| STARBUCKS CORP (SBUX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-28 | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-29 | 2024-Sep-29 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Oct-01 | 2023-Jul-02 | 2023-Apr-02 | 2023-Jan-01 | 2022-Oct-02 | 2022-Jul-03 | 2022-Apr-03 | 2022-Jan-02 | 2021-Oct-03 | 2021-Jun-27 | 2021-Mar-28 | 2020-Dec-27 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-29 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-30 | 2018-Sep-30 | 2018-Jul-01 | 2018-Apr-01 | 2017-Dec-31 | 2017-Oct-01 | 2017-Jul-02 | 2017-Apr-02 | 2017-Jan-01 | 2016-Oct-02 | 2016-Jun-26 | 2016-Mar-27 | 2015-Dec-27 | 2015-Sep-27 | 2015-Jun-28 | 2015-Mar-29 | 2014-Dec-28 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-29 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 9,569,000,000$ | 9,456,000,000$ | 8,761,600,000$ | 9,397,800,000$ | 9,073,900,000$ | 9,113,900,000$ | 8,563,000,000$ | 9,425,300,000$ | 9,373,600,000$ | 9,168,300,000$ | 8,719,800,000$ | 8,713,900,000$ | 8,414,200,000$ | 8,150,100,000$ | 7,635,600,000$ | 8,050,400,000$ | 8,146,700,000$ | 7,496,500,000$ | 6,668,000,000$ | 6,749,400,000$ | 6,203,100,000$ | 4,222,100,000$ | 5,995,700,000$ | 7,097,100,000$ | 6,747,000,000$ | 6,823,000,000$ | 6,305,900,000$ | 6,632,700,000$ | 6,303,600,000$ | 6,310,300,000$ | 6,031,800,000$ | 6,073,700,000$ | 5,698,300,000$ | 5,661,500,000$ | 5,294,000,000$ | 5,732,900,000$ | 5,711,200,000$ | 5,238,000,000$ | 4,993,200,000$ | 5,373,500,000$ | 4,914,800,000$ | 4,881,200,000$ | 4,563,500,000$ | 4,803,200,000$ | 4,180,800,000$ | 4,153,700,000$ | 3,873,800,000$ | 4,239,600,000$ |
| QoQ% | | 1.20% | 7.93% | (6.77%) | 3.57% | (.44%) | 6.43% | (9.15%) | .55% | 2.24% | 5.14% | .07% | 3.56% | 3.24% | 6.74% | (5.15%) | (1.18%) | 8.67% | 12.43% | (1.21%) | 8.81% | 46.92% | (29.58%) | (15.52%) | 5.19% | (1.11%) | 8.20% | (4.93%) | 5.22% | (.11%) | 4.62% | (.69%) | 6.59% | .65% | 6.94% | (7.66%) | .38% | 9.03% | 4.90% | (7.08%) | 9.33% | .69% | 6.96% | (4.99%) | 14.89% | .65% | 7.23% | (8.63%) | 11.90% |
| YoY% | | 5.46% | 3.75% | 2.32% | (.29%) | (3.20%) | (.59%) | (1.80%) | 8.16% | 11.40% | 12.49% | 14.20% | 8.24% | 3.28% | 8.72% | 14.51% | 19.28% | 31.33% | 77.55% | 11.21% | (4.90%) | (8.06%) | (38.12%) | (4.92%) | 7.00% | 7.03% | 8.13% | 4.54% | 9.20% | 10.62% | 11.46% | 13.94% | 5.95% | (.23%) | 8.09% | 6.02% | 6.69% | 16.20% | 7.31% | 9.42% | 11.87% | 17.56% | 17.52% | 17.80% | 13.29% | 10.35% | 11.20% | 