| Onar Holding Corp (RELT) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | | | | | | | | | | | |
| Fiscal Period | | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | | | | | | | | | | | |
| Total Revenue | | | 1,021,085$ | 479,179$ | 1,077,106$ | 550,639$ | 734,515$ | (213,144$) | 898,797$ | 667,296$ | 600,542$ | 597,530$ | 668,432$ | 380,289$ | 795,850$ | 1,177,824$ | 1,360,476$ | 1,046,820$ | 1,031,284$ | 789,144$ | 616,470$ | 807,463$ | 583,061$ | 750,337$ | 555,073$ | 333,671$ | 492,307$ | 512,205$ | 591,891$ | 359,128$ | 359,213$ | 413,067$ | 438,977$ | 425,272$ | 229,514$ | 345,876$ | 245,176$ | 343,301$ | 243,701$ | 314,607$ | 326,863$ | 746,992$ | | | | | | | |
| QoQ% | | | 113.09% | (55.51%) | 95.61% | (25.03%) | 444.61% | (123.71%) | 34.69% | 11.12% | .50% | (10.61%) | 75.77% | (52.22%) | (32.43%) | (13.43%) | 29.96% | 1.51% | 30.68% | 28.01% | (23.65%) | 38.49% | (22.29%) | 35.18% | 66.35% | (32.22%) | (3.89%) | (13.46%) | 64.81% | (.02%) | (13.04%) | (5.90%) | 3.22% | 85.29% | (33.64%) | 41.07% | (28.58%) | 40.87% | (22.54%) | (3.75%) | (56.24%) | | | | | | | | |
| YoY% | | | 39.02% | 324.82% | 19.84% | (17.48%) | 22.31% | (135.67%) | 34.46% | 75.47% | (24.54%) | (49.27%) | (50.87%) | (63.67%) | (22.83%) | 49.25% | 120.69% | 29.64% | 76.87% | 5.17% | 11.06% | 141.99% | 18.43% | 46.49% | (6.22%) | (7.09%) | 37.05% | 24.00% | 34.83% | (15.55%) | 56.51% | 19.43% | 79.05% | 23.88% | (5.82%) | 9.94% | (24.99%) | (54.04%) | | | | | | | | | | | |
| Cost Of Revenue | | | 964,846$ | 500,064$ | 832,483$ | 821,584$ | 639,859$ | 516,370$ | 679,891$ | 348,171$ | 478,850$ | 1,192,246$ | 360,613$ | 210,116$ | 518,856$ | 865,952$ | 910,152$ | 729,525$ | 818,584$ | 663,885$ | 523,719$ | 498,860$ | 472,505$ | 501,605$ | 407,229$ | 231,816$ | 335,183$ | 355,411$ | 401,284$ | 238,632$ | 230,046$ | 281,015$ | 287,232$ | 280,790$ | 157,873$ | 189,850$ | 183,620$ | 216,477$ | 174,750$ | 240,618$ | 222,342$ | 541,876$ | | | | | | | |
| Gross Profit | | | 56,239$ | (20,885$) | 244,623$ | (270,945$) | 94,656$ | (729,514$) | 218,906$ | 319,125$ | 121,692$ | (594,716$) | 307,819$ | 170,173$ | 276,994$ | 311,872$ | 450,324$ | 317,295$ | 212,700$ | 125,259$ | 92,751$ | 308,603$ | 110,556$ | 248,732$ | 147,844$ | 101,855$ | 157,124$ | 156,794$ | 190,607$ | 120,496$ | 129,167$ | 132,052$ | 151,745$ | 144,482$ | 71,641$ | 156,026$ | 61,556$ | 126,824$ | 68,951$ | 73,989$ | 104,521$ | 205,116$ | | | | | | | |
| Gross Margin | | | 5.51% | (4.36%) | 22.71% | (49.21%) | 12.89% | 342.26% | 24.36% | 47.82% | 20.26% | (99.53%) | 46.05% | 44.75% | 34.81% | 26.48% | 33.10% | 30.31% | 20.63% | 15.87% | 15.05% | 38.22% | 18.96% | 33.15% | 26.64% | 30.53% | 31.92% | 30.61% | 32.20% | 33.55% | 35.96% | 31.97% | 34.57% | 33.97% | 31.21% | 45.11% | 25.11% | 36.94% | 28.29% | 23.52% | 31.98% | 27.46% | | | | | | | |
| Operating Expenses | | | 381,882$ | 4,448,561$ | 1,165,667$ | 896,967$ | 1,111,882$ | (97,612$) | 1,165,940$ | 381,004$ | 383,690$ | 201,272$ | 536,581$ | 228,448$ | (245,453$) | (1,567,726$) