| RTX Corp |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 21,581,000,000$ | 20,306,000,000$ | 21,623,000,000$ | 20,089,000,000$ | 19,721,000,000$ | 19,305,000,000$ | 19,927,000,000$ | 13,464,000,000$ | 18,315,000,000$ | 17,214,000,000$ | 18,093,000,000$ | 16,951,000,000$ | 16,314,000,000$ | 15,716,000,000$ | 17,044,000,000$ | 16,213,000,000$ | 15,880,000,000$ | 15,251,000,000$ | 16,419,000,000$ | 14,747,000,000$ | 14,061,000,000$ | 11,360,000,000$ | 11,694,000,000$ | 11,373,000,000$ | 11,329,000,000$ | 10,953,000,000$ | 18,044,000,000$ | 16,510,000,000$ | 16,705,000,000$ | 15,242,000,000$ | 15,680,000,000$ | 15,062,000,000$ | 15,280,000,000$ | 13,815,000,000$ | 14,659,000,000$ | 14,354,000,000$ | 14,874,000,000$ | 13,357,000,000$ | 14,300,000,000$ | 13,788,000,000$ | 14,690,000,000$ | 13,320,000,000$ | 14,980,000,000$ | 14,613,000,000$ | 14,868,000,000$ | 13,439,000,000$ | 16,759,000,000$ |
Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 14,266,000,000$ | 13,004,000,000$ | 12,214,000,000$ | 8,572,000,000$ | 9,116,000,000$ | 8,509,000,000$ | 8,554,000,000$ | 8,419,000,000$ | 13,747,000,000$ | 12,536,000,000$ | 12,422,000,000$ | 11,280,000,000$ | 11,733,000,000$ | 11,043,000,000$ | 11,100,000,000$ | 10,136,000,000$ | 10,723,000,000$ | 10,342,000,000$ | 10,741,000,000$ | 9,654,000,000$ | 10,653,000,000$ | 9,800,000,000$ | 10,472,000,000$ | 9,506,000,000$ | 10,731,000,000$ | 10,165,000,000$ | 12,931,000,000$ | 10,690,000,000$ | 7,431,000,000$ |
Gross Profit | | | 21,581,000,000$ | 20,306,000,000$ | 21,623,000,000$ | 20,089,000,000$ | 19,721,000,000$ | 19,305,000,000$ | 19,927,000,000$ | 13,464,000,000$ | 18,315,000,000$ | 17,214,000,000$ | 18,093,000,000$ | 16,951,000,000$ | 16,314,000,000$ | 15,716,000,000$ | 17,044,000,000$ | 16,213,000,000$ | 15,880,000,000$ | 15,251,000,000$ | 2,153,000,000$ | 1,743,000,000$ | 1,847,000,000$ | 2,788,000,000$ | 2,578,000,000$ | 2,864,000,000$ | 2,775,000,000$ | 2,534,000,000$ | 4,297,000,000$ | 3,974,000,000$ | 4,283,000,000$ | 3,962,000,000$ | 3,885,000,000$ | 3,956,000,000$ | 4,116,000,000$ | 3,679,000,000$ | 3,936,000,000$ | 4,012,000,000$ | 4,133,000,000$ | 3,703,000,000$ | 3,647,000,000$ | 3,988,000,000$ | 4,218,000,000$ | 3,814,000,000$ | 4,249,000,000$ | 4,448,000,000$ | 4,448,000,000$ | 3,857,000,000$ | 4,475,000,000$ |
Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13.11% | 11.82% | 13.14% | 24.54% | 22.05% | 25.18% | 24.50% | 23.14% | 23.81% | 24.07% | 25.64% | 25.99% | 24.78% | 26.27% | 26.94% | 26.63% | 26.85% | 27.95% | 27.79% | 27.72% | 25.50% | 28.92% | 28.71% | 28.63% | 28.36% | 30.44% | 29.92% | 28.70% | 26.70% |
