• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Ranger Gold Corp. (RNGC)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30																																			2013-Dec-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023																																			Q3-FY2014
Total Revenue																																																	0$
QoQ%																																																	.00%
YoY%																																																	.00%
Cost Of Revenue																																																	0$
Gross Profit																																																	0$
Gross Margin
Operating Expenses		6,002$	8,037$	7,716$	8,259$	4,323$	7,549$	6,454$	26,109$	5,950$	7,725$	5,371$	3,600$	3,559$	8,974$																																		16,040$
Operating Income		(6,002$)	(8,037$)	(7,716$)	(8,259$)	(4,323$)	(7,549$)	(6,454$)	(26,109$)	(5,950$)	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)																															(16,040$)
Operating Margin
Interest Income
Interest Expenses		137$	102$	81$	35$			0$																																									0$
Income Before Tax		(8,037$)	(6,002$)	(7,716$)	(32,001$)	(4,323$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)																														(16,040$)
Tax Expenses
Net Income		(8,037$)	(6,002$)	(7,716$)	(32,001$)	(4,323$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)																														(16,040$)
Profit Margin
TTM
Earnings to Minority		(2,035$)	2,035$		(23,742$)	23,742$	(1$)	(2,160$)	(1,158$)	26,358$	(1,075$)						(1,200$)
Earnings to Common Shareholders		(6,002$)	(8,037$)	(7,716$)	(8,259$)	(4,323$)	(7,549$)	(4,294$)	(26,109$)	(6,033$)	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)																														(16,040$)
QoQ%		25.32%	(4.16%)	6.58%	(91.05%)	42.73%	(75.80%)	83.55%	(332.77%)	21.90%	(43.83%)	(49.19%)	(1.15%)	60.34%	(1,531.64%)	93.92%	4.69%	(1,480.83%)																															35.21%
YoY%		(38.84%)	(6.46%)	(79.69%)	68.37%	28.34%	2.28%	20.05%	(625.25%)	(69.51%)	13.92%	(876.55%)	60.18%	62.48%	(1,395.67%)																																		(.34%)
Earnings Per Share, Basic																																																	0.00$
Earnings Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$																																								0.00$
Unlevered FCF Per Share, Basic																																																	0.00$
Unlevered FCF Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$																																								0.00$
Average Shares, Basic																																																	48,020,000
Average Shares, Diluted		242,669,234	242,669,234	316,487,369	242,669,234	242,669,234	247,549,603		248,020,000																																								48,020,000
EBIT		(7,900$)	(5,900$)	(7,635$)	(31,966$)	(4,323$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)																														(16,040$)
EBITDA		(7,900$)	(5,900$)	(7,635$)	(31,966$)	(4,323$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)																														(16,040$)

Copy Table ✓