9.13% | 11.77% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,997,700,000$ | 2,236,400,000$ | 355,800,000$ | 2,808,600,000$ | 2,012,000,000$ | 2,175,800,000$ | 360,900,000$ | 2,553,400,000$ | 2,514,700,000$ | 2,501,700,000$ | 380,500,000$ | 2,249,100,000$ | 2,141,200,000$ | 2,295,000,000$ | 2,252,100,000$ | 2,060,300,000$ | 2,010,300,000$ | 2,186,200,000$ | 1,982,600,000$ | 1,953,900,000$ | 1,859,800,000$ | 1,991,200,000$ | 1,723,100,000$ | 1,711,500,000$ | 1,629,200,000$ | 1,795,100,000$ |
| Gross Profit | | 9,569,000,000$ | 9,456,000,000$ | 8,761,600,000$ | 9,397,800,000$ | 9,073,900,000$ | 9,113,900,000$ | 8,563,000,000$ | 9,425,300,000$ | 9,373,600,000$ | 9,168,300,000$ | 8,719,800,000$ | 8,713,900,000$ | 8,414,200,000$ | 8,150,100,000$ | 7,635,600,000$ | 8,050,400,000$ | 8,146,700,000$ | 7,496,500,000$ | 6,668,000,000$ | 6,749,400,000$ | 6,203,100,000$ | 4,222,100,000$ | 3,998,000,000$ | 4,860,700,000$ | 6,391,200,000$ | 4,014,400,000$ | 4,293,900,000$ | 4,456,900,000$ | 5,942,700,000$ | 3,756,900,000$ | 3,517,100,000$ | 3,572,000,000$ | 5,317,800,000$ | 3,412,400,000$ | 3,152,800,000$ | 3,437,900,000$ | 3,459,100,000$ | 3,177,700,000$ | 2,982,900,000$ | 3,187,300,000$ | 2,932,200,000$ | 2,927,300,000$ | 2,703,700,000$ | 2,812,000,000$ | 2,457,700,000$ | 2,442,200,000$ | 2,244,600,000$ | 2,444,500,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 66.68% | 68.49% | 94.73% | 58.84% | 68.09% | 67.20% | 94.28% | 59.54% | 58.31% | 58.81% | 93.32% | 60.27% | 59.55% | 59.97% | 60.57% | 60.67% | 59.74% | 59.32% | 59.66% | 59.97% | 59.25% | 58.54% | 58.79% | 58.80% | 57.94% | 57.66% |
| Operating Expenses | | 9,290,800,000$ | 8,520,400,000$ | 8,160,600,000$ | 8,276,100,000$ | 7,767,000,000$ | 7,596,400,000$ | 7,464,100,000$ | 7,939,900,000$ | 7,667,400,000$ | 7,584,400,000$ | 7,392,300,000$ | 7,460,800,000$ | 7,218,700,000$ | 6,854,600,000$ | 6,686,700,000$ | 6,872,600,000$ | 6,664,500,000$ | 6,007,800,000$ | 5,680,400,000$ | 5,835,900,000$ | 5,644,800,000$ | 4,926,000,000$ | 3,510,600,000$ | 3,640,900,000$ | 5,307,900,000$ | 2,893,100,000$ | 3,436,200,000$ | 3,441,200,000$ | 4,986,100,000$ | 2,718,700,000$ | 2,744,600,000$ | 2,455,900,000$ | 4,295,300,000$ | 2,368,200,000$ | 2,217,400,000$ | 2,305,300,000$ | 2,231,600,000$ | 2,155,400,000$ | 2,118,700,000$ | 2,129,300,000$ | 1,962,800,000$ | 1,988,700,000$ | 1,926,200,000$ | 1,896,500,000$ | 1,602,800,000$ | 1,673,700,000$ | 1,600,500,000$ | 1,631,000,000$ |
