Income Statement for RMSL

	RemSleep Holdings Inc. (RMSL)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30	2014-Mar-31	2013-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014	Q1-FY2014	Q4-FY2013
Total Revenue		7,454$	4,824$		(5,550$)	37,260$	27,594$	57,881$	7,456$	51,947$	58,660$	85,655$
QoQ%		54.52%			(114.90%)	35.03%	(52.33%)	676.30%	(85.65%)	(11.44%)	(31.52%)
YoY%		(80.00%)	(82.52%)		(174.44%)	(28.27%)	(52.96%)	(32.43%)
Cost Of Revenue		28$	600$		21,057$	58,560$	5,940$	13,590$	786,879$	49,940$	50,062$	73,576$
Gross Profit		7,426$	4,224$		(26,607$)	(21,300$)	21,654$	44,291$	(779,423$)	2,007$	8,598$	12,079$
Gross Margin		99.62%	87.56%		479.41%	(57.17%)	78.47%	76.52%	(10,453.64%)	3.86%	14.66%	14.10%
Operating Expenses		2,290,695$	136,776$	131,315$	151,746$	172,815$	318,519$	168,506$	278,525$	273,334$	229,989$	233,055$								94,264$	217,870$	58,107$	114,475$	79,392$	90,296$	112,440$	2,089,379$	49,869$	(400,158$)	242,939$	306,990$	144,610$		109,418$	284,357$	172,603$	167,305$	241$	3,230$	26,260$	13,367$	230$	38,613$	34,163$	82,831$	0$	0$	0$	261,545$
Operating Income		(2,283,269$)	(132,552$)	(131,315$)	(178,353$)	(194,115$)	(296,865$)	(124,215$)	(1,057,948$)	(271,327$)	(221,391$)	(220,976$)								(94,264$)	(217,870$)	(58,107$)	(114,475$)	(79,392$)	(90,296$)	(112,440$)	(2,089,379$)	(49,869$)	400,158$	(242,939$)	(306,990$)	(144,610$)		(109,418$)	(284,357$)	(172,603$)	(167,305$)	(241$)	(3,230$)	(26,260$)	(13,367$)	(230$)	(38,613$)	(34,163$)	(82,831$)	0$	0$	0$	(261,545$)
Operating Margin		(30,631.46%)	(2,747.76%)		3,213.57%	(520.97%)	(1,075.83%)	(214.60%)	(14,189.22%)	(522.32%)	(377.41%)	(257.98%)
Interest Income
Interest Expenses		0$	0$	809$	5,701$	0$	0$	2,551$	3,096$	3,094$		3,962$								166,573$	161,336$	146,339$	143,220$	160,640$	142,943$	129,537$	69,784$	10,487$	3,506$	2,130$	623$	616$		630$	1,239$	0$									129,574$	(21,957$)	(21,415$)	(21,415$)	95,262$
Income Before Tax		(2,312,146$)	(287,772$)	(85,488$)	(321,909$)	(277,909$)	(225,599$)	(252,580$)	(1,057,948$)	(270,433$)	(223,198$)	(226,259$)								(471,466$)	(669,289$)	(271,474$)	38,833$	(273,522$)	(872,832$)	(77,148$)	(2,346,756$)	(591,732$)	405,951$	(348,919$)	(307,613$)	(162,121$)	0$	(110,048$)	(285,596$)	(172,603$)	(169,805$)	(241$)	(3,230$)	(26,260$)	(13,367$)	(230$)	(38,613$)	(34,163$)	(451,495$)	0$	860,665$	(860,665$)	(119,783$)
Tax Expenses																																0$	0$	0$	0$	0$	0$	0$	0$	0$		0$	0$	0$	0$	0$	0$	0$
Net Income		(2,312,146$)	(287,772$)	(85,488$)	(321,909$)	(277,909$)	(225,599$)	(252,580$)	(1,057,948$)	(270,433$)	(223,198$)	(226,259$)								(471,466$)	(669,289$)	(271,474$)	38,833$	(273,522$)	(872,832$)	(77,148$)	(2,346,756$)	(591,732$)	405,951$	(348,919$)	(307,613$)	(162,121$)		602,271$	(389,066$)	(172,603$)	(169,805$)	(241$)	(3,230$)	(26,260$)	(13,367$)	(230$)	(38,613$)	(34,163$)	(451,495$)	0$	860,665$	(860,665$)	(119,783$)
Profit Margin		(31,018.86%)	(5,965.42%)		5,800.16%	(745.86%)	(817.57%)	(436.38%)	(14,189.22%)	(520.59%)	(380.49%)	(264.15%)
TTM					(919.91%)	(1,393.37%)	(1,246.95%)	(1,025.42%)	(872.70%)
Earnings to Minority																																		712,319$	(103,470$)										(368,664$)		860,665$	(860,665$)
Earnings to Common Shareholders		(2,312,146$)	(287,772$)	(85,488$)	(321,909$)	(277,909$)	(225,599$)	(252,580$)	(1,057,948$)	(270,433$)	(223,198$)	(226,259$)								(471,466$)	(669,289$)	(271,474$)	38,833$	(273,522$)	(872,832$)	(77,148$)	(2,346,756$)	(591,732$)	405,951$	(348,919$)	(307,613$)	(162,121$)		(110,048$)	(285,596$)	(172,603$)	(169,805$)	(241$)	(3,230$)	(26,260$)	(13,367$)	(230$)	(38,613$)	(34,163$)	(82,831$)	0$	0$	0$	(119,783$)
