| RTX Corp (RTX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 22,478,000,000$ | 21,581,000,000$ | 20,306,000,000$ | 21,623,000,000$ | 20,089,000,000$ | 19,721,000,000$ | 19,305,000,000$ | 19,927,000,000$ | 13,464,000,000$ | 18,315,000,000$ | 17,214,000,000$ | 18,093,000,000$ | 16,951,000,000$ | 16,314,000,000$ | 15,716,000,000$ | 17,044,000,000$ | 16,213,000,000$ | 15,880,000,000$ | 15,251,000,000$ | 16,419,000,000$ | 14,747,000,000$ | 14,061,000,000$ | 11,360,000,000$ | 11,694,000,000$ | 11,373,000,000$ | 11,329,000,000$ | 10,953,000,000$ | 18,044,000,000$ | 16,510,000,000$ | 16,705,000,000$ | 15,242,000,000$ | 15,680,000,000$ | 15,062,000,000$ | 15,280,000,000$ | 13,815,000,000$ | 14,659,000,000$ | 14,354,000,000$ | 14,874,000,000$ | 13,357,000,000$ | 14,300,000,000$ | 13,788,000,000$ | 14,690,000,000$ | 13,320,000,000$ | 14,980,000,000$ | 14,613,000,000$ | 17,191,000,000$ | 14,745,000,000$ | 16,759,000,000$ |
| QoQ% | | 4.16% | 6.28% | (6.09%) | 7.64% | 1.87% | 2.16% | (3.12%) | 48.00% | (26.49%) | 6.40% | (4.86%) | 6.74% | 3.91% | 3.81% | (7.79%) | 5.13% | 2.10% | 4.12% | (7.11%) | 11.34% | 4.88% | 23.78% | (2.86%) | 2.82% | .39% | 3.43% | (39.30%) | 9.29% | (1.17%) | 9.60% | (2.79%) | 4.10% | (1.43%) | 10.60% | (5.76%) | 2.13% | (3.50%) | 11.36% | (6.59%) | 3.71% | (6.14%) | 10.29% | (11.08%) | 2.51% | (15.00%) | 16.59% | (12.02%) | 8.39% |
| YoY% | | 11.89% | 9.43% | 5.19% | 8.51% | 49.21% | 7.68% | 12.15% | 10.14% | (20.57%) | 12.27% | 9.53% | 6.16% | 4.55% | 2.73% | 3.05% | 3.81% | 9.94% | 12.94% | 34.25% | 40.41% | 29.67% | 24.12% | 3.72% | (35.19%) | (31.11%) | (32.18%) | (28.14%) | 15.08% | 9.61% | 9.33% | 10.33% | 6.97% | 4.93% | 2.73% | 3.43% | 2.51% | 4.11% | 1.25% | .28% | (4.54%) | (5.65%) | (14.55%) | (9.66%) | (10.62%) | (5.49%) | 7.40% | 2.40% | 1.92% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 14,266,000,000$ | 13,004,000,000$ | 12,214,000,000$ | 8,572,000,000$ | 9,116,000,000$ | 8,509,000,000$ | 8,554,000,000$ | 8,419,000,000$ | 13,747,000,000$ | 12,536,000,000$ | 12,422,000,000$ | 11,280,000,000$ | 11,733,000,000$ | 11,043,000,000$ | 11,100,000,000$ | 10,136,000,000$ | 10,723,000,000$ | 10,342,000,000$ | 10,741,000,000$ | 9,654,000,000$ | 10,653,000,000$ | 9,800,000,000$ | 10,472,000,000$ | 9,506,000,000$ | 10,731,000,000$ | 10,165,000,000$ | 12,931,000,000$ | 10,690,000,000$ | 7,431,000,000$ |