| Operating Income | | 278,200,000$ | 935,600,000$ | 601,000,000$ | 1,121,700,000$ | 1,306,900,000$ | 1,517,500,000$ | 1,098,900,000$ | 1,485,400,000$ | 1,706,200,000$ | 1,583,900,000$ | 1,327,500,000$ | 1,253,100,000$ | 1,195,500,000$ | 1,295,500,000$ | 948,900,000$ | 1,177,800,000$ | 1,482,200,000$ | 1,488,700,000$ | 987,600,000$ | 913,500,000$ | 558,300,000$ | (703,900,000$) | 487,400,000$ | 1,219,800,000$ | 1,083,300,000$ | 1,121,300,000$ | 857,700,000$ | 1,015,700,000$ | 956,600,000$ | 1,038,200,000$ | 772,500,000$ | 1,116,100,000$ | 1,022,500,000$ | 1,044,200,000$ | 935,400,000$ | 1,132,600,000$ | 1,227,500,000$ | 1,022,300,000$ | 864,200,000$ | 1,058,000,000$ | 969,400,000$ | 938,600,000$ | 777,500,000$ | 915,500,000$ | 854,900,000$ | 768,500,000$ | 644,100,000$ | 813,500,000$ |
| Operating Margin | | 2.91% | 9.89% | 6.86% | 11.94% | 14.40% | 16.65% | 12.83% | 15.76% | 18.20% | 17.28% | 15.22% | 14.38% | 14.21% | 15.90% | 12.43% | 14.63% | 18.19% | 19.86% | 14.81% | 13.54% | 9.00% | (16.67%) | 8.13% | 17.19% | 16.06% | 16.43% | 13.60% | 15.31% | 15.18% | 16.45% | 12.81% | 18.38% | 17.94% | 18.44% | 17.67% | 19.76% | 21.49% | 19.52% | 17.31% | 19.69% | 19.72% | 19.23% | 17.04% | 19.06% | 20.45% | 18.50% | 16.63% | 19.19% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 145,800,000$ | 142,300,000$ | 127,300,000$ | 127,200,000$ | 140,000,000$ | 141,300,000$ | 140,600,000$ | 140,100,000$ | 143,200,000$ | 140,900,000$ | 136,300,000$ | 129,700,000$ | 125,300,000$ | 123,100,000$ | 119,100,000$ | 115,300,000$ | 120,600,000$ | 113,400,000$ | 115,000,000$ | 120,700,000$ | 124,900,000$ | 120,800,000$ | 99,200,000$ | 91,900,000$ | 95,700,000$ | 86,400,000$ | 73,900,000$ | 75,000,000$ | 63,900,000$ | 45,400,000$ | 35,100,000$ | 25,900,000$ | 22,300,000$ | 23,500,000$ | 22,900,000$ | 23,800,000$ | 24,700,000$ | 21,800,000$ | 18,300,000$ | 16,500,000$ | 18,200,000$ | 19,100,000$ | 16,900,000$ | 16,300,000$ | 16,400,000$ | 16,400,000$ | 16,700,000$ | 14,500,000$ |
| Income Before Tax | | 163,900,000$ | 818,900,000$ | 502,100,000$ | 1,022,300,000$ | 1,193,700,000$ | 1,404,300,000$ | 992,400,000$ | 1,379,100,000$ | 1,593,100,000$ | 1,464,300,000$ | 1,209,600,000$ | 1,135,000,000$ | 1,101,200,000$ | 1,192,200,000$ | 876,100,000$ | 1,062,400,000$ | 2,247,600,000$ | 1,411,300,000$ | 889,900,000$ | 808,300,000$ | 442,400,000$ | (812,000,000$) | 390,200,000$ | 1,143,800,000$ | 1,003,900,000$ | 1,676,900,000$ | 820,000,000$ | 965,500,000$ | 931,600,000$ | 1,026,800,000$ | 815,600,000$ | 3,005,900,000$ | 1,151,900,000$ | 1,052,400,000$ | 980,400,000$ | 1,132,900,000$ | 1,215,200,000$ | 1,073,400,000$ | 860,400,000$ | 1,049,600,000$ | 896,500,000$ | 945,000,000$ | 761,900,000$ | 1,299,500,000$ | 924,100,000$ | 771,500,000$ | 645,200,000$ | 818,800,000$ |