Operating Expenses | | | 2,270,000,000$ | 2,085,000,000$ | 2,382,000,000$ | 2,140,000,000$ | 2,155,000,000$ | 2,063,000,000$ | 2,202,000,000$ | 2,113,000,000$ | 2,329,000,000$ | 1,970,000,000$ | 2,105,000,000$ | 2,013,000,000$ | 2,122,000,000$ | 2,104,000,000$ | 2,039,000,000$ | 1,905,000,000$ | 2,025,000,000$ | 1,809,000,000$ | 2,061,000,000$ | 2,043,000,000$ | 2,506,000,000$ | 1,512,000,000$ | 1,707,000,000$ | 1,494,000,000$ | 1,507,000,000$ | 2,725,000,000$ | (2,138,000,000$) | 2,267,000,000$ | 2,348,000,000$ | 2,265,000,000$ | 2,350,000,000$ | 2,174,000,000$ | 2,209,000,000$ | 2,123,000,000$ | 2,419,000,000$ | 1,972,000,000$ | 2,039,000,000$ | 1,904,000,000$ | 2,236,000,000$ | 1,905,000,000$ | 1,984,000,000$ | 2,040,000,000$ | 2,244,000,000$ | 2,141,000,000$ | 2,289,000,000$ | 2,220,000,000$ | 1,838,000,000$ |
Operating Income | | | 19,311,000,000$ | 18,221,000,000$ | 19,241,000,000$ | 17,949,000,000$ | 17,566,000,000$ | 17,242,000,000$ | 17,725,000,000$ | 11,351,000,000$ | 15,986,000,000$ | 15,244,000,000$ | 15,988,000,000$ | 14,938,000,000$ | 14,192,000,000$ | 13,612,000,000$ | 15,005,000,000$ | 14,308,000,000$ | 13,855,000,000$ | 13,442,000,000$ | 92,000,000$ | (300,000,000$) | (659,000,000$) | 1,276,000,000$ | 871,000,000$ | 1,370,000,000$ | 1,268,000,000$ | (191,000,000$) | 6,435,000,000$ | 1,707,000,000$ | 1,935,000,000$ | 1,697,000,000$ | 1,535,000,000$ | 1,782,000,000$ | 1,907,000,000$ | 1,556,000,000$ | 1,517,000,000$ | 2,040,000,000$ | 2,094,000,000$ | 1,799,000,000$ | 1,411,000,000$ | 2,083,000,000$ | 2,234,000,000$ | 1,774,000,000$ | 2,005,000,000$ | 2,307,000,000$ | 2,159,000,000$ | 1,637,000,000$ | 2,637,000,000$ |
Other Income | | | (16,814,000,000$) | (15,820,000,000$) | (16,746,000,000$) | (15,547,000,000$) | (16,663,000,000$) | (14,986,000,000$) | (15,502,000,000$) | (12,304,000,000$) | (14,046,000,000$) | (13,113,000,000$) | (14,030,000,000$) | (12,950,000,000$) | (12,365,000,000$) | (12,052,000,000$) | (13,684,000,000$) | (12,474,000,000$) | (12,083,000,000$) | (11,938,000,000$) | 294,000,000$ | 987,000,000$ | (2,864,000,000$) | 187,000,000$ | 233,000,000$ | 349,000,000$ | 318,000,000$ | 2,444,000,000$ | (10,112,000,000$) | 319,000,000$ | 1,133,000,000$ | 422,000,000$ | 417,000,000$ | 381,000,000$ | 383,000,000$ | 711,000,000$ | 122,000,000$ | 211,000,000$ | 243,000,000$ | 146,000,000$ | (1,019,000,000$) | 219,000,000$ | 181,000,000$ | 408,000,000$ | 275,000,000$ | 305,000,000$ | 196,000,000$ | 461,000,000$ | (967,000,000$) |
Interest Income | | | 0$ | 0$ | | | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 457,000,000$ | 443,000,000$ | 486,000,000$ | 496,000,000$ | 475,000,000$ | 405,000,000$ | 488,000,000$ | 369,000,000$ | 333,000,000$ | 315,000,000$ | 318,000,000$ | 311,000,000$ | 329,000,000$ | 318,000,000$ | 276,000,000$ | 358,000,000$ | 342,000,000$ | 346,000,000$ | 349,000,000$ | 350,000,000$ | 335,000,000$ | 332,000,000$ | 417,000,000$ | 402,000,000$ | 352,000,000$ | 431,000,000$ | 311,000,000$ | 258,000,000$ | 234,000,000$ | 229,000,000$ | 247,000,000$ | 223,000,000$ | 226,000,000$ | 213,000,000$ | 366,000,000$ | 225,000,000$ | 225,000,000$ | 223,000,000$ | 206,000,000$ | 184,000,000$ | 217,000,000$ | 217,000,000$ | 266,000,000$ | 185,000,000$ | 206,000,000$ | 225,000,000$ | 216,000,000$ |
Income Before Tax | | | 2,040,000,000$ | 1,958,000,000$ | 2,009,000,000$ | 1,906,000,000$ | 428,000,000$ | 1,851,000,000$ | 1,735,000,000$ | (1,322,000,000$) | 1,607,000,000$ | 1,816,000,000$ | 1,640,000,000$ | 1,677,000,000$ | 1,498,000,000$ | 1,242,000,000$ | 1,045,000,000$ | 1,476,000,000$ | 1,430,000,000$ | 1,158,000,000$ | 37,000,000$ | 337,000,000$ | (3,858,000,000$) | 1,131,000,000$ | 687,000,000$ | 1,317,000,000$ | 1,234,000,000$ | 1,822,000,000$ | (3,988,000,000$) | 1,768,000,000$ | 2,834,000,000$ | 1,890,000,000$ | 1,705,000,000$ | 1,940,000,000$ | 2,064,000,000$ | 2,054,000,000$ | 1,273,000,000$ | 2,026,000,000$ | 2,112,000,000$ | 1,722,000,000$ | 186,000,000$ | 2,118,000,000$ | 2,198,000,000$ | 1,965,000,000$ | 2,014,000,000$ | 2,427,000,000$ | 2,149,000,000$ | 1,873,000,000$ | 1,454,000,000$ |
Tax Expenses | | | 315,000,000$ | 333,000,000$ | 449,000,000$ | 371,000,000$ | 253,000,000$ | 108,000,000$ | 262,000,000$ | (389,000,000$) | 248,000,000$ | 335,000,000$ | 172,000,000$ | 282,000,000$ | 160,000,000$ | 116,000,000$ | 274,000,000$ | 3,000,000$ | 342,000,000$ | 345,000,000$ | (178,000,000$) | 152,000,000$ | (38,000,000$) | 639,000,000$ | (44,000,000$) | 306,000,000$ | 6,000,000$ | 397,000,000$ | (538,000,000$) | 419,000,000$ | 695,000,000$ | 522,000,000$ | 1,219,000,000$ | 506,000,000$ | 532,000,000$ | 586,000,000$ | 149,000,000$ | 492,000,000$ | 587,000,000$ | 469,000,000$ | 363,000,000$ | 592,000,000$ | 626,000,000$ | 530,000,000$ | 634,000,000$ | 575,000,000$ | 359,000,000$ | 567,000,000$ | 322,000,000$ |
Income from Continuing Operations | | | 1,725,000,000$ | 1,625,000,000$ | 1,560,000,000$ | 1,535,000,000$ | 175,000,000$ | 1,743,000,000$ | 1,473,000,000$ | (933,000,000$) | 1,359,000,000$ | 1,481,000,000$ | 1,468,000,000$ | 1,395,000,000$ | 1,338,000,000$ | 1,126,000,000$ | 771,000,000$ | 1,473,000,000$ | 1,088,000,000$ | 813,000,000$ | 215,000,000$ | 185,000,000$ | (3,820,000,000$) | 492,000,000$ | 731,000,000$ | 1,011,000,000$ | 1,228,000,000$ | 1,425,000,000$ | (3,450,000,000$) | 1,349,000,000$ | 2,139,000,000$ | 1,368,000,000$ | 486,000,000$ | 1,434,000,000$ | 1,532,000,000$ | 1,468,000,000$ | 1,124,000,000$ | 1,534,000,000$ | 1,525,000,000$ | 1,253,000,000$ | (177,000,000$) | 1,526,000,000$ | 1,572,000,000$ | 1,435,000,000$ | 1,380,000,000$ | 1,852,000,000$ | 1,790,000,000$ | 1,306,000,000$ | 1,132,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | 0$ | 0$ | 0$ | (19,000,000$) | 1,000,000$ | (7,000,000$) | (8,000,000$) | (19,000,000$) | (11,000,000$) | 113,000,000$ | 9,000,000$ | (478,000,000$) | 536,000,000$ | 246,000,000$ | 771,000,000$ | 634,000,000$ | | | | | 0$ | 0$ | 0$ | 0$ | (11,000,000$) | 37,000,000$ | (47,000,000$) | 11,000,000$ | 3,532,000,000$ | (65,000,000$) | 80,000,000$ | 63,000,000$ | 195,000,000$ | 100,000,000$ | 0$ | 0$ | 433,000,000$ |
Consolidated Income | | | 1,725,000,000$ | 1,625,000,000$ | 1,482,000,000$ | 1,472,000,000$ | 175,000,000$ | 1,743,000,000$ | 1,426,000,000$ | (984,000,000$) | 1,327,000,000$ | 1,426,000,000$ | 1,422,000,000$ | 1,387,000,000$ | 1,304,000,000$ | 1,084,000,000$ | 686,000,000$ | 1,393,000,000$ | 1,032,000,000$ | 753,000,000$ | 135,000,000$ | 264,000,000$ | (3,835,000,000$) | (83,000,000$) | 1,143,000,000$ | 1,148,000,000$ | 1,900,000,000$ | 1,346,000,000$ | 686,000,000$ | 1,349,000,000$ | 2,139,000,000$ | 1,368,000,000$ | 397,000,000$ | 1,434,000,000$ | 1,532,000,000$ | 1,468,000,000$ | 1,013,000,000$ | 1,571,000,000$ | 1,478,000,000$ | 1,264,000,000$ | 3,278,000,000$ | 1,263,000,000$ | 1,432,000,000$ | 1,354,000,000$ | 1,575,000,000$ | 1,952,000,000$ | 1,790,000,000$ | 1,306,000,000$ | 1,463,000,000$ |
Net Income | | | 1,657,000,000$ | 1,535,000,000$ | 1,482,000,000$ | 1,472,000,000$ | 111,000,000$ | 1,709,000,000$ | 1,426,000,000$ | (984,000,000$) | 1,327,000,000$ | 1,426,000,000$ | 1,422,000,000$ | 1,387,000,000$ | 1,304,000,000$ | 1,084,000,000$ | 686,000,000$ | 1,393,000,000$ | 1,032,000,000$ | 753,000,000$ | 135,000,000$ | 264,000,000$ | (3,835,000,000$) | (83,000,000$) | 1,143,000,000$ | 1,148,000,000$ | 1,900,000,000$ | 1,346,000,000$ | 686,000,000$ | 1,238,000,000$ | 2,048,000,000$ | 1,297,000,000$ | 397,000,000$ | 1,330,000,000$ | 1,439,000,000$ | 1,386,000,000$ | 1,013,000,000$ | 1,480,000,000$ | 1,379,000,000$ | 1,183,000,000$ | 3,278,000,000$ | 1,362,000,000$ | 1,542,000,000$ | 1,426,000,000$ | 1,473,000,000$ | 1,854,000,000$ | 1,680,000,000$ | 1,213,000,000$ | 1,463,000,000$ |
Profit Margin | | | 7.68% | 7.56% | 6.85% | 7.33% | .56% | 8.85% | 7.16% | (7.31%) | 7.25% | 8.28% | 7.86% | 8.18% | 7.99% | 6.90% | 4.03% | 8.59% | 6.50% | 4.94% | .82% | 1.79% | (27.27%) | (.73%) | 9.77% | 10.09% | 16.77% | 12.29% | 3.80% | 7.50% | 12.26% | 8.51% | 2.53% | 8.83% | 9.42% | 10.03% | 6.91% | 10.31% | 9.27% | 8.86% | 22.92% | 9.88% | 10.50% | 10.71% | 9.83% | 12.69% | 11.30% | 9.03% | 8.73% |