| Gross Profit | | 22,478,000,000$ | 21,581,000,000$ | 20,306,000,000$ | 21,623,000,000$ | 20,089,000,000$ | 19,721,000,000$ | 19,305,000,000$ | 19,927,000,000$ | 13,464,000,000$ | 18,315,000,000$ | 17,214,000,000$ | 18,093,000,000$ | 16,951,000,000$ | 16,314,000,000$ | 15,716,000,000$ | 17,044,000,000$ | 16,213,000,000$ | 15,880,000,000$ | 15,251,000,000$ | 2,153,000,000$ | 1,743,000,000$ | 1,847,000,000$ | 2,788,000,000$ | 2,578,000,000$ | 2,864,000,000$ | 2,775,000,000$ | 2,534,000,000$ | 4,297,000,000$ | 3,974,000,000$ | 4,283,000,000$ | 3,962,000,000$ | 3,885,000,000$ | 3,956,000,000$ | 4,116,000,000$ | 3,679,000,000$ | 3,936,000,000$ | 4,012,000,000$ | 4,133,000,000$ | 3,703,000,000$ | 3,647,000,000$ | 3,988,000,000$ | 4,218,000,000$ | 3,814,000,000$ | 4,249,000,000$ | 4,448,000,000$ | 4,448,000,000$ | 3,857,000,000$ | 4,475,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13.11% | 11.82% | 13.14% | 24.54% | 22.05% | 25.18% | 24.50% | 23.14% | 23.81% | 24.07% | 25.64% | 25.99% | 24.78% | 26.27% | 26.94% | 26.63% | 26.85% | 27.95% | 27.79% | 27.72% | 25.50% | 28.92% | 28.71% | 28.63% | 28.36% | 30.44% | 25.87% | 26.16% | 26.70% |
| Operating Expenses | | 19,955,000,000$ | 19,435,000,000$ | 18,271,000,000$ | 19,512,000,000$ | 18,061,000,000$ | 19,192,000,000$ | 17,435,000,000$ | 18,150,000,000$ | 14,860,000,000$ | 16,822,000,000$ | 15,527,000,000$ | 16,602,000,000$ | 15,431,000,000$ | 14,961,000,000$ | 14,636,000,000$ | 15,546,000,000$ | 14,870,000,000$ | 14,598,000,000$ | 14,238,000,000$ | 2,011,000,000$ | 1,309,000,000$ | 5,607,000,000$ | 1,493,000,000$ | 1,622,000,000$ | 1,434,000,000$ | 1,389,000,000$ | 1,392,000,000$ | 8,062,000,000$ | 2,136,000,000$ | 1,407,000,000$ | 2,034,000,000$ | 2,087,000,000$ | 1,924,000,000$ | 1,952,000,000$ | 1,535,000,000$ | 2,248,000,000$ | 1,761,000,000$ | 1,796,000,000$ | 1,758,000,000$ | 3,255,000,000$ | 1,686,000,000$ | 1,803,000,000$ | 1,632,000,000$ | 1,969,000,000$ | 1,836,000,000$ | 2,093,000,000$ | 1,759,000,000$ | 2,805,000,000$ |
| Operating Income | | 2,523,000,000$ | 2,146,000,000$ | 2,035,000,000$ | 2,111,000,000$ | 2,028,000,000$ | 529,000,000$ | 1,870,000,000$ | 1,777,000,000$ | (1,396,000,000$) | 1,493,000,000$ | 1,687,000,000$ | 1,491,000,000$ | 1,520,000,000$ | 1,353,000,000$ | 1,080,000,000$ | 1,498,000,000$ | 1,343,000,000$ | 1,282,000,000$ | 1,013,000,000$ | 142,000,000$ | 434,000,000$ | (3,760,000,000$) | 1,295,000,000$ | 956,000,000$ | 1,430,000,000$ | 1,386,000,000$ | 1,142,000,000$ | (3,765,000,000$) | 1,838,000,000$ | 2,876,000,000$ | 1,928,000,000$ | 1,798,000,000$ | 2,032,000,000$ | 2,164,000,000$ | 2,144,000,000$ | 1,688,000,000$ | 2,251,000,000$ | 2,337,000,000$ | 1,945,000,000$ | 392,000,000$ | 2,302,000,000$ | 2,415,000,000$ | 2,182,000,000$ | 2,280,000,000$ | 2,612,000,000$ | 2,355,000,000$ | 2,098,000,000$ | 1,670,000,000$ |
| Operating Margin | | 11.22% | 9.94% | 10.02% | 9.76% | 10.10% | 2.68% | 9.69% | 8.92% | (10.37%) | 8.15% | 9.80% | 8.24% | 8.97% | 8.29% | 6.87% | 8.79% | 8.28% | 8.07% | 6.64% | .87% | 2.94% | (26.74%) | 11.40% | 8.18% | 12.57% | 12.23% | 10.43% | (20.87%) | 11.13% | 17.22% | 12.65% | 11.47% | 13.49% | 14.16% | 15.52% | 11.52% | 15.68% | 15.71% | 14.56% | 2.74% | 16.70% | 16.44% | 16.38% | 15.22% | 17.87% | 13.70% | 14.23% | 9.97% |
