Income Statement for SCS - findataslice
 STEELCASE INC
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-292025-May-302025-Feb-282024-Nov-222024-Aug-232024-May-242024-Feb-232023-Nov-242023-Aug-252023-May-262023-Feb-242022-Nov-252022-Aug-262022-May-272022-Feb-252021-Nov-262021-Aug-272021-May-282021-Feb-262020-Nov-272020-Aug-282020-May-292020-Feb-282019-Nov-222019-Aug-232019-May-242019-Feb-222018-Nov-232018-Aug-242018-May-252018-Feb-232017-Nov-242017-Aug-252017-May-262017-Feb-242016-Nov-252016-Aug-262016-May-272016-Feb-262015-Nov-272015-Aug-282015-May-292015-Feb-272014-Nov-282014-Aug-292014-May-302014-Feb-282013-Nov-22
Fiscal PeriodQ2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014
Total Revenue897,100,000$779,000,000$788,000,000$794,900,000$855,800,000$727,300,000$775,200,000$777,900,000$854,600,000$751,900,000$801,700,000$826,900,000$863,300,000$740,700,000$753,100,000$738,200,000$724,800,000$556,600,000$677,100,000$617,500,000$818,800,000$482,800,000$946,200,000$955,200,000$998,000,000$824,300,000$912,400,000$901,000,000$875,800,000$754,000,000$772,700,000$772,100,000$775,600,000$735,100,000$769,100,000$786,500,000$758,000,000$718,800,000$747,900,000$787,600,000$819,000,000$705,500,000$749,900,000$800,000,000$786,700,000$723,100,000$779,400,000$784,800,000$
Cost Of Revenue585,000,000$514,200,000$536,600,000$528,100,000$558,500,000$485,900,000$531,600,000$525,500,000$569,800,000$515,900,000$562,300,000$587,700,000$612,500,000$548,200,000$556,700,000$534,600,000$518,000,000$401,900,000$483,100,000$437,300,000$542,300,000$360,100,000$639,000,000$639,100,000$664,500,000$565,900,000$629,300,000$622,700,000$587,200,000$516,100,000$520,700,000$521,300,000$518,300,000$490,000,000$516,300,000$524,600,000$494,900,000$484,800,000$511,000,000$531,600,000$547,900,000$485,000,000$516,600,000$549,000,000$536,100,000$504,500,000$534,800,000$541,100,000$
Gross Profit308,500,000$263,800,000$251,300,000$265,400,000$295,400,000$234,400,000$242,100,000$252,300,000$283,400,000$234,600,000$239,200,000$237,800,000$250,800,000$191,600,000$196,400,000$203,600,000$206,800,000$154,700,000$192,600,000$177,900,000$269,600,000$122,700,000$307,200,000$316,100,000$333,500,000$258,400,000$307,200,000$278,300,000$288,600,000$237,900,000$252,000,000$250,800,000$257,300,000$245,100,000$255,600,000$261,900,000$263,100,000$229,800,000$234,300,000$253,500,000$266,800,000$216,600,000$227,600,000$214,900,000$244,400,000$229,100,000$248,400,000$242,800,000$
Gross Margin34.39%33.86%31.89%33.39%34.52%32.23%31.23%32.43%33.16%31.20%29.84%28.76%29.05%25.87%26.08%27.58%28.53%27.79%28.45%28.81%32.93%25.41%32.47%33.09%33.42%31.35%33.67%30.89%32.95%31.55%32.61%32.48%33.17%33.34%33.23%33.30%34.71%31.97%31.33%32.19%32.58%30.70%30.35%26.86%31.07%31.68%31.87%30.94%
Operating Expenses19,300,000$17,600,000$20,600,000$20,000,000$20,000,000$20,200,000$20,800,000$21,100,000$21,300,000$20,400,000$22,800,000$23,500,000$23,500,000$20,200,000$21,000,000$21,000,000$20,500,000$20,700,000$21,100,000$20,800,000$20,800,000$22,500,000$22,700,000$21,500,000$21,100,000$20,300,000$21,100,000$21,800,000$21,200,000$17,500,000$18,200,000$16,500,000$15,800,000$15,400,000$15,600,000$15,300,000$14,300,000$15,100,000$16,300,000$16,800,000$16,400,000$16,200,000$15,700,000$14,900,000$14,600,000$14,700,000$16,200,000$14,900,000$
Operating Income289,200,000$246,200,000$230,700,000$245,400,000$275,400,000$214,200,000$221,300,000$231,200,000$262,100,000$214,200,000$216,400,000$214,300,000$227,300,000$171,400,000$175,400,000$182,600,000$186,300,000$134,000,000$171,500,000$157,100,000$248,800,000$100,200,000$284,500,000$294,600,000$312,400,000$238,100,000$286,100,000$256,500,000$267,400,000$220,400,000$233,800,000$234,300,000$241,500,000$229,700,000$240,000,000$246,600,000$248,800,000$214,700,000$218,000,000$236,700,000$250,400,000$200,400,000$211,900,000$200,000,000$229,800,000$214,400,000$232,200,000$227,900,000$