QoQ%		(703.47%)	(236.62%)	73.44%	(15.83%)	(23.19%)	10.68%	76.13%	(291.21%)	(21.16%)	1.35%									29.56%	(146.54%)	(799.08%)	114.20%	68.66%	(1,031.37%)	96.71%	(296.59%)	(245.76%)	216.35%	(13.43%)	(89.74%)			61.47%	(65.46%)	(1.65%)	(70,358.51%)	92.54%	87.70%	(96.45%)	(5,711.74%)	99.40%	(13.03%)	58.76%	.00%	.00%	.00%	100.00%	76.87%
YoY%		(731.98%)	(27.56%)	66.15%	69.57%	(2.76%)	(1.08%)	(11.63%)												(72.37%)	23.32%	(251.89%)	101.66%	53.78%	(315.01%)	77.89%	(662.89%)	(264.99%)		(217.06%)	(7.71%)	6.07%		(45,563.07%)	(8,741.98%)	(557.29%)	(1,170.33%)	(4.78%)	91.64%	23.13%	83.86%	.00%	.00%	.00%	30.85%	100.00%	100.00%	100.00%	54.24%
Earnings Per Share, Basic		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	0.00$	(0.11$)	(0.12$)	0.48$	(0.06$)	(0.05$)	(0.04$)		(0.03$)	(0.09$)	(0.05$)	0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	(0.22$)	(0.20$)	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	0.00$	(0.11$)	(0.12$)	0.48$	(0.06$)	(0.05$)	(0.04$)		(0.03$)	(0.09$)	(0.05$)	0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	(0.22$)	(0.20$)	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.05$)	(0.01$)		(0.01$)		(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.22$)	(0.14$)	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.05$)	(0.01$)		(0.01$)		(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.22$)	(0.14$)	0.00$	0.00$	0.00$	0.00$	0.00$
Average Shares, Basic		1,577,123,665	1,544,085,007	1,526,104,679	1,460,731,912	1,511,435,187	1,472,446,044	1,461,616,601	1,461,616,601	1,461,616,601	1,461,616,601	1,461,616,601								406,969,823	303,921,378	226,189,484	182,991,354	149,584,188	87,558,189	68,378,850	20,993,944	4,736,389	852,403	5,970,460	5,759,828	3,678,577		3,448,795	3,222,568	3,285,584	-51,341,971	18,697	3,260,611	61,096,671	243,002,636	173,940	173,940	173,940	242,480,150	173,940	173,940	171,970	-1,030,147,537
Average Shares, Diluted		1,577,123,665	1,544,085,007	1,526,104,679	1,460,731,912	1,511,435,187	1,472,446,044	1,461,616,601	1,461,616,601	1,461,616,601	1,461,616,601	1,461,616,601								406,969,823	178,980,685	226,189,484	307,932,047	149,584,188	87,558,189	68,378,850	20,993,944	4,736,389	852,403	5,970,460	5,759,828	3,678,577		3,448,795	3,222,568	3,285,584	-51,341,971	18,697	3,260,611	61,096,671	243,002,636	173,940	173,940	173,940	242,480,150	173,940	173,940	171,970	-1,030,147,537
EBIT		(2,312,146$)	(287,772$)	(84,679$)	(316,208$)	(277,909$)	(225,599$)	(250,029$)	(1,054,852$)	(267,339$)	(223,198$)	(222,297$)								(304,893$)	(507,953$)	(125,135$)	182,053$	(112,882$)	(729,889$)	52,389$	(2,276,972$)	(581,245$)	409,457$	(346,789$)	(306,990$)	(161,505$)	0$	(109,418$)	(284,357$)	(172,603$)	(169,805$)	(241$)	(3,230$)	(26,260$)	(13,367$)	(230$)	(38,613$)	(34,163$)	(321,921$)	(21,957$)	839,250$	(882,080$)	(24,521$)
EBITDA		(2,312,146$)	(287,772$)	(84,679$)	(316,208$)	(277,909$)	(225,599$)	(250,029$)	(1,054,852$)	(267,339$)	(223,198$)	(222,297$)								(304,893$)	(507,953$)	(125,135$)	182,053$	(112,882$)	(729,889$)	52,389$	(2,276,972$)	(581,245$)	409,457$	(346,789$)	(306,990$)	(161,505$)	0$	(109,418$)	(284,357$)	(172,374$)	(169,576$)	(12$)	(3,000$)	(26,031$)	(13,141$)	0$	(38,384$)	(33,934$)	(321,693$)	(21,957$)	839,250$	(882,080$)	(24,521$)