| Interest Income | | 0$ | 0$ | 0$ | | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 449,000,000$ | 457,000,000$ | 443,000,000$ | 486,000,000$ | 496,000,000$ | 475,000,000$ | 405,000,000$ | 488,000,000$ | 369,000,000$ | 333,000,000$ | 315,000,000$ | 318,000,000$ | 311,000,000$ | 329,000,000$ | 318,000,000$ | 276,000,000$ | 358,000,000$ | 342,000,000$ | 346,000,000$ | 349,000,000$ | 350,000,000$ | 335,000,000$ | 332,000,000$ | 417,000,000$ | 402,000,000$ | 352,000,000$ | 431,000,000$ | 311,000,000$ | 258,000,000$ | 234,000,000$ | 229,000,000$ | 247,000,000$ | 223,000,000$ | 226,000,000$ | 213,000,000$ | 366,000,000$ | 225,000,000$ | 225,000,000$ | 223,000,000$ | 206,000,000$ | 184,000,000$ | 217,000,000$ | 217,000,000$ | 266,000,000$ | 185,000,000$ | 206,000,000$ | 225,000,000$ | 216,000,000$ |
| Income Before Tax | | 2,438,000,000$ | 2,040,000,000$ | 1,958,000,000$ | 2,009,000,000$ | 1,906,000,000$ | 428,000,000$ | 1,851,000,000$ | 1,735,000,000$ | (1,322,000,000$) | 1,607,000,000$ | 1,816,000,000$ | 1,640,000,000$ | 1,677,000,000$ | 1,498,000,000$ | 1,242,000,000$ | 1,045,000,000$ | 1,476,000,000$ | 1,430,000,000$ | 1,158,000,000$ | 37,000,000$ | 337,000,000$ | (3,858,000,000$) | 1,131,000,000$ | 687,000,000$ | 1,317,000,000$ | 1,234,000,000$ | 1,822,000,000$ | (3,988,000,000$) | 1,768,000,000$ | 2,834,000,000$ | 1,890,000,000$ | 1,705,000,000$ | 1,940,000,000$ | 2,064,000,000$ | 2,054,000,000$ | 1,273,000,000$ | 2,026,000,000$ | 2,112,000,000$ | 1,722,000,000$ | 186,000,000$ | 2,118,000,000$ | 2,198,000,000$ | 1,965,000,000$ | 2,014,000,000$ | 2,427,000,000$ | 2,149,000,000$ | 1,873,000,000$ | 1,454,000,000$ |
| Tax Expenses | | 432,000,000$ | 315,000,000$ | 333,000,000$ | 449,000,000$ | 371,000,000$ | 253,000,000$ | 108,000,000$ | 262,000,000$ | (389,000,000$) | 248,000,000$ | 335,000,000$ | 172,000,000$ | 282,000,000$ | 160,000,000$ | 116,000,000$ | 274,000,000$ | 3,000,000$ | 342,000,000$ | 345,000,000$ | (178,000,000$) | 152,000,000$ | (38,000,000$) | 639,000,000$ | (44,000,000$) | 306,000,000$ | 6,000,000$ | 397,000,000$ | (538,000,000$) | 419,000,000$ | 695,000,000$ | 522,000,000$ | 1,219,000,000$ | 506,000,000$ | 532,000,000$ | 586,000,000$ | 149,000,000$ | 492,000,000$ | 587,000,000$ | 469,000,000$ | 363,000,000$ | 592,000,000$ | 626,000,000$ | 530,000,000$ | 634,000,000$ | 575,000,000$ | 359,000,000$ | 567,000,000$ | 322,000,000$ |