Other Income(230,800,000$)(221,100,000$)(215,800,000$)(213,000,000$)(183,100,000$)(193,900,000$)(188,400,000$)(184,200,000$)(218,500,000$)(204,700,000$)(184,800,000$)(190,100,000$)(193,700,000$)(180,800,000$)(170,000,000$)(164,100,000$)(150,500,000$)(166,400,000$)(163,000,000$)(154,700,000$)(159,200,000$)(147,700,000$)(212,100,000$)(214,100,000$)(223,600,000$)(207,300,000$)(190,400,000$)(206,600,000$)(195,300,000$)(192,800,000$)(184,600,000$)(192,300,000$)(186,400,000$)(197,000,000$)(185,500,000$)(187,500,000$)(184,800,000$)(178,800,000$)(183,500,000$)(177,500,000$)(187,600,000$)(164,500,000$)(175,300,000$)(178,700,000$)(173,300,000$)(174,100,000$)(183,100,000$)(185,000,000$)
Interest Income
Interest Expenses6,300,000$6,300,000$6,800,000$6,300,000$6,400,000$6,200,000$6,300,000$6,400,000$6,600,000$6,600,000$7,200,000$7,600,000$7,200,000$6,400,000$6,400,000$6,500,000$6,400,000$6,400,000$6,400,000$6,600,000$6,800,000$7,300,000$7,200,000$6,700,000$6,700,000$6,700,000$23,500,000$4,700,000$4,900,000$4,400,000$4,500,000$4,300,000$4,400,000$4,300,000$4,300,000$4,300,000$4,400,000$4,200,000$4,400,000$4,500,000$4,300,000$4,400,000$4,400,000$4,500,000$4,400,000$4,400,000$4,500,000$4,400,000$
Income Before Tax52,100,000$18,800,000$8,100,000$26,100,000$85,900,000$14,100,000$26,600,000$40,600,000$37,000,000$2,900,000$24,400,000$16,600,000$26,400,000$(15,800,000$)(1,000,000$)12,000,000$29,400,000$(38,800,000$)2,100,000$(4,200,000$)82,800,000$(54,800,000$)65,200,000$73,800,000$82,100,000$24,100,000$72,200,000$45,200,000$67,200,000$23,200,000$44,700,000$37,700,000$50,700,000$28,400,000$50,200,000$54,800,000$59,600,000$31,700,000$30,100,000$54,700,000$58,500,000$31,500,000$32,200,000$16,800,000$52,100,000$35,900,000$44,600,000$38,500,000$
Tax Expenses17,100,000$5,200,000$(19,500,000$)7,000,000$22,800,000$3,200,000$5,300,000$9,800,000$9,500,000$1,400,000$8,700,000$5,200,000$6,800,000$(4,400,000$)1,200,000$2,400,000$4,700,000$(10,700,000$)(4,500,000$)(6,300,000$)27,300,000$(16,700,000$)(1,300,000$)18,900,000$21,600,000$6,300,000$5,700,000$7,900,000$18,100,000$6,200,000$44,700,000$12,000,000$13,800,000$10,300,000$24,400,000$13,600,000$21,400,000$12,300,000$(47,400,000$)19,100,000$21,300,000$11,500,000$9,400,000$5,000,000$21,600,000$14,900,000$20,700,000$15,500,000$
Income from Continuing Operations35,000,000$13,600,000$27,600,000$19,100,000$63,100,000$10,900,000$21,300,000$30,800,000$27,500,000$1,500,000$15,700,000$11,400,000$19,600,000$(11,400,000$)(2,200,000$)9,600,000$24,700,000$(28,100,000$)6,600,000$2,100,000$55,500,000$(38,100,000$)66,500,000$54,900,000$60,500,000$17,800,000$66,500,000$37,300,000$49,100,000$17,000,000$0$25,700,000$36,900,000$18,100,000$25,800,000$41,200,000$38,200,000$19,400,000$77,500,000$35,600,000$37,200,000$20,000,000$22,800,000$11,800,000$30,500,000$21,000,000$23,900,000$23,000,000$
Income from Discontinued Operations
Consolidated Income35,000,000$13,600,000$27,600,000$19,100,000$63,100,000$10,900,000$21,300,000$30,800,000$27,500,000$1,500,000$15,700,000$11,400,000$19,600,000$(11,400,000$)(2,200,000$)9,600,000$24,700,000$(28,100,000$)6,600,000$2,100,000$55,500,000$(38,100,000$)66,500,000$54,900,000$60,500,000$17,800,000$66,500,000$37,300,000$49,100,000$17,000,000$0$25,700,000$36,900,000$18,100,000$25,800,000$41,200,000$38,200,000$19,400,000$77,500,000$35,600,000$37,200,000$20,000,000$22,800,000$11,800,000$30,500,000$21,000,000$23,900,000$23,000,000$
