Income Statement for RR

	RICHTECH ROBOTICS INC. (RR)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30
Fiscal Period		Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue		1,373,000$	1,501,000$	1,071,000$	1,444,000$	1,177,000$	1,167,000$	1,257,000$	525,000$	1,443,000$	1,165,000$	1,106,000$	5,395,000$	1,310,000$	1,109,000$	946,000$
QoQ%		(8.53%)	40.15%	(25.83%)	22.69%	.86%	(7.16%)	139.43%	(63.62%)	23.86%	5.34%	(79.50%)	311.83%	18.12%	17.23%
YoY%		16.65%	28.62%	(14.80%)	175.05%	(18.43%)	.17%	13.65%	(90.27%)	10.15%	5.05%	16.91%
Cost Of Revenue		571,000$	836,000$	1,041,000$	878,000$	301,000$	802,000$	443,000$	126,000$	429,000$	485,000$	496,000$	1,224,000$	612,000$	462,000$	446,000$
Gross Profit		802,000$	665,000$	30,000$	566,000$	876,000$	365,000$	814,000$	399,000$	1,014,000$	680,000$	610,000$	4,171,000$	698,000$	647,000$	500,000$
Gross Margin		58.41%	44.30%	2.80%	39.20%	74.43%	31.28%	64.76%	76.00%	70.27%	58.37%	55.15%	77.31%	53.28%	58.34%	52.85%
Operating Expenses		14,069,000$	5,699,000$	12,401,000$	5,166,000$	5,383,000$	5,447,000$	4,743,000$	4,076,000$	1,909,000$	1,626,000$	2,872,000$	1,390,000$	1,311,000$	1,325,000$	1,701,000$
Operating Income		(13,267,000$)	(5,034,000$)	(12,371,000$)	(4,600,000$)	(1,799,000$)	(5,082,000$)	(3,929,000$)	(3,677,000$)	(895,000$)	(946,000$)	(2,262,000$)	2,781,000$	(613,000$)	(678,000$)	(1,201,000$)
Operating Margin		(966.28%)	(335.38%)	(1,155.09%)	(318.56%)	(152.85%)	(435.48%)	(312.57%)	(700.38%)	(62.02%)	(81.20%)	(204.52%)	51.55%	(46.79%)	(61.14%)	(126.96%)
Interest Income		3,111,000$	3,336,000$	3,401,000$	1,034,000$	423,000$	387,000$	333,000$
Interest Expenses
Income Before Tax		(9,981,000$)	(276,000$)	(10,153,000$)	(3,621,000$)	(4,103,000$)	(572,000$)	(29,565,000$)	3,922,000$	(996,000$)	(1,120,000$)	(2,748,000$)	2,098,000$	(663,000$)	(678,000$)	(1,202,000$)
Tax Expenses					(105,000$)	9,000$			109,000$	317,000$
Net Income		(9,981,000$)	(276,000$)	(10,153,000$)	(3,624,000$)	(1,690,000$)	(572,000$)	(29,565,000$)	3,813,000$	(1,313,000$)	(1,120,000$)	(2,748,000$)	2,204,000$	(663,000$)	(678,000$)	(1,202,000$)
Profit Margin		(726.95%)	(18.39%)	(947.99%)	(250.97%)	(143.59%)	(49.02%)	(2,352.03%)	726.29%	(90.99%)	(96.14%)	(248.46%)	40.85%	(50.61%)	(61.14%)	(127.06%)
TTM		(445.98%)	(303.16%)	(330.09%)	(702.70%)	(678.96%)	(629.26%)	(642.03%)	(32.27%)	(32.68%)	(25.93%)	(21.13%)	(3.87%)
Earnings to Minority		0$	0$	(8,000$)	(30,000$)	(40,000$)	(17,000$)	(21,000$)	7,361,000$
Earnings to Common Shareholders		(9,981,000$)	(276,000$)	(10,145,000$)	(8,402,000$)	(4,063,000$)	(555,000$)	(29,544,000$)	(3,548,000$)	(1,313,000$)	(1,120,000$)	(2,748,000$)	2,204,000$	(663,000$)	(678,000$)	(1,202,000$)
QoQ%		(3,516.30%)	97.28%	(20.75%)	(106.79%)	(632.07%)	98.12%	(732.69%)	(170.22%)	(17.23%)	59.24%	(224.68%)	432.43%	2.21%	43.59%
YoY%		(145.66%)	50.27%	65.66%	(136.81%)	(209.44%)	50.45%	(975.11%)	(260.98%)	(98.04%)	(65.19%)	(128.62%)
Earnings Per Share, Basic		(0.04$)	0.00$	(0.05$)	(0.04$)	(0.03$)	0.00$	(0.31$)	(0.04$)	(0.02$)	(0.02$)	(0.04$)	0.04$	(0.01$)	(0.01$)	(0.02$)
Earnings Per Share, Diluted		(0.04$)	0.00$	(0.05$)	(0.05$)	(0.03$)	0.00$	(0.31$)	(0.04$)	(0.02$)	(0.02$)	(0.04$)	0.04$	(0.01$)	(0.01$)	(0.02$)
Unlevered FCF Per Share, Basic		(0.10$)	0.00$	(0.01$)	0.01$	(0.06$)	(0.03$)	(0.03$)	(0.03$)	0.01$	(0.02$)	(0.02$)	(0.01$)	(0.01$)	(0.01$)	(0.02$)
Unlevered FCF Per Share, Diluted		(0.10$)	0.00$	(0.01$)	0.01$	(0.06$)	(0.03$)	(0.03$)	(0.04$)	0.01$	(0.02$)	(0.02$)	(0.01$)	(0.01$)	(0.01$)	(0.02$)
Average Shares, Basic		224,320,751	220,627,022	197,731,671	197,731,671	119,585,747	112,637,822	95,785,054	95,785,054	69,683,943	66,637,256	64,309,409	62,520,846	62,144,846	62,000,846	62,000,846
Average Shares, Diluted		224,320,751	220,627,022	197,731,671	159,846,521	119,585,747	112,637,822	95,785,054	79,184,284	69,683,943	66,637,256	64,309,409	62,520,846	62,144,846	62,000,846	62,000,846
EBIT		(9,981,000$)	(276,000$)	(10,153,000$)	(3,621,000$)	(4,103,000$)	(572,000$)	(29,565,000$)	3,922,000$	(996,000$)	(1,120,000$)	(2,748,000$)	2,098,000$	(663,000$)	(678,000$)	(1,202,000$)
EBITDA		(9,548,000$)	142,000$	(9,776,000$)	(2,937,000$)	(3,198,000$)	(348,000$)	(29,284,000$)	4,013,000$	(996,000$)	(1,120,000$)	(2,745,000$)	2,101,000$	(663,000$)	(678,000$)	(1,202,000$)