Earnings to Minority | | | 68,000,000$ | 90,000,000$ | | | 64,000,000$ | 34,000,000$ | | | | | | | | | | | | | | | | | | | | | | 111,000,000$ | 91,000,000$ | 71,000,000$ | | 104,000,000$ | 93,000,000$ | 82,000,000$ | | 91,000,000$ | 99,000,000$ | 81,000,000$ | | (99,000,000$) | (110,000,000$) | (72,000,000$) | 102,000,000$ | 98,000,000$ | 110,000,000$ | 93,000,000$ | |
Earnings to Common Shareholders | | | 1,657,000,000$ | 1,535,000,000$ | 1,482,000,000$ | 1,472,000,000$ | 111,000,000$ | 1,709,000,000$ | 1,426,000,000$ | (984,000,000$) | 1,327,000,000$ | 1,426,000,000$ | 1,422,000,000$ | 1,387,000,000$ | 1,304,000,000$ | 1,084,000,000$ | 686,000,000$ | 1,393,000,000$ | 1,032,000,000$ | 753,000,000$ | 135,000,000$ | 264,000,000$ | (3,835,000,000$) | (83,000,000$) | 1,143,000,000$ | 1,148,000,000$ | 1,900,000,000$ | 1,346,000,000$ | 686,000,000$ | 1,238,000,000$ | 2,048,000,000$ | 1,297,000,000$ | 397,000,000$ | 1,330,000,000$ | 1,439,000,000$ | 1,386,000,000$ | 1,013,000,000$ | 1,480,000,000$ | 1,379,000,000$ | 1,183,000,000$ | 3,278,000,000$ | 1,362,000,000$ | 1,542,000,000$ | 1,426,000,000$ | 1,473,000,000$ | 1,854,000,000$ | 1,680,000,000$ | 1,213,000,000$ | 1,463,000,000$ |
Earnings Per Share, Basic | | | 1.24$ | 1.15$ | 1.11$ | 1.10$ | 0.08$ | 1.29$ | 1.07$ | (0.68$) | 0.91$ | 0.98$ | 0.97$ | 0.94$ | 0.88$ | 0.73$ | 0.46$ | 0.93$ | 0.69$ | 0.50$ | 0.09$ | 0.17$ | (2.55$) | (0.10$) | 1.33$ | 1.34$ | 2.22$ | 1.58$ | 0.83$ | 1.56$ | 2.59$ | 1.64$ | 0.50$ | 1.69$ | 1.82$ | 1.75$ | 1.27$ | 1.80$ | 1.67$ | 1.43$ | 3.87$ | 1.55$ | 1.76$ | 1.60$ | 1.65$ | 2.07$ | 1.87$ | 1.35$ | 1.62$ |
Earnings Per Share, Diluted | | | 1.22$ | 1.14$ | 1.10$ | 1.09$ | 0.08$ | 1.28$ | 1.06$ | (0.68$) | 0.90$ | 0.97$ | 0.96$ | 0.94$ | 0.88$ | 0.72$ | 0.46$ | 0.93$ | 0.68$ | 0.50$ | 0.09$ | 0.17$ | (2.55$) | (0.10$) | 1.32$ | 1.33$ | 2.20$ | 1.56$ | 0.82$ | 1.54$ | 2.56$ | 1.62$ | 0.50$ | 1.67$ | 1.80$ | 1.73$ | 1.25$ | 1.78$ | 1.65$ | 1.42$ | 3.84$ | 1.54$ | 1.73$ | 1.58$ | 1.63$ | 2.04$ | 1.84$ | 1.32$ | 1.60$ |
Average Shares, Basic | | | 1,340,600,000 | 1,337,100,000 | 1,334,000,000 | 1,333,200,000 | 1,331,800,000 | 1,329,400,000 | 1,336,200,000 | 1,448,100,000 | 1,457,500,000 | 1,462,200,000 | 1,465,900,000 | 1,470,100,000 | 1,479,200,000 | 1,486,800,000 | 1,491,000,000 | 1,497,900,000 | 1,506,400,000 | 1,511,100,000 | 1,560,000,000 | 1,511,500,000 | 1,501,300,000 | 858,400,000 | 856,500,000 | 855,100,000 | 854,400,000 | 853,200,000 | 829,900,000 | 791,300,000 | 790,500,000 | 789,900,000 | 789,500,000 | 788,300,000 | 788,700,000 | 793,500,000 | 800,100,000 | 822,400,000 | 825,300,000 | 825,000,000 | 846,800,000 | 876,400,000 | 877,300,000 | 890,300,000 | 894,500,000 | 897,700,000 | 900,100,000 | 900,900,000 | 900,800,000 |
