| RLJ Lodging Trust (RLJ) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 328,593,000$ | 330,045,000$ | 363,103,000$ | 328,119,000$ | 329,989,000$ | 345,744,000$ | 369,297,000$ | 324,410,000$ | 319,708,000$ | 334,406,000$ | 356,960,000$ | 314,503,000$ | 302,191,000$ | 318,071,000$ | 330,501,000$ | 242,899,000$ | 238,089,000$ | 233,769,000$ | 194,254,000$ | 119,552,000$ | 91,083,000$ | 83,932,000$ | 32,591,000$ | 265,481,000$ | 347,074,000$ | 371,124,000$ | 448,727,000$ | 399,267,000$ | 399,898,000$ | 447,042,000$ | 484,691,000$ | 429,593,000$ | 462,490,000$ | 341,255,000$ | 292,284,000$ | 260,232,000$ | 271,453,000$ | 296,259,000$ | 317,112,000$ | 275,171,000$ | 275,263,000$ | 289,420,000$ | 301,252,000$ | 270,405,000$ | 280,111,000$ | 297,666,000$ | 295,047,000$ | 236,373,000$ |
| QoQ% | | (.44%) | (9.10%) | 10.66% | (.57%) | (4.56%) | (6.38%) | 13.84% | 1.47% | (4.40%) | (6.32%) | 13.50% | 4.07% | (4.99%) | (3.76%) | 36.07% | 2.02% | 1.85% | 20.34% | 62.49% | 31.26% | 8.52% | 157.53% | (87.72%) | (23.51%) | (6.48%) | (17.29%) | 12.39% | (.16%) | (10.55%) | (7.77%) | 12.83% | (7.11%) | 35.53% | 16.76% | 12.32% | (4.13%) | (8.37%) | (6.58%) | 15.24% | (.03%) | (4.89%) | (3.93%) | 11.41% | (3.47%) | (5.90%) | .89% | 24.82% | (2.56%) |
| YoY% | | (.42%) | (4.54%) | (1.68%) | 1.14% | 3.22% | 3.39% | 3.46% | 3.15% | 5.80% | 5.14% | 8.01% | 29.48% | 26.92% | 36.06% | 70.14% | 103.17% | 161.40% | 178.52% | 496.04% | (54.97%) | (73.76%) | (77.38%) | (92.74%) | (33.51%) | (13.21%) | (16.98%) | (7.42%) | (7.06%) | (13.53%) | 31.00% | 65.83% | 65.08% | 70.38% | 15.19% | (7.83%) | (5.43%) | (1.38%) | 2.36% | 5.27% | 1.76% | (1.73%) | (2.77%) | 2.10% | 14.40% | 15.48% | 18.07% | 13.12% | 10.01% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 804,000$ |
| Gross Profit | | 328,593,000$ | 330,045,000$ | 363,103,000$ | 328,119,000$ | 329,989,000$ | 345,744,000$ | 369,297,000$ | 324,410,000$ | 319,708,000$ | 334,406,000$ | 356,960,000$ | 314,503,000$ | 302,191,000$ | 318,071,000$ | 330,501,000$ | 242,899,000$ | 238,089,000$ | 233,769,000$ | 194,254,000$ | 119,552,000$ | 91,083,000$ | 83,932,000$ | 32,591,000$ | 265,481,000$ | 347,074,000$ | 371,124,000$ | 448,727,000$ | 399,267,000$ | 399,898,000$ | 447,042,000$ | 484,691,000$ | 429,593,000$ | 462,490,000$ | 341,255,000$ | 292,284,000$ | 260,232,000$ | 271,453,000$ | 296,259,000$ | 317,112,000$ | 275,171,000$ | 275,263,000$ | 289,420,000$ | 301,252,000$ | 270,405,000$ | 280,111,000$ | 297,666,000$ | 295,047,000$ | 235,569,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.66% |
| Operating Expenses | | 301,414,000$ | 308,917,000$ | 310,167,000$ | 302,746,000$ | 300,729,000$ | 305,633,000$ | 312,069,000$ | 301,109,000$ | 292,861,000$ | 299,951,000$ | 296,094,000$ | 284,314,000$ | 276,621,000$ | 279,156,000$ | 273,873,000$ | 242,613,000$ | 235,831,000$ | 368,081,000$ | 204,411,000$ | 172,294,000$ | 155,203,000$ | 160,450,000$ | 136,646,000$ | 277,879,000$ | 319,418,000$ | 317,699,000$ | 360,576,000$ | 350,352,000$ | 347,964,000$ | 380,063,000$ | 395,628,000$ | 381,523,000$ | 402,285,000$ | 315,094,000$ | 234,218,000$ | 223,526,000$ | 224,993,000$ | 239,416,000$ | 241,211,000$ | 233,980,000$ | 231,227,000$ | 236,036,000$ | 233,909,000$ | 231,253,000$ | 233,725,000$ | 247,077,000$ | 229,677,000$ | 207,324,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66,979,000$ | 89,063,000$ | 48,070,000$ | 60,205,000$ | 26,161,000$ | 58,066,000$ | 36,706,000$ | 46,460,000$ | 56,843,000$ | 75,901,000$ | 41,191,000$ | 44,036,000$ | 53,384,000$ | 67,343,000$ | 39,152,000$ | 46,386,000$ | 50,589,000$ | 65,370,000$ | 29,049,000$ |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.98% | 18.38% | 11.19% | 13.02% | 7.67% | 19.87% | 14.11% | 17.12% | 19.19% | 23.94% | 14.97% | 16.00% | 18.45% | 22.35% | 14.48% | 16.56% | 17.00% | 22.16% | 12.29% |
| Interest Income | | 3,462,000$ | 3,502,000$ | 3,361,000$ | 3,255,000$ | 4,123,000$ | 4,286,000$ | 4,118,000$ | 4,787,000$ | 5,766,000$ | 5,302,000$ | 5,011,000$ | 3,664,000$ | 2,759,000$ | 1,281,000$ | 347,000$ | 172,000$ | 170,000$ | 222,000$ | 220,000$ | 384,000$ | 408,000$ | 284,000$ | 579,000$ | 2,966,000$ | 3,785,000$ | 2,691,000$ | 1,073,000$ | 1,171,000$ | 1,552,000$ | 1,149,000$ | 960,000$ | 1,230,000$ | 681,000$ | 1,157,000$ | 664,000$ | 485,000$ | 455,000$ | 430,000$ | 414,000$ | 397,000$ | 382,000$ | 373,000$ | 363,000$ | 445,000$ | 259,000$ | 337,000$ | 962,000$ | 323,000$ |
| Interest Expenses | | 28,561,000$ | 28,309,000$ | 27,876,000$ | 27,552,000$ | 28,208,000$ | 28,643,000$ | 28,049,000$ | 26,458,000$ | 25,301,000$ | 24,833,000$ | 24,543,000$ | 24,130,000$ | 22,114,000$ | 22,625,000$ | 23,855,000$ | 24,561,000$ | 25,172,000$ | 26,933,000$ | 26,366,000$ | 27,895,000$ | 26,578,000$ | 25,984,000$ | 23,794,000$ | 23,813,000$ | 22,663,000$ | 23,333,000$ | 25,237,000$ | 20,062,000$ | 22,871,000$ | 24,629,000$ | 25,443,000$ | 28,701,000$ | 29,795,000$ | 19,650,000$ | 14,548,000$ | 14,328,000$ | 14,587,000$ | 14,552,000$ | 14,789,000$ | 14,892,000$ | 14,903,000$ | 14,042,000$ | 12,335,000$ | 13,508,000$ | 14,164,000$ | 13,858,000$ | 14,142,000$ | 14,646,000$ |
| Income Before Tax | | 723,000$ | (3,457,000$) | 28,970,000$ | 3,466,000$ | 6,029,000$ | 21,022,000$ | 37,684,000$ | 5,055,000$ | 8,268,000$ | 16,675,000$ | 42,077,000$ | 10,853,000$ | 7,179,000$ | 18,074,000$ | 33,760,000$ | (15,279,000$) | (27,297,000$) | (151,532,000$) | (52,067,000$) | (79,003,000$) | (87,583,000$) | (109,299,000$) | (127,971,000$) | (31,979,000$) | 26,685,000$ | 31,926,000$ | 37,098,000$ | 29,917,000$ | 28,860,000$ | 78,813,000$ | 66,747,000$ | 25,236,000$ | 40,142,000$ | 10,486,000$ | 44,255,000$ | 23,003,000$ | 78,474,000$ | 163,575,000$ | 61,200,000$ | 26,998,000$ | 30,010,000$ | 40,272,000$ | 55,827,000$ | 26,179,000$ | 32,725,000$ | 37,116,000$ | 52,595,000$ | 14,836,000$ |
| Tax Expenses | | 174,000$ | 341,000$ | 339,000$ | 294,000$ | 518,000$ | 379,000$ | 393,000$ | 309,000$ | 228,000$ | 332,000$ | 357,000$ | 339,000$ | 379,000$ | 391,000$ | 558,000$ | 190,000$ | 634,000$ | 286,000$ | 154,000$ | 114,000$ | 305,000$ | 64,620,000$ | (11,805,000$) | (1,150,000$) | (8,226,000$) | (529,000$) | 3,417,000$ | 1,586,000$ | 941,000$ | 4,156,000$ | 2,354,000$ | 1,342,000$ | 32,756,000$ | 6,375,000$ | 1,821,000$ | 1,166,000$ | 2,793,000$ | 1,439,000$ | 2,482,000$ | 1,476,000$ | (39,741,000$) | 151,000$ | 89,000$ | 375,000$ | (17,000$) | 374,000$ | 494,000$ | 294,000$ |
| Net Income | | 549,000$ | (3,798,000$) | 28,631,000$ | 3,172,000$ | 5,511,000$ | 20,643,000$ | 37,291,000$ | 4,746,000$ | 8,040,000$ | 16,343,000$ | 41,720,000$ | 10,514,000$ | 6,800,000$ | 17,683,000$ | 33,202,000$ | (15,469,000$) | (27,931,000$) | (151,818,000$) | (52,221,000$) | (79,117,000$) | (87,888,000$) | (173,919,000$) | (116,166,000$) | (30,829,000$) | 34,911,000$ | 32,455,000$ | 33,681,000$ | 28,331,000$ | 27,919,000$ | 74,657,000$ | 64,393,000$ | 23,894,000$ | 7,386,000$ | 4,111,000$ | 42,464,000$ | 21,777,000$ | 75,836,000$ | 41,389,000$ | 58,740,000$ | 25,350,000$ | 74,367,000$ | 40,933,000$ | 56,410,000$ | 48,102,000$ | 34,070,000$ | 37,064,000$ | 53,361,000$ | 11,985,000$ |
| Profit Margin | | .17% | (1.15%) | 7.89% | .97% | 1.67% | 5.97% | 10.10% | 1.46% | 2.52% | 4.89% | 11.69% | 3.34% | 2.25% | 5.56% | 10.05% | (6.37%) | (11.73%) | (64.94%) | (26.88%) | (66.18%) | (96.49%) | (207.21%) | (356.44%) | (11.61%) | 10.06% | 8.75% | 7.51% | 7.10% | 6.98% | 16.70% | 13.29% | 5.56% | 1.60% | 1.21% | 14.53% | 8.37% | 27.94% | 13.97% | 18.52% | 9.21% | 27.02% | 14.14% | 18.73% | 17.79% | 12.16% | 12.45% | 18.09% | 5.07% |
| TTM | | 2.12% | 2.48% | 4.24% | 4.85% | 4.98% | 5.20% | 4.93% | 5.31% | 5.78% | 5.76% | 5.94% | 5.39% | 3.54% | .66% | (15.50%) | (27.22%) | (39.60%) | (58.10%) | (80.43%) | (139.72%) | (86.41%) | (39.23%) | (7.84%) | 4.90% | 8.26% | 7.56% | 9.71% | 11.28% | 10.84% | 9.34% | 5.81% | 5.10% | 5.58% | 12.37% | 16.20% | 17.27% | 17.36% | 17.17% | 17.23% | 17.27% | 19.34% | 15.73% | 15.28% | 15.10% | 12.30% | 12.14% | 12.67% | 11.85% |
| Earnings to Minority | | 6,398,000$ | 6,217,000$ | 6,457,000$ | 6,089,000$ | 6,414,000$ | 6,320,000$ | 6,464,000$ | 6,088,000$ | 6,384,000$ | 6,192,000$ | 6,604,000$ | 6,148,000$ | 6,466,000$ | 6,368,000$ | 6,515,000$ | 6,057,000$ | 6,076,000$ | 2,468,000$ | 5,505,000$ | 5,147,000$ | 5,332,000$ | 5,461,000$ | 5,187,000$ | 4,774,000$ | 6,507,000$ | 6,271,000$ | 6,516,000$ | 7,357,000$ | 6,932,000$ | 6,961,000$ | 6,958,000$ | 6,484,000$ | 6,748,000$ | 2,290,000$ | 218,000$ | 19,000$ | 403,000$ | 215,000$ | 293,000$ | 52,000$ | 581,000$ | 339,000$ | 419,000$ | 252,000$ | 225,000$ | 304,000$ | 457,000$ | 53,000$ |
| Earnings to Common Shareholders | | (5,849,000$) | (10,015,000$) | 22,174,000$ | (2,917,000$) | (903,000$) | 14,323,000$ | 30,827,000$ | (1,342,000$) | 1,656,000$ | 10,151,000$ | 35,116,000$ | 4,366,000$ | 334,000$ | 11,315,000$ | 26,687,000$ | (21,526,000$) | (34,007,000$) | (154,286,000$) | (57,726,000$) | (84,264,000$) | (93,220,000$) | (179,380,000$) | (121,353,000$) | (35,603,000$) | 28,404,000$ | 26,184,000$ | 27,165,000$ | 20,974,000$ | 20,987,000$ | 67,696,000$ | 57,435,000$ | 17,410,000$ | 638,000$ | 1,821,000$ | 42,246,000$ | 21,758,000$ | 75,433,000$ | 41,174,000$ | 58,447,000$ | 25,298,000$ | 73,786,000$ | 40,594,000$ | 55,991,000$ | 47,850,000$ | 33,845,000$ | 36,760,000$ | 52,904,000$ | 11,932,000$ |
| QoQ% | | 41.60% | (145.17%) | 860.17% | (223.03%) | (106.31%) | (53.54%) | 2,397.09% | (181.04%) | (83.69%) | (71.09%) | 704.31% | 1,207.19% | (97.05%) | (57.60%) | 223.98% | 36.70% | 77.96% | (167.27%) | 31.49% | 9.61% | 48.03% | (47.82%) | (240.85%) | (225.35%) | 8.48% | (3.61%) | 29.52% | (.06%) | (69.00%) | 17.87% | 229.90% | 2,628.84% | (64.96%) | (95.69%) | 94.16% | (71.16%) | 83.21% | (29.55%) | 131.03% | (65.71%) | 81.77% | (27.50%) | 17.01% | 41.38% | (7.93%) | (30.52%) | 343.38% | (56.52%) |