| Net Income | | 2,006,000,000$ | 1,725,000,000$ | 1,625,000,000$ | 1,560,000,000$ | 1,535,000,000$ | 175,000,000$ | 1,743,000,000$ | 1,473,000,000$ | (933,000,000$) | 1,359,000,000$ | 1,481,000,000$ | 1,468,000,000$ | 1,395,000,000$ | 1,338,000,000$ | 1,107,000,000$ | 772,000,000$ | 1,466,000,000$ | 1,080,000,000$ | 794,000,000$ | 204,000,000$ | 298,000,000$ | (3,811,000,000$) | 14,000,000$ | 1,267,000,000$ | 1,257,000,000$ | 1,999,000,000$ | 1,346,000,000$ | 798,000,000$ | 1,349,000,000$ | 2,139,000,000$ | 1,368,000,000$ | 486,000,000$ | 1,434,000,000$ | 1,532,000,000$ | 1,468,000,000$ | 1,113,000,000$ | 1,571,000,000$ | 1,478,000,000$ | 1,264,000,000$ | 3,355,000,000$ | 1,461,000,000$ | 1,652,000,000$ | 1,498,000,000$ | 1,575,000,000$ | 1,952,000,000$ | 1,790,000,000$ | 1,306,000,000$ | 1,565,000,000$ |
| Profit Margin | | 8.92% | 7.99% | 8.00% | 7.22% | 7.64% | .89% | 9.03% | 7.39% | (6.93%) | 7.42% | 8.60% | 8.11% | 8.23% | 8.20% | 7.04% | 4.53% | 9.04% | 6.80% | 5.21% | 1.24% | 2.02% | (27.10%) | .12% | 10.84% | 11.05% | 17.65% | 12.29% | 4.42% | 8.17% | 12.81% | 8.98% | 3.10% | 9.52% | 10.03% | 10.63% | 7.59% | 10.95% | 9.94% | 9.46% | 23.46% | 10.60% | 11.25% | 11.25% | 10.51% | 13.36% | 10.41% | 8.86% | 9.34% |
| TTM | | 8.04% | 7.71% | 5.99% | 6.21% | 6.23% | 3.39% | 5.13% | 4.90% | 5.03% | 8.08% | 8.29% | 7.91% | 6.99% | 7.17% | 6.82% | 6.39% | 5.56% | 3.81% | (4.16%) | (5.82%) | (4.30%) | (2.63%) | 9.92% | 12.94% | 10.45% | 9.66% | 9.05% | 8.50% | 8.33% | 8.66% | 7.87% | 8.22% | 9.43% | 9.78% | 9.76% | 9.48% | 13.48% | 13.42% | 13.77% | 14.20% | 10.90% | 11.59% | 11.34% | 10.76% | 10.45% | 9.67% | 9.63% | 9.76% |
| Earnings to Minority | | 88,000,000$ | 68,000,000$ | 90,000,000$ | 78,000,000$ | 63,000,000$ | 64,000,000$ | 34,000,000$ | 47,000,000$ | 51,000,000$ | 32,000,000$ | 55,000,000$ | 46,000,000$ | 8,000,000$ | 34,000,000$ | 23,000,000$ | 86,000,000$ | 73,000,000$ | 48,000,000$ | 41,000,000$ | 69,000,000$ | 34,000,000$ | 24,000,000$ | 97,000,000$ | 124,000,000$ | 109,000,000$ | 99,000,000$ | | 112,000,000$ | 111,000,000$ | 91,000,000$ | 71,000,000$ | 89,000,000$ | 104,000,000$ | 93,000,000$ | 82,000,000$ | 100,000,000$ | 91,000,000$ | 99,000,000$ | 81,000,000$ | 77,000,000$ | (99,000,000$) | (110,000,000$) | (72,000,000$) | 102,000,000$ | 98,000,000$ | 110,000,000$ | 93,000,000$ | 102,000,000$ |
| Earnings to Common Shareholders | | 1,918,000,000$ | 1,657,000,000$ | 1,535,000,000$ | 1,482,000,000$ | 1,472,000,000$ | 111,000,000$ | 1,709,000,000$ | 1,426,000,000$ | (984,000,000$) | 1,327,000,000$ | 1,426,000,000$ | 1,422,000,000$ | 1,387,000,000$ | 1,304,000,000$ | 1,084,000,000$ | 686,000,000$ | 1,393,000,000$ | 1,032,000,000$ | 753,000,000$ | 135,000,000$ | 264,000,000$ | (3,835,000,000$) | (83,000,000$) | 1,143,000,000$ | 1,148,000,000$ | 1,900,000,000$ | 1,346,000,000$ | 686,000,000$ | 1,238,000,000$ | 2,048,000,000$ | 1,297,000,000$ | 397,000,000$ | 1,330,000,000$ | 1,439,000,000$ | 1,386,000,000$ | 1,013,000,000$ | 1,480,000,000$ | 1,379,000,000$ | 1,183,000,000$ | 3,278,000,000$ | 1,362,000,000$ | 1,542,000,000$ | 1,426,000,000$ | 1,473,000,000$ | 1,854,000,000$ | 1,680,000,000$ | 1,213,000,000$ | 1,463,000,000$ |
