NaturalShrimp Inc (SHMP)
Q4-CY2026Q3-CY2026Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014
Balance Sheet Date2026-Jun-302026-Mar-312025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-31
Fiscal PeriodQ1-FY2027Q4-FY2026Q3-FY2026Q2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015
Total Revenue70,373$36,618$39,325$56,501$70,373$36,618$81,117$101,302$58,010$205,872$52,681$97,943$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
QoQ%92.18%(6.88%)(30.40%)(19.71%)92.18%(54.86%)(19.93%)74.63%(71.82%)290.79%(46.21%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%
YoY%.00%.00%(51.52%)(44.23%)21.31%(82.21%)53.98%3.43%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%(100.00%)
Cost Of Revenue50,758$34,732$21,179$32,221$50,758$34,732$1,601$23,353$51,000$49,741$200,853$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$23,311$0$0$
Gross Profit19,615$1,886$18,146$24,280$19,615$1,886$79,516$77,949$7,010$156,131$(148,172$)97,943$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$(23,311$)0$0$
Gross Margin27.87%5.15%46.14%42.97%27.87%5.15%98.03%76.95%12.08%75.84%(281.26%)100.00%
Operating Expenses1,172,405$2,065,428$1,697,471$2,050,194$1,172,405$2,065,428$2,683,810$2,351,293$3,365,779$2,459,018$2,520,904$3,154,478$2,783,972$2,238,090$1,818,079$567,297$557,746$358,132$827,732$465,667$406,725$350,352$226,981$264,026$247,639$261,736$243,718$274,333$264,682$423,949$409,322$209,189$192,932$229,128$(33,209$)303,227$857,864$544,122$398,584$378,514$
Operating Income(1,152,790$)(2,063,542$)(1,679,325$)(2,025,914$)(1,152,790$)(2,063,542$)(2,604,294$)(2,273,344$)(3,358,769$)(2,302,887$)(2,669,076$)(3,056,535$)(2,783,972$)(2,238,090$)(1,818,079$)(567,297$)(557,746$)(358,132$)(827,732$)(465,667$)(406,725$)(350,352$)(226,981$)(264,026$)(247,639$)(261,736$)(243,718$)(274,333$)(264,682$)(423,949$)(409,322$)(209,189$)(192,932$)(229,128$)33,209$(303,227$)(857,864$)(544,122$)(398,584$)(378,514$)
Operating Margin(1,638.11%)(5,635.32%)(4,270.38%)(3,585.63%)(1,638.11%)(5,635.32%)(3,210.54%)(2,244.13%)(5,789.98%)(1,118.60%)(5,066.49%)(3,120.73%)
Interest Income
Interest Expenses65,663$81,536$42,147$42,541$29,490$30,026$18,074$40,820$57,043$62,488$17,789$68,634$68,708$68,219$46,679$63,870$20,161$40,355$9,846$55,822$67,350$41,317$61,236$35,790$41,670$31,004$31,428$39,122$
Income Before Tax(1,111,929$)(2,802,548$)(4,442,528$)(2,370,724$)(1,111,929$)(2,802,548$)(5,255,377$)(5,402,064$)(2,646,539$)(2,298,431$)(4,435,200$)15,175,701$(24,528,345$)(2,200,176$)(2,849,635$)(2,562,743$)(1,907,499$)(609,838$)(589,879$)(478,967$)(2,618,225$)(540,846$)(856,711$)(749,488$)(4,887,346$)(964,274$)(261,523$)(1,097,108$)(2,248,286$)(1,693,613$)(926,053$)(439,637$)910,056$(265,011$)(260,282$)(270,445$)(344,396$)(339,020$)(896,677$)(571,456$)(430,012$)(417,636$)
Tax Expenses0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$38,868$0$0$0$0$0$0$0$
Net Income(1,111,929$)(2,802,548$)(4,442,528$)(2,370,724$)(1,111,929$)(2,802,548$)(5,255,377$)(5,402,064$)(2,646,539$)(2,298,431$)(4,435,200$)15,175,701$(24,528,345$)(2,200,176$)(2,849,635$)(2,562,743$)(1,907,499$)(609,838$)(589,879$)(478,967$)(2,618,225$)(540,846$)(856,711$)(795,270$)(4,887,346$)(964,274$)(261,523$)(1,097,109$)(2,248,286$)(1,693,613$)(926,053$)(439,637$)910,056$(265,011$)(260,282$)(270,445$)(344,396$)(339,020$)(896,677$)(571,456$)(430,012$)(417,636$)
Profit Margin(1,580.05%)(7,653.47%)(11,296.96%)(4,195.90%)(1,580.05%)(7,653.47%)(6,478.76%)(5,332.63%)(4,562.21%)(1,116.44%)(8,418.98%)15,494.42%