Net Income35,000,000$13,600,000$27,600,000$19,100,000$63,100,000$10,900,000$21,300,000$30,800,000$27,500,000$1,500,000$15,700,000$11,400,000$19,600,000$(11,400,000$)(2,200,000$)9,600,000$24,700,000$(28,100,000$)6,600,000$2,100,000$55,500,000$(38,100,000$)66,500,000$54,900,000$60,500,000$17,800,000$66,500,000$37,300,000$49,100,000$17,000,000$0$25,700,000$36,900,000$18,100,000$25,800,000$41,200,000$38,200,000$19,400,000$77,500,000$35,600,000$37,200,000$20,000,000$22,800,000$11,800,000$30,500,000$21,000,000$23,900,000$23,000,000$
Profit Margin3.90%1.75%3.50%2.40%7.37%1.50%2.75%3.96%3.22%.20%1.96%1.38%2.27%(1.54%)(.29%)1.30%3.41%(5.05%).98%.34%6.78%(7.89%)7.03%5.75%6.06%2.16%7.29%4.14%5.61%2.26%.00%3.33%4.76%2.46%3.36%5.24%5.04%2.70%10.36%4.52%4.54%2.84%3.04%1.48%3.88%2.90%3.07%2.93%
Earnings to Minority
Earnings to Common Shareholders33,800,000$13,200,000$26,700,000$18,500,000$61,000,000$10,600,000$20,500,000$29,600,000$26,400,000$1,400,000$15,100,000$11,000,000$18,900,000$(11,000,000$)(2,100,000$)9,300,000$24,200,000$(27,500,000$)6,400,000$2,100,000$34,100,000$(37,400,000$)65,200,000$53,800,000$59,200,000$17,500,000$22,200,000$36,500,000$48,100,000$16,700,000$100,000$25,100,000$36,200,000$17,800,000$25,300,000$40,400,000$37,500,000$19,000,000$76,000,000$34,900,000$36,400,000$19,600,000$22,400,000$11,600,000$29,900,000$20,600,000$23,500,000$22,600,000$
Earnings Per Share, Basic(0.24$)0.06$0.02$0.30$(0.32$)0.56$0.46$0.50$0.15$0.19$0.31$0.41$0.14$0.00$0.22$0.31$0.15$0.22$0.34$0.32$0.16$0.63$0.29$0.30$0.16$0.18$0.10$0.24$0.17$0.19$0.18$
Earnings Per Share, Diluted(0.24$)0.06$0.02$0.30$(0.32$)0.55$0.46$0.50$0.15$0.19$0.31$0.41$0.14$0.00$0.22$0.31$0.15$0.21$0.34$0.31$0.16$0.62$0.28$0.30$0.16$0.18$0.09$0.24$0.17$0.19$0.18$
Average Shares, Basic115,600,000114,900,000114,800,000114,800,000115,100,000117,400,000117,200,000117,300,000117,300,000116,800,000116,700,000116,700,000116,600,000116,400,000116,000,000117,300,000117,900,000117,300,000118,000,000118,700,000119,600,000120,900,000122,200,000122,100,000122,000,000121,600,000121,400,000122,300,000123,100,000123,800,000123,900,000
Average Shares, Diluted115,600,000115,600,000115,100,000115,000,000115,100,000118,200,000117,800,000117,800,000117,800,000118,100,000117,000,000116,700,000116,600,000116,500,000116,200,000117,500,000118,200,000118,000,000118,400,000119,100,000120,100,000121,700,000123,400,000123,200,000122,900,000124,000,000122,900,000123,500,000124,400,000123,900,000125,700,000
EBIT58,400,000$25,100,000$14,900,000$32,400,000$92,300,000$20,300,000$32,900,000$47,000,000$43,600,000$9,500,000$31,600,000$24,200,000$33,600,000$(9,400,000$)5,400,000$18,500,000$35,800,000$(32,400,000$)8,500,000$2,400,000$89,600,000$(47,500,000$)72,400,000$80,500,000$88,800,000$30,800,000$95,700,000$49,900,000$72,100,000$27,600,000$49,200,000$42,000,000$55,100,000$32,700,000$54,500,000$59,100,000$64,000,000$35,900,000$34,500,000$59,200,000$62,800,000$35,900,000$36,600,000$21,300,000$56,500,000$40,300,000$49,100,000$42,900,000$
EBITDA77,700,000$42,700,000$35,500,000$52,400,000$112,300,000$40,500,000$53,700,000$68,100,000$64,900,000$29,900,000$54,400,000$47,700,000$57,100,000$10,800,000$26,400,000$39,500,000$56,300,000$(11,700,000$)29,600,000$23,200,000$110,400,000$(25,000,000$)95,100,000$102,000,000$109,900,000$51,100,000$116,800,000$71,700,000$93,300,000$45,100,000$67,400,000$58,500,000$70,900,000$48,100,000$70,100,000$74,400,000$78,300,000$51,000,000$50,800,000$76,000,000$79,200,000$52,100,000$52,300,000$36,200,000$71,100,000$55,000,000$65,300,000$57,800,000$