| YoY% | | (547.73%) | (169.92%) | (28.07%) | (117.36%) | (154.53%) | 41.10% | (12.21%) | (130.74%) | 395.81% | (10.29%) | 31.59% | 120.28% | 100.98% | 107.33% | 146.23% | 74.45% | 63.52% | 13.99% | 52.43% | (136.68%) | (428.19%) | (785.08%) | (546.73%) | (269.75%) | 35.34% | (61.32%) | (52.70%) | 20.47% | 3,189.50% | 3,617.52% | 35.95% | (19.98%) | (99.15%) | (95.58%) | (27.72%) | (13.99%) | 2.23% | 1.43% | 4.39% | (47.13%) | 118.01% | 10.43% | 5.84% | 301.02% | 23.32% | .78% | 30.60% | 40.53% |
| Earnings Per Share, Basic | | (0.04$) | (0.07$) | 0.15$ | (0.02$) | (0.01$) | 0.09$ | 0.20$ | (0.01$) | 0.01$ | 0.07$ | 0.22$ | 0.03$ | 0.00$ | 0.07$ | 0.16$ | (0.13$) | (0.21$) | (0.94$) | (0.35$) | (0.51$) | (0.57$) | (1.10$) | (0.74$) | (0.21$) | 0.17$ | 0.15$ | 0.16$ | 0.12$ | 0.12$ | 0.39$ | 0.33$ | 0.10$ | 0.00$ | 0.01$ | 0.34$ | 0.18$ | 0.61$ | 0.33$ | 0.47$ | 0.20$ | 0.59$ | 0.32$ | 0.43$ | 0.36$ | 0.26$ | 0.28$ | 0.42$ | 0.10$ |
| Earnings Per Share, Diluted | | (0.04$) | (0.07$) | 0.15$ | (0.02$) | (0.01$) | 0.09$ | 0.20$ | (0.01$) | 0.01$ | 0.07$ | 0.22$ | 0.03$ | 0.00$ | 0.07$ | 0.16$ | (0.13$) | (0.21$) | (0.94$) | (0.35$) | (0.51$) | (0.57$) | (1.10$) | (0.74$) | (0.21$) | 0.17$ | 0.15$ | 0.16$ | 0.12$ | 0.12$ | 0.39$ | 0.33$ | 0.10$ | 0.00$ | 0.01$ | 0.34$ | 0.18$ | 0.61$ | 0.33$ | 0.47$ | 0.20$ | 0.59$ | 0.32$ | 0.43$ | 0.36$ | 0.26$ | 0.28$ | 0.42$ | 0.10$ |
| Unlevered FCF Per Share, Basic | | 0.42$ | 0.42$ | 0.68$ | 0.11$ | 0.47$ | 0.52$ | 0.74$ | 0.14$ | 0.58$ | 0.58$ | 0.61$ | 0.26$ | 0.33$ | 0.54$ | 0.65$ | 0.06$ | 0.14$ | 0.27$ | 0.03$ | (0.18$) | (0.50$) | (0.20$) | (0.52$) | 0.18$ | 0.54$ | 0.66$ | 0.68$ | 0.43$ | 0.47$ | 0.67$ | 0.83$ | 0.29$ | 0.31$ | 0.47$ | 0.74$ | 0.40$ | 0.65$ | 0.70$ | 0.88$ | 0.44$ | 0.77$ | 0.68$ | 0.78$ | 0.34$ | 0.57$ | 0.70$ | 0.80$ | 0.26$ |
| Unlevered FCF Per Share, Diluted | | 0.42$ | 0.42$ | 0.68$ | 0.11$ | 0.46$ | 0.52$ | 0.74$ | 0.14$ | 0.58$ | 0.57$ | 0.61$ | 0.26$ | 0.33$ | 0.54$ | 0.65$ | 0.06$ | 0.14$ | 0.27$ | 0.03$ | (0.18$) | (0.50$) | (0.20$) | (0.52$) | 0.18$ | 0.54$ | 0.66$ | 0.68$ | 0.43$ | 0.47$ | 0.67$ | 0.83$ | 0.29$ | 0.31$ | 0.47$ | 0.74$ | 0.40$ | 0.65$ | 0.70$ | 0.88$ | 0.44$ | 0.77$ | 0.67$ | 0.77$ | 0.33$ | 0.57$ | 0.70$ | 0.79$ | 0.26$ |