Average Shares, Diluted | | | 1,354,000,000 | 1,351,800,000 | 1,348,800,000 | 1,346,200,000 | 1,342,100,000 | 1,337,300,000 | 1,350,600,000 | 1,448,100,000 | 1,468,700,000 | 1,474,200,000 | 1,476,800,000 | 1,479,300,000 | 1,489,600,000 | 1,497,900,000 | 1,500,500,000 | 1,505,900,000 | 1,513,500,000 | 1,514,100,000 | 1,549,900,000 | 1,514,200,000 | 1,501,300,000 | 865,800,000 | 867,100,000 | 864,100,000 | 863,700,000 | 860,700,000 | 838,600,000 | 801,800,000 | 799,600,000 | 800,400,000 | 798,800,000 | 797,100,000 | 798,200,000 | 802,300,000 | 808,300,000 | 831,200,000 | 833,600,000 | 831,300,000 | 854,200,000 | 885,000,000 | 889,400,000 | 904,200,000 | 904,500,000 | 910,200,000 | 914,700,000 | 917,000,000 | 917,000,000 |
EBIT | | | 2,497,000,000$ | 2,401,000,000$ | 2,495,000,000$ | 2,402,000,000$ | 903,000,000$ | 2,256,000,000$ | 2,223,000,000$ | (953,000,000$) | 1,940,000,000$ | 2,131,000,000$ | 1,958,000,000$ | 1,988,000,000$ | 1,827,000,000$ | 1,560,000,000$ | 1,321,000,000$ | 1,834,000,000$ | 1,772,000,000$ | 1,504,000,000$ | 386,000,000$ | 687,000,000$ | (3,523,000,000$) | 1,463,000,000$ | 1,104,000,000$ | 1,719,000,000$ | 1,586,000,000$ | 2,253,000,000$ | (3,677,000,000$) | 2,026,000,000$ | 3,068,000,000$ | 2,119,000,000$ | 1,952,000,000$ | 2,163,000,000$ | 2,290,000,000$ | 2,267,000,000$ | 1,639,000,000$ | 2,251,000,000$ | 2,337,000,000$ | 1,945,000,000$ | 392,000,000$ | 2,302,000,000$ | 2,415,000,000$ | 2,182,000,000$ | 2,280,000,000$ | 2,612,000,000$ | 2,355,000,000$ | 2,098,000,000$ | 1,670,000,000$ |
EBITDA | | | 2,497,000,000$ | 2,401,000,000$ | 2,495,000,000$ | 2,402,000,000$ | 903,000,000$ | 2,256,000,000$ | 2,223,000,000$ | (953,000,000$) | 1,940,000,000$ | 2,131,000,000$ | 1,958,000,000$ | 1,988,000,000$ | 1,827,000,000$ | 1,560,000,000$ | 1,321,000,000$ | 1,834,000,000$ | 1,772,000,000$ | 1,504,000,000$ | 386,000,000$ | 687,000,000$ | (3,523,000,000$) | 1,463,000,000$ | 1,104,000,000$ | 1,719,000,000$ | 1,586,000,000$ | 2,253,000,000$ | (3,677,000,000$) | 2,026,000,000$ | 3,068,000,000$ | 2,119,000,000$ | 1,952,000,000$ | 2,163,000,000$ | 2,290,000,000$ | 2,267,000,000$ | 1,639,000,000$ | 2,251,000,000$ | 2,337,000,000$ | 1,945,000,000$ | 392,000,000$ | 2,302,000,000$ | 2,415,000,000$ | 2,182,000,000$ | 2,280,000,000$ | 2,612,000,000$ | 2,355,000,000$ | 2,098,000,000$ | 1,670,000,000$ |