| Tax Expenses | | 30,700,000$ | 260,400,000$ | 118,000,000$ | 241,400,000$ | 284,100,000$ | 348,600,000$ | 219,900,000$ | 354,700,000$ | 373,800,000$ | 322,400,000$ | 301,300,000$ | 279,800,000$ | 222,600,000$ | 278,500,000$ | 201,100,000$ | 246,300,000$ | 483,000,000$ | 257,100,000$ | 230,500,000$ | 186,100,000$ | 49,700,000$ | (133,900,000$) | 65,400,000$ | 258,500,000$ | 201,500,000$ | 303,700,000$ | 161,200,000$ | 205,100,000$ | 175,500,000$ | 174,800,000$ | 155,800,000$ | 755,800,000$ | 362,500,000$ | 361,100,000$ | 327,600,000$ | 381,400,000$ | 413,500,000$ | 318,900,000$ | 285,400,000$ | 361,900,000$ | 244,000,000$ | 318,500,000$ | 266,300,000$ | 315,000,000$ | 336,600,000$ | 259,000,000$ | 218,300,000$ | 278,100,000$ |
| Net Income | | 133,200,000$ | 558,500,000$ | 384,100,000$ | 780,900,000$ | 909,600,000$ | 1,055,700,000$ | 772,500,000$ | 1,024,400,000$ | 1,219,300,000$ | 1,141,900,000$ | 908,300,000$ | 855,200,000$ | 878,600,000$ | 913,700,000$ | 675,000,000$ | 816,100,000$ | 1,764,600,000$ | 1,154,200,000$ | 659,400,000$ | 622,200,000$ | 392,700,000$ | (678,100,000$) | 324,800,000$ | 885,300,000$ | 802,400,000$ | 1,373,200,000$ | 658,800,000$ | 760,400,000$ | 756,100,000$ | 852,000,000$ | 659,800,000$ | 2,250,100,000$ | 789,400,000$ | 691,300,000$ | 652,800,000$ | 751,500,000$ | 801,700,000$ | 754,500,000$ | 575,000,000$ | 687,700,000$ | 652,500,000$ | 626,500,000$ | 495,600,000$ | 984,500,000$ | 587,500,000$ | 512,500,000$ | 426,900,000$ | 540,700,000$ |
| Profit Margin | | 1.39% | 5.91% | 4.38% | 8.31% | 10.02% | 11.58% | 9.02% | 10.87% | 13.01% | 12.46% | 10.42% | 9.81% | 10.44% | 11.21% | 8.84% | 10.14% | 21.66% | 15.40% | 9.89% | 9.22% | 6.33% | (16.06%) | 5.42% | 12.47% | 11.89% | 20.13% | 10.45% | 11.46% | 12.00% | 13.50% | 10.94% | 37.05% | 13.85% | 12.21% | 12.33% | 13.11% | 14.04% | 14.40% | 11.52% | 12.80% | 13.28% | 12.84% | 10.86% | 20.50% | 14.05% | 12.34% | 11.02% | 12.75% |
| TTM | | 4.99% | 7.18% | 8.61% | 9.73% | 10.40% | 11.16% | 11.38% | 11.70% | 11.47% | 10.81% | 10.46% | 10.10% | 10.18% | 13.04% | 14.08% | 14.47% | 14.45% | 10.43% | 4.18% | 2.86% | 3.93% | 5.55% | 12.70% | 13.79% | 13.56% | 13.61% | 11.85% | 11.98% | 18.28% | 18.87% | 18.71% | 19.29% | 12.89% | 12.94% | 13.47% | 13.30% | 13.22% | 13.01% | 12.61% | 12.48% | 14.40% | 14.62% | 14.58% | 14.76% | 12.57% | 1.55% | .98% | .77% |
| Earnings to Minority | | 0$ | 200,000$ | (100,000$) | 100,000$ | 400,000$ | 900,000$ | 100,000$ | 0$ | 0$ | 200,000$ | 0$ | 0$ | 300,000$ | 800,000$ | 500,000$ | 200,000$ | 200,000$ | 800,000$ | | | 100,000$ | 300,000$ | (3,600,000$) | (400,000$) | (400,000$) | 400,000$ | (4,400,000$) | (200,000$) | 600,000$ | (500,000$) | (300,000$) | (100,000$) | 800,000$ | (300,000$) | 0$ | (300,000$) | 800,000$ | 400,000$ | (100,000$) | 100,000$ | 0$ | (200,000$) | 700,000$ | 1,400,000$ | (300,000$) | (100,000$) | (100,000$) | 0$ |
| Earnings to Common Shareholders | | 133,200,000$ | 558,300,000$ | 384,200,000$ | 780,800,000$ | 909,200,000$ | 1,054,800,000$ | 772,400,000$ | 1,024,400,000$ | 1,219,300,000$ | 1,141,700,000$ | 908,300,000$ | 855,200,000$ | 878,300,000$ | 912,900,000$ | 674,500,000$ | 815,900,000$ | 1,764,400,000$ | 1,153,400,000$ | 659,400,000$ | 622,200,000$ | 392,600,000$ | (678,400,000$) | 328,400,000$ | 885,700,000$ | 802,900,000$ | 1,372,800,000$ | 663,200,000$ | 760,600,000$ | 755,800,000$ | 852,500,000$ | 660,100,000$ | 2,250,200,000$ | 788,500,000$ | 691,600,000$ | 652,800,000$ | 751,800,000$ | 801,000,000$ | 754,100,000$ | 575,100,000$ | 687,600,000$ | 652,500,000$ | 626,700,000$ | 494,900,000$ | 983,100,000$ | 587,900,000$ | 512,600,000$ | 427,000,000$ | 540,700,000$ |
| QoQ% | | (76.14%) | 45.32% | (50.79%) | (14.12%) | (13.80%) | 36.56% | (24.60%) | (15.99%) | 6.80% | 25.70% | 6.21% | (2.63%) | (3.79%) | 35.35% | (17.33%) | (53.76%) | 52.97% | 74.92% | 5.98% | 58.48% | 157.87% | (306.58%) | (62.92%) | 10.31% | (41.51%) | 107.00% | (12.81%) | .64% | (11.34%) | 29.15% | (70.67%) | 185.38% | 14.01% | 5.94% | (13.17%) | (6.14%) | 6.22% | 31.13% | (16.36%) | 5.38% | 4.12% | 26.63% | (49.66%) | 67.22% | 14.69% | 20.05% | (21.03%) | 143.89% |
| YoY% | | (85.35%) | (47.07%) | (50.26%) | (23.78%) | (25.43%) | (7.61%) | (14.96%) | 19.79% | 38.83% | 25.06% | 34.66% | 4.82% | (50.22%) | (20.85%) | 2.29% | 31.13% | 349.41% | 270.02% | 100.79% | (29.75%) | (51.10%) | (149.42%) | (50.48%) | 16.45% | 6.23% | 61.03% | .47% | (66.20%) | (4.15%) | 23.27% | 1.12% | 199.31% | (1.56%) | (8.29%) | 13.51% | 9.34% | 22.76% | 20.33% | 16.21% | (30.06%) | 10.99% | 22.26% | 15.90% | 81.82% | 147.72% | 22.69% | 9.38% | 25.10% |