| Average Shares, Basic | | 149,079,193 | 149,129,419 | 149,532,971 | 150,909,513 | 151,742,225 | 153,070,639 | 153,641,065 | 152,970,215 | 153,243,656 | 154,563,284 | 156,424,444 | 159,483,268 | 159,703,824 | 160,368,297 | 163,539,446 | 164,179,661 | 164,103,537 | 164,068,011 | 163,996,003 | 163,826,009 | 163,729,671 | 163,609,865 | 163,543,701 | 167,149,733 | 169,241,536 | 170,495,699 | 172,661,878 | 172,796,998 | 174,141,263 | 174,326,198 | 174,238,854 | 174,193,671 | 174,147,522 | 140,249,961 | 123,785,735 | 123,734,173 | 123,698,633 | 123,621,323 | 123,544,034 | 123,739,823 | 124,256,834 | 127,663,480 | 130,670,629 | 131,272,611 | 131,189,673 | 131,106,440 | 125,260,607 | 121,740,962 |
| Average Shares, Diluted | | 150,010,427 | 149,129,419 | 149,598,953 | 150,909,513 | 153,587,429 | 153,240,169 | 154,105,871 | 152,970,215 | 154,259,076 | 155,081,645 | 156,741,187 | 160,143,748 | 160,422,517 | 160,784,709 | 163,784,573 | 164,179,661 | 164,103,537 | 164,068,011 | 163,996,003 | 163,826,009 | 163,729,671 | 163,609,865 | 163,543,701 | 167,149,733 | 169,376,667 | 170,600,787 | 172,766,091 | 172,856,230 | 174,194,141 | 174,479,341 | 174,364,547 | 174,268,815 | 174,210,578 | 140,307,269 | 123,871,762 | 123,841,400 | 123,757,660 | 123,836,452 | 123,942,846 | 124,141,824 | 124,679,650 | 128,143,154 | 131,618,693 | 132,286,542 | 132,186,832 | 132,386,843 | 126,475,051 | 122,867,755 |
| EBIT | | 29,284,000$ | 24,852,000$ | 56,846,000$ | 31,018,000$ | 34,237,000$ | 49,665,000$ | 65,733,000$ | 31,513,000$ | 33,569,000$ | 41,508,000$ | 66,620,000$ | 34,983,000$ | 29,293,000$ | 40,699,000$ | 57,615,000$ | 9,282,000$ | (2,125,000$) | (124,599,000$) | (25,701,000$) | (51,108,000$) | (61,005,000$) | (83,315,000$) | (104,177,000$) | (8,166,000$) | 49,348,000$ | 55,259,000$ | 62,335,000$ | 49,979,000$ | 51,731,000$ | 103,442,000$ | 92,190,000$ | 53,937,000$ | 69,937,000$ | 30,136,000$ | 58,803,000$ | 37,331,000$ | 93,061,000$ | 178,127,000$ | 75,989,000$ | 41,890,000$ | 44,913,000$ | 54,314,000$ | 68,162,000$ | 39,687,000$ | 46,889,000$ | 50,974,000$ | 66,737,000$ | 29,482,000$ |
| EBITDA | | 76,493,000$ | 71,848,000$ | 103,209,000$ | 76,806,000$ | 79,623,000$ | 94,557,000$ | 110,207,000$ | 76,192,000$ | 78,024,000$ | 86,235,000$ | 111,545,000$ | 79,979,000$ | 73,822,000$ | 87,258,000$ | 104,537,000$ | 56,147,000$ | 44,730,000$ | (77,534,000$) | 21,214,000$ | (4,165,000$) | (13,614,000$) | (34,940,000$) | (54,948,000$) | 41,007,000$ | 98,278,000$ | 104,554,000$ | 117,291,000$ | 108,382,000$ | 109,943,000$ | 163,815,000$ | 153,838,000$ | 115,345,000$ | 134,794,000$ | 75,367,000$ | 97,043,000$ | 75,996,000$ | 133,029,000$ | 219,080,000$ | 116,838,000$ | 82,620,000$ | 86,311,000$ | 94,161,000$ | 105,940,000$ | 76,890,000$ | 85,642,000$ | 88,217,000$ | 102,159,000$ | 62,358,000$ |