Income Statement for SCTH

	Securetech Innovations, Inc. (SCTH)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31								2021-Dec-31			2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023								Q4-FY2021			Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018
Total Revenue		3,736,527$			0$	1,350$	1,350$	12,885$	5,974$	4,450$	17,550$	20,050$								11,050$	8,787$	4,730$	6,749$
QoQ%					(100.00%)	.00%	(89.52%)	115.69%	34.25%	(74.64%)	(12.47%)									25.75%	85.77%	(29.92%)
YoY%		276,679.78%			(100.00%)	(69.66%)	(92.31%)	(35.74%)
Cost Of Revenue		2,731,078$			0$	341$	341$	3,080$	1,218$	1,194$	4,732$	5,285$								2,972$	3,060$	1,212$	1,610$
Gross Profit		1,005,449$			0$	1,009$	1,009$	9,805$	4,756$	3,256$	12,818$	14,765$								8,078$	5,727$	3,518$	5,139$
Gross Margin		26.91%				74.74%	74.74%	76.10%	79.61%	73.17%	73.04%	73.64%								73.10%	65.18%	74.38%	76.15%
Operating Expenses		431,122$	89,004$	90,935$	148,532$	93,730$	93,730$	90,496$	84,175$	71,646$	118,432$	129,606$								17,475$	26,234$	20,222$	13,256$	19,113$	15,853$	20,529$	13,491$	11,413$	18,007$	14,321$	30,460$	105,679$
Operating Income		574,327$	(89,004$)	(90,935$)	(148,532$)	(92,721$)	(92,721$)	(80,691$)	(79,419$)	(68,390$)	(105,614$)	(114,841$)								(9,397$)	(20,507$)	(16,704$)	(8,117$)	(19,113$)	(15,853$)	(20,529$)	(13,491$)	(11,413$)	(18,007$)	(14,321$)	(30,460$)	(105,679$)
Operating Margin		15.37%				(6,868.22%)	(6,868.22%)	(626.24%)	(1,329.41%)	(1,536.85%)	(601.79%)	(572.77%)								(85.04%)	(233.38%)	(353.15%)	(120.27%)
Interest Income
Interest Expenses
Income Before Tax		543,053$	(93,888$)	(94,365$)	(150,548$)	(83,703$)	(93,708$)	(81,481$)	(81,413$)	(68,012$)	(105,086$)	(113,959$)								(9,397$)	(20,507$)	(16,704$)	(8,117$)	(19,113$)	(15,853$)	(20,529$)	(13,491$)	(11,413$)	(18,007$)	(14,321$)	(30,460$)	(105,679$)
Tax Expenses
Net Income		543,053$	(93,888$)	(94,365$)	(150,548$)	(83,703$)	(93,708$)	(81,481$)	(81,413$)	(68,012$)	(105,086$)	(113,959$)								(9,397$)	(20,507$)	(16,704$)	(8,117$)	(19,113$)	(15,853$)	(20,529$)	(13,491$)	(11,413$)	(18,007$)	(14,321$)	(30,460$)	(105,679$)
Profit Margin		14.53%				(6,200.22%)	(6,941.33%)	(632.37%)	(1,362.79%)	(1,528.36%)	(598.78%)	(568.37%)								(85.04%)	(233.38%)	(353.15%)	(120.27%)
TTM					(2,627.14%)	(1,578.48%)	(1,316.41%)	(822.32%)	(767.26%)											(174.75%)
Earnings to Minority		52,054$				10,005$
Earnings to Common Shareholders		490,999$	(93,888$)	(94,365$)	(150,548$)	(93,708$)	(93,708$)	(81,481$)	(81,413$)	(68,012$)	(105,086$)	(113,959$)								(9,397$)	(20,507$)	(16,704$)	(8,117$)	(19,113$)	(15,853$)	(20,529$)	(13,491$)	(11,413$)	(18,007$)	(14,321$)	(30,460$)	(105,679$)
QoQ%		622.96%	.51%	37.32%	(60.66%)	.00%	(15.01%)	(.08%)	(19.70%)	35.28%	7.79%									54.18%	(22.77%)	(105.79%)	57.53%	(20.56%)	22.78%	(52.17%)	(18.21%)	36.62%	(25.74%)	52.98%	71.18%
YoY%		623.97%	(.19%)	(15.81%)	(84.92%)	(37.78%)	10.83%	28.50%												50.84%	(29.36%)	18.63%	39.83%	(67.47%)	11.96%	(43.35%)	55.71%	89.20%
Earnings Per Share, Basic																				0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted		0.00$				0.00$														0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic																				170,442,300	170,445,795	170,442,300	170,242,001	170,003,000	169,977,505	170,003,000	170,003,000	171,864,111	171,922,886	190,003,000	190,003,000	189,049,798		175,000,000	175,000,000
Average Shares, Diluted		214,336,013				78,076,881														170,442,300	170,445,795	170,442,300	170,242,001	170,003,000	169,977,505	170,003,000	170,003,000	171,864,111	171,922,886	190,003,000	190,003,000	189,049,798		175,000,000	175,000,000
EBIT		543,053$	(93,888$)	(94,365$)	(150,548$)	(83,703$)	(93,708$)	(81,481$)	(81,413$)	(68,012$)	(105,086$)	(113,959$)								(9,397$)	(20,507$)	(16,704$)	(8,117$)	(19,113$)	(15,853$)	(20,529$)	(13,491$)	(11,413$)	(18,007$)	(14,321$)	(30,460$)	(105,679$)
EBITDA		543,053$	(93,888$)	(94,365$)	(150,548$)	(83,703$)	(93,708$)	(81,481$)	(81,413$)	(68,012$)	(105,086$)	(113,959$)								(9,397$)	(20,507$)	(16,704$)	(8,117$)	(19,113$)	(15,853$)	(20,529$)	(13,491$)	(11,413$)	(18,007$)	(14,321$)	(30,460$)	(105,679$)