diluted | | | 0.09$ | (0.15$) | (0.35$) | | (0.26$) | (0.16$) | (0.19$) | | (0.01$) | 0.00$ | (0.01$) | | | 0.09$ | 0.00$ | | | (0.05$) | | | | | | | | | | | | | | | | | | | | | | | (0.82$) | (1.36$) | (2.26$) | (0.83$) | (0.77$) | (7.90$) | 0.00$ |
| Unlevered FCF Per Share, Basic | | | 0.94$ | 0.15$ | 0.44$ | | 0.90$ | 0.71$ | 0.60$ | | 0.24$ | 0.30$ | 0.16$ | 0.19$ | 0.29$ | 0.29$ | 0.18$ | | 0.25$ | 0.20$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | 0.94$ | 0.15$ | 0.44$ | | 0.90$ | 0.71$ | 0.60$ | | 0.24$ | 0.30$ | 0.16$ | | | 0.27$ | 0.18$ | | | 0.20$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | | 55,097,961 | 54,419,801 | 24,018,553 | | 24,119,247 | 24,193,932 | 24,207,976 | | 96,837,584 | 96,815,006 | 96,820,723 | 96,970,008 | 96,786,669 | 88,982,266 | 85,017,745 | | 84,411,030 | 83,955,753 | | | | | | | | | | | | | | | | | | | | | | | 4,581,131 | 2,968,500 | 2,199,941 | 1,362,322 | 626,566 | 99,904 | 100 |
| Average Shares, Diluted | | | 55,345,663 | 54,419,801 | 24,018,553 | | 24,119,247 | 24,193,932 | 24,207,976 | | 96,837,584 | 97,251,835 | 96,820,723 | | | 96,786,669 | 85,017,745 | | | 84,411,030 | | | | | | | | | | | | | | | | | | | | | | | 4,581,131 | 2,968,500 | 2,199,941 | 1,362,322 | 626,566 | 99,904 | 100 |
| EBIT | | 16,654,000$ | 18,684,000$ | 7,549,000$ | 17,172,000$ | 19,615,000$ | 16,114,000$ | 16,936,000$ | 15,256,000$ | 16,938,000$ | 17,854,000$ | 19,050,000$ | 17,013,717$ | 15,318,111$ | 14,101,413$ | 22,032,675$ | 11,166,371$ | (2,839,250$) | 9,624,049$ | 7,205,511$ | (3,687,395$) | 9,392,693$ | 3,636,979$ | 1,221,588$ | (29,404,278$) | 4,656,837$ | 719,357$ | 7,478,330$ | (386,815$) | 3,426,158$ | 4,130,295$ | 3,030,073$ | 3,695,018$ | 2,025,978$ | 434,968$ | 566,505$ | (1,657,176$) | (1,757,333$) | (3,435,090$) | (9,439,509$) | (4,026,447$) | (730,651$) | (1,038,310$) | (1,211,777$) | (3,048,630$) | (879,339$) | (498,335$) | (866,991$) | 0$ |
| EBITDA | | 36,682,000$ | 37,861,000$ | 24,851,000$ | 33,865,000$ | 34,207,000$ | 30,166,000$ | 30,744,537$ | 28,913,000$ | 31,605,000$ | 33,014,000$ | 34,261,024$ | 32,205,693$ | 30,559,312$ | 32,172,263$ | 38,330,755$ | 26,175,240$ | 11,870,332$ | 24,083,122$ | 21,601,993$ | 6,116,079$ | 19,426,053$ | 13,228,465$ | 12,282,183$ | (18,017,976$) | 16,005,047$ | 12,099,593$ | 17,253,172$ | 8,208,569$ | 8,584,941$ | 9,407,852$ | 9,149,378$ | 9,942,064$ | 9,586,541$ | 9,106,396$ | 9,297,499$ | 6,831,912$ | 4,356,451$ | 3,927,733$ | (4,367,993$) | (714,398$) | 1,396,840$ | 1,870,600$ | 1,199,478$ | (1,385,888$) | (626,659$) | (498,335$) | (866,991$) | 0$ |