• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Ranger Gold Corp. (RNGC)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses			6,038$	4,678$	6,002$	8,037$	7,716$	8,259$	4,323$	7,549$	6,454$	26,109$	5,950$	7,725$	5,371$	3,600$	3,559$	8,974$
Operating Income			(6,038$)	(4,678$)	(6,002$)	(8,037$)	(7,716$)	(8,259$)	(4,323$)	(7,549$)	(6,454$)	(26,109$)	(5,950$)	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)
Operating Margin
Interest Income
Interest Expenses			202$	1,178$	137$	102$	81$	35$			0$
Income Before Tax			(6,170$)	(4,679$)	(8,176$)	(8,037$)	(7,716$)	(8,259$)	(4,322$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)
Tax Expenses
Net Income			(6,170$)	(4,679$)	(8,176$)	(8,037$)	(7,716$)	(8,259$)	(4,322$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)
Profit Margin
TTM
Earnings to Minority			(132$)	(1$)	(2,174$)	2,035$		(23,742$)	1$	(1$)	(2,160$)	(1,158$)	26,358$	(1,075$)						(1,200$)
Earnings to Common Shareholders			(6,038$)	(4,678$)	(6,002$)	(8,037$)	(7,716$)	(8,259$)	(4,323$)	(7,549$)	(4,294$)	(26,109$)	(6,033$)	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)
QoQ%			(29.07%)	22.06%	25.32%	(4.16%)	6.58%	(91.05%)	42.73%	(75.80%)	83.55%	(332.77%)	21.90%	(43.83%)	(49.19%)	(1.15%)	60.34%	(1,531.64%)	93.92%	4.69%	(1,480.83%)
YoY%			21.75%	43.36%	(38.84%)	(6.46%)	(79.69%)	68.37%	28.34%	2.28%	20.05%	(625.25%)	(69.51%)	13.92%	(876.55%)	60.18%	62.48%	(1,395.67%)
Earnings Per Share, Basic
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$
Average Shares, Basic
Average Shares, Diluted			242,669,234	242,669,234	242,669,234	242,669,234	316,487,369	242,669,234	242,669,234	247,549,603		248,020,000
EBIT			(5,968$)	(3,501$)	(8,039$)	(7,935$)	(7,635$)	(8,224$)	(4,322$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)
EBITDA			(5,968$)	(3,501$)	(8,039$)	(7,935$)	(7,635$)	(8,224$)	(4,322$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)

Copy Table ✓