| Earnings Per Share, Basic | | 0.12$ | 0.49$ | 0.34$ | 0.69$ | 0.80$ | 0.93$ | 0.68$ | 0.90$ | 1.07$ | 1.00$ | 0.79$ | 0.74$ | 0.77$ | 0.80$ | 0.59$ | 0.70$ | 1.50$ | 0.98$ | 0.56$ | 0.53$ | 0.34$ | (0.58$) | 0.28$ | 0.75$ | 0.67$ | 1.13$ | 0.54$ | 0.61$ | 0.56$ | 0.62$ | 0.47$ | 1.58$ | 0.55$ | 0.48$ | 0.45$ | 0.52$ | 0.55$ | 0.51$ | 0.39$ | 0.46$ | 0.44$ | 0.42$ | 0.33$ | 0.66$ | 0.26$ | 0.34$ | 0.28$ | 0.72$ |
| Earnings Per Share, Diluted | | 0.12$ | 0.49$ | 0.34$ | 0.69$ | 0.80$ | 0.93$ | 0.68$ | 0.90$ | 1.06$ | 0.99$ | 0.79$ | 0.74$ | 0.76$ | 0.79$ | 0.58$ | 0.69$ | 1.49$ | 0.97$ | 0.56$ | 0.53$ | 0.33$ | (0.58$) | 0.28$ | 0.74$ | 0.67$ | 1.12$ | 0.53$ | 0.61$ | 0.56$ | 0.61$ | 0.47$ | 1.57$ | 0.54$ | 0.47$ | 0.45$ | 0.51$ | 0.54$ | 0.51$ | 0.39$ | 0.46$ | 0.43$ | 0.41$ | 0.33$ | 0.65$ | 0.26$ | 0.34$ | 0.28$ | 0.71$ |
| Unlevered FCF Per Share, Basic | | 0.81$ | 0.38$ | (0.26$) | 1.22$ | 0.65$ | 0.83$ | (0.14$) | 1.57$ | 1.09$ | 0.93$ | (3.87$) | 0.94$ | 0.48$ | 0.73$ | (0.26$) | 1.24$ | 0.88$ | 1.20$ | 0.48$ | 1.29$ | 0.98$ | (0.64$) | (1.47$) | 1.22$ | 0.49$ | 0.61$ | (0.02$) | 1.57$ | 5.88$ | 0.51$ | (0.01$) | 0.99$ | 0.42$ | 0.54$ | 0.09$ | 0.84$ | 0.70$ | 0.49$ | 0.14$ | 0.88$ | 0.41$ | 0.29$ | 0.17$ | 0.76$ | 0.17$ | 0.36$ | 0.11$ | (2.20$) |
| Unlevered FCF Per Share, Diluted | | 0.81$ | 0.38$ | (0.26$) | 1.21$ | 0.65$ | 0.83$ | (0.13$) | 1.57$ | 1.08$ | 0.93$ | (3.85$) | 0.93$ | 0.48$ | 0.73$ | (0.25$) | 1.24$ | 0.87$ | 1.19$ | 0.47$ | 1.28$ | 0.97$ | (0.64$) | (1.46$) | 1.21$ | 0.48$ | 0.60$ | (0.02$) | 1.55$ | 5.83$ | 0.51$ | (0.01$) | 0.98$ | 0.41$ | 0.53$ | 0.09$ | 0.83$ | 0.69$ | 0.49$ | 0.14$ | 0.87$ | 0.41$ | 0.29$ | 0.17$ | 0.75$ | 0.17$ | 0.36$ | 0.11$ | (2.16$) |
| Average Shares, Basic | | 1,136,900,000 | 1,136,400,000 | 1,136,000,000 | 1,134,700,000 | 1,133,400,000 | 1,132,800,000 | 1,132,400,000 | 1,136,600,000 | 1,144,300,000 | 1,145,900,000 | 1,148,500,000 | 1,148,500,000 | 1,147,400,000 | 1,147,000,000 | 1,149,200,000 | 1,169,600,000 | 1,179,400,000 | 1,178,500,000 | 1,177,500,000 | 1,175,000,000 | 1,170,500,000 | 1,168,500,000 | 1,171,800,000 | 1,180,400,000 | 1,192,600,000 | 1,211,000,000 | 1,239,200,000 | 1,242,000,000 | 1,337,800,000 | 1,377,100,000 | 1,394,900,000 | 1,421,000,000 | 1,439,600,000 | 1,447,700,000 | 1,453,200,000 | 1,457,500,000 | 1,463,100,000 | 1,465,300,000 | 1,472,100,000 | 1,485,900,000 | 1,485,800,000 | 1,498,500,000 | 1,500,500,000 | 1,498,800,000 | 2,256,500,000 | 1,503,500,000 | 1,510,300,000 | 754,900,000 |