| QoQ% | | 15.75% | 7.95% | 3.58% | .68% | 1,226.13% | (93.51%) | 19.85% | 244.92% | (174.15%) | (6.94%) | .28% | 2.52% | 6.37% | 20.30% | 58.02% | (50.75%) | 34.98% | 37.05% | 457.78% | (48.86%) | 106.88% | (4,520.48%) | (107.26%) | (.44%) | (39.58%) | 41.16% | 96.21% | (44.59%) | (39.55%) | 57.90% | 226.70% | (70.15%) | (7.58%) | 3.82% | 36.82% | (31.55%) | 7.32% | 16.57% | (63.91%) | 140.68% | (11.67%) | 8.14% | (3.19%) | (20.55%) | 10.36% | 38.50% | (17.09%) | 2.17% |
| YoY% | | 30.30% | 1,392.79% | (10.18%) | 3.93% | 249.59% | (91.64%) | 19.85% | .28% | (170.94%) | 1.76% | 31.55% | 107.29% | (.43%) | 26.36% | 43.96% | 408.15% | 427.65% | 126.91% | 1,007.23% | (88.19%) | (77.00%) | (301.84%) | (106.17%) | 66.62% | (7.27%) | (7.23%) | 3.78% | 72.80% | (6.92%) | 42.32% | (6.42%) | (60.81%) | (10.14%) | 4.35% | 17.16% | (69.10%) | 8.66% | (10.57%) | (17.04%) | 122.54% | (26.54%) | (8.21%) | 17.56% | .68% | 29.47% | 7.69% | (4.19%) | (28.88%) |
| Earnings Per Share, Basic | | 1.43$ | 1.24$ | 1.15$ | 1.11$ | 1.10$ | 0.08$ | 1.29$ | 1.07$ | (0.68$) | 0.91$ | 0.98$ | 0.97$ | 0.94$ | 0.88$ | 0.73$ | 0.46$ | 0.93$ | 0.69$ | 0.50$ | 0.09$ | 0.17$ | (2.55$) | (0.10$) | 1.33$ | 1.34$ | 2.22$ | 1.58$ | 0.83$ | 1.56$ | 2.59$ | 1.64$ | 0.50$ | 1.69$ | 1.82$ | 1.75$ | 1.27$ | 1.80$ | 1.67$ | 1.43$ | 3.87$ | 1.55$ | 1.76$ | 1.60$ | 1.65$ | 2.07$ | 1.87$ | 1.35$ | 1.62$ |
| Earnings Per Share, Diluted | | 1.41$ | 1.22$ | 1.14$ | 1.10$ | 1.09$ | 0.08$ | 1.28$ | 1.06$ | (0.68$) | 0.90$ | 0.97$ | 0.96$ | 0.94$ | 0.88$ | 0.72$ | 0.46$ | 0.93$ | 0.68$ | 0.50$ | 0.09$ | 0.17$ | (2.55$) | (0.10$) | 1.32$ | 1.33$ | 2.20$ | 1.56$ | 0.82$ | 1.54$ | 2.56$ | 1.62$ | 0.50$ | 1.67$ | 1.80$ | 1.73$ | 1.25$ | 1.78$ | 1.65$ | 1.42$ | 3.84$ | 1.54$ | 1.73$ | 1.58$ | 1.63$ | 2.04$ | 1.84$ | 1.32$ | 1.60$ |
| Unlevered FCF Per Share, Basic | | 3.00$ | (0.05$) | 0.59$ | 0.37$ | 1.48$ | 1.65$ | (0.09$) | 2.92$ | 1.90$ | 0.13$ | (0.95$) | 2.57$ | 0.18$ | 0.55$ | 0.02$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 2.96$ | (0.05$) | 0.59$ | 0.36$ | 1.46$ | 1.64$ | (0.09$) | 2.89$ | 1.90$ | 0.13$ | (0.94$) | 2.55$ | 0.18$ | 0.54$ | 0.02$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 1,343,100,000 | 1,340,600,000 | 1,337,100,000 | 1,334,000,000 | 1,333,200,000 | 1,331,800,000 | 1,329,400,000 | 1,336,200,000 | 1,448,100,000 | 1,457,500,000 | 1,462,200,000 | 1,465,900,000 | 1,470,100,000 | 1,479,200,000 | 1,486,800,000 | 1,491,000,000 | 1,497,900,000 | 1,506,400,000 | 1,511,100,000 | 1,560,000,000 | 1,511,500,000 | 1,501,300,000 | 858,400,000 | 856,500,000 | 855,100,000 | 854,400,000 | 853,200,000 | 829,900,000 | 791,300,000 | 790,500,000 | 789,900,000 | 789,500,000 | 788,300,000 | 788,700,000 | 793,500,000 | 800,100,000 | 822,400,000 | 825,300,000 | 825,000,000 | 846,800,000 | 876,400,000 | 877,300,000 | 890,300,000 | 894,500,000 | 897,700,000 | 900,100,000 | 900,900,000 | 900,800,000 |