TTM(5,289.36%)(5,289.36%)(5,289.36%)(4,717.97%)(5,035.04%)(5,813.65%)(3,495.94%)(3,537.56%)1,398.18%(175,305.74%)
Earnings to Minority123,436$123,397$118,211$116,228$123,436$123,397$181,712$68,916$68,916$404,825$60,108$286,488$6,610,323$(1,074$)(1,074$)(1,686$)(1,895$)(30,738$)(51,363$)0$0$0$0$
Earnings to Common Shareholders(1,235,365$)(2,925,945$)(4,560,739$)(2,486,952$)(1,235,365$)(2,925,945$)(5,437,089$)(5,470,980$)(2,715,455$)(2,703,256$)(4,495,308$)14,889,213$(24,528,345$)(2,200,176$)(2,849,635$)(9,173,066$)(2,386,425$)(1,224,388$)(1,479,153$)(914,864$)(2,682,487$)(869,483$)(856,711$)(749,488$)(4,887,346$)(964,274$)(261,523$)(1,097,109$)(2,248,286$)(1,693,613$)(926,053$)(439,637$)910,056$(265,011$)(260,282$)(270,445$)(344,396$)(339,020$)(896,677$)(571,456$)(430,012$)(417,636$)
QoQ%57.78%35.85%(83.39%)(101.31%)57.78%46.19%.62%(101.48%)(.45%)39.87%(130.19%)160.70%(1,014.84%)68.94%(284.39%)(94.91%)17.22%(61.68%)65.90%(208.52%)(1.49%)(14.31%)84.67%(406.84%)(268.72%)76.16%51.20%(32.75%)(82.89%)(110.64%)(148.31%)443.40%(1.82%)3.76%21.47%(1.59%)62.19%(56.91%)(32.89%)(2.96%)28.91%
YoY%.00%.00%16.12%54.54%54.51%(8.24%)(20.95%)(136.75%)88.93%(22.87%)(760.75%)76.02%(92.65%)(902.67%)11.04%(40.82%)(72.66%)(22.07%)45.11%9.83%(227.59%)31.69%(117.38%)43.06%71.76%(149.55%)(347.05%)(539.07%)(255.79%)(62.56%)364.25%21.83%70.97%52.67%19.91%18.82%(52.64%)(209.37%)81.82%(8,379.92%)
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)0.00$0.00$0.02$0.00$(0.02$)0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$(0.02$)(0.01$)0.00$(0.01$)(0.02$)(0.02$)(0.01$)0.00$0.01$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)(0.01$)(0.04$)
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)0.00$0.00$0.01$0.00$(0.02$)0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$(0.02$)(0.01$)0.00$(0.01$)0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$(0.01$)0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic1,167,281,9371,420,028,1731,223,400,6511,136,469,3591,167,281,937815,246,342938,229,589898,181,855839,745,626697,586,776603,775,024501,477,593716,375,837451,549,772451,549,772386,434,991327,033,892345,260,292326,488,640308,558,080286,568,374165,284,849120,729,446112,720,679110,598,25394,701,15992,851,83592,473,13391,879,27989,424,47789,399,01289,399,01289,897,98389,170,97988,630,45086,940,99260,184,7649,700,000
Average Shares, Diluted1,167,281,9371,420,028,1731,223,400,6511,136,469,3591,167,281,937815,246,342938,229,589898,181,855839,745,6261,629,304,739603,775,024501,477,593716,375,837451,549,772451,549,772386,434,991327,033,892345,260,292326,488,640308,558,080286,568,374165,284,849120,729,446112,720,67997,000,000
EBIT(1,111,929$)(2,802,548$)(4,442,528$)(2,370,724$)(1,111,929$)(2,802,548$)(5,255,377$)(5,402,064$)(2,646,539$)(2,298,431$)(4,435,200$)15,175,701$(24,528,345$)(2,200,176$)(2,783,972$)(2,481,207$)(1,865,352$)(567,297$)(560,389$)(448,941$)(2,600,151$)(500,026$)(799,668$)(687,000$)(4,869,557$)(895,640$)(192,815$)(1,028,889$)(2,201,607$)(1,629,743$)(905,892$)(399,282$)919,902$(209,189$)(192,932$)(229,128$)(283,160$)(303,230$)(855,007$)(540,452$)(398,584$)(378,514$)
EBITDA(1,111,929$)(2,802,548$)(4,442,528$)(2,370,724$)(1,111,929$)(2,802,548$)(5,255,377$)(5,402,064$)(2,646,539$)(2,298,431$)(4,435,200$)15,175,701$(24,528,345$)(2,200,176$)(2,379,700$)(2,126,704$)(1,556,765$)(549,124$)(551,493$)(438,160$)(2,541,313$)(484,068$)(786,349$)(674,756$)(4,892,432$)(877,914$)(175,096$)(1,011,163$)(2,183,883$)(1,612,017$)(888,173$)(381,557$)937,861$(187,689$)(192,932$)(208,128$)(273,730$)(278,980$)(834,507$)(519,952$)(377,850$)(363,780$)