| Average Shares, Diluted | | 1,141,000,000 | 1,139,800,000 | 1,140,000,000 | 1,138,400,000 | 1,137,400,000 | 1,135,800,000 | 1,135,400,000 | 1,140,600,000 | 1,149,100,000 | 1,150,500,000 | 1,152,700,000 | 1,152,900,000 | 1,152,500,000 | 1,151,000,000 | 1,153,900,000 | 1,176,600,000 | 1,188,000,000 | 1,186,200,000 | 1,184,800,000 | 1,183,000,000 | 1,187,000,000 | 1,168,500,000 | 1,180,700,000 | 1,191,000,000 | 1,205,700,000 | 1,223,000,000 | 1,250,700,000 | 1,253,400,000 | 1,348,700,000 | 1,388,500,000 | 1,406,600,000 | 1,434,600,000 | 1,451,300,000 | 1,459,400,000 | 1,464,800,000 | 1,470,500,000 | 1,477,600,000 | 1,479,300,000 | 1,486,600,000 | 1,503,300,000 | 1,504,600,000 | 1,515,700,000 | 1,516,500,000 | 1,516,800,000 | 2,287,900,000 | 1,522,000,000 | 1,529,100,000 | 766,200,000 |
| EBIT | | 309,700,000$ | 961,200,000$ | 629,400,000$ | 1,149,500,000$ | 1,333,700,000$ | 1,545,600,000$ | 1,133,000,000$ | 1,519,200,000$ | 1,736,300,000$ | 1,605,200,000$ | 1,345,900,000$ | 1,264,700,000$ | 1,226,500,000$ | 1,315,300,000$ | 995,200,000$ | 1,177,700,000$ | 2,368,200,000$ | 1,524,700,000$ | 1,004,900,000$ | 929,000,000$ | 567,300,000$ | (691,200,000$) | 489,400,000$ | 1,235,700,000$ | 1,099,600,000$ | 1,763,300,000$ | 893,900,000$ | 1,040,500,000$ | 995,500,000$ | 1,072,200,000$ | 850,700,000$ | 3,031,800,000$ | 1,174,200,000$ | 1,075,900,000$ | 1,003,300,000$ | 1,156,700,000$ | 1,239,900,000$ | 1,095,200,000$ | 878,700,000$ | 1,066,100,000$ | 914,700,000$ | 964,100,000$ | 778,800,000$ | 1,315,800,000$ | 940,500,000$ | 787,900,000$ | 661,900,000$ | 833,300,000$ |
| EBITDA | | 765,700,000$ | 1,409,200,000$ | 1,064,700,000$ | 1,581,700,000$ | 1,735,100,000$ | 1,953,000,000$ | 1,532,200,000$ | 1,903,600,000$ | 2,112,800,000$ | 1,969,700,000$ | 1,712,700,000$ | 1,607,200,000$ | 1,586,900,000$ | 1,706,600,000$ | 1,386,500,000$ | 1,564,100,000$ | 2,746,100,000$ | 1,898,000,000$ | 1,389,400,000$ | 1,317,400,000$ | 946,500,000$ | (314,100,000$) | 867,100,000$ | 1,604,900,000$ | 1,465,300,000$ | 2,123,400,000$ | 1,266,600,000$ | 1,391,300,000$ | 1,339,900,000$ | 1,416,100,000$ | 1,195,900,000$ | 3,304,200,000$ | 1,444,900,000$ | 1,342,500,000$ | 1,269,900,000$ | 1,419,900,000$ | 1,501,800,000$ | 1,354,100,000$ | 1,140,700,000$ | 1,313,400,000$ | 1,155,200,000$ | 1,213,200,000$ | 1,006,700,000$ | 1,532,100,000$ | 1,134,900,000$ | 977,700,000$ | 846,000,000$ | 1,013,400,000$ |