| Average Shares, Diluted | | 1,358,400,000 | 1,354,000,000 | 1,351,800,000 | 1,348,800,000 | 1,346,200,000 | 1,342,100,000 | 1,337,300,000 | 1,350,600,000 | 1,448,100,000 | 1,468,700,000 | 1,474,200,000 | 1,476,800,000 | 1,479,300,000 | 1,489,600,000 | 1,497,900,000 | 1,500,500,000 | 1,505,900,000 | 1,513,500,000 | 1,514,100,000 | 1,549,900,000 | 1,514,200,000 | 1,501,300,000 | 865,800,000 | 867,100,000 | 864,100,000 | 863,700,000 | 860,700,000 | 838,600,000 | 801,800,000 | 799,600,000 | 800,400,000 | 798,800,000 | 797,100,000 | 798,200,000 | 802,300,000 | 808,300,000 | 831,200,000 | 833,600,000 | 831,300,000 | 854,200,000 | 885,000,000 | 889,400,000 | 904,200,000 | 904,500,000 | 910,200,000 | 914,700,000 | 917,000,000 | 917,000,000 |
| EBIT | | 2,887,000,000$ | 2,497,000,000$ | 2,401,000,000$ | 2,495,000,000$ | 2,402,000,000$ | 903,000,000$ | 2,256,000,000$ | 2,223,000,000$ | (953,000,000$) | 1,940,000,000$ | 2,131,000,000$ | 1,958,000,000$ | 1,988,000,000$ | 1,827,000,000$ | 1,560,000,000$ | 1,321,000,000$ | 1,834,000,000$ | 1,772,000,000$ | 1,504,000,000$ | 386,000,000$ | 687,000,000$ | (3,523,000,000$) | 1,463,000,000$ | 1,104,000,000$ | 1,719,000,000$ | 1,586,000,000$ | 2,253,000,000$ | (3,677,000,000$) | 2,026,000,000$ | 3,068,000,000$ | 2,119,000,000$ | 1,952,000,000$ | 2,163,000,000$ | 2,290,000,000$ | 2,267,000,000$ | 1,639,000,000$ | 2,251,000,000$ | 2,337,000,000$ | 1,945,000,000$ | 392,000,000$ | 2,302,000,000$ | 2,415,000,000$ | 2,182,000,000$ | 2,280,000,000$ | 2,612,000,000$ | 2,355,000,000$ | 2,098,000,000$ | 1,670,000,000$ |
| EBITDA | | 2,887,000,000$ | 2,497,000,000$ | 2,401,000,000$ | 2,495,000,000$ | 2,402,000,000$ | 903,000,000$ | 2,256,000,000$ | 2,223,000,000$ | (953,000,000$) | 1,940,000,000$ | 2,131,000,000$ | 1,958,000,000$ | 1,988,000,000$ | 1,827,000,000$ | 1,560,000,000$ | 1,321,000,000$ | 1,834,000,000$ | 1,772,000,000$ | 1,504,000,000$ | 386,000,000$ | 687,000,000$ | (3,523,000,000$) | 1,463,000,000$ | 1,104,000,000$ | 1,719,000,000$ | 1,586,000,000$ | 2,253,000,000$ | (3,677,000,000$) | 2,026,000,000$ | 3,068,000,000$ | 2,119,000,000$ | 1,952,000,000$ | 2,163,000,000$ | 2,290,000,000$ | 2,267,000,000$ | 1,639,000,000$ | 2,251,000,000$ | 2,337,000,000$ | 1,945,000,000$ | 392,000,000$ | 2,302,000,000$ | 2,415,000,000$ | 2,182,000,000$ | 2,280,000,000$ | 2,612,000,000$ | 2,355,000,000$ | 2,098,000,000$ | 1,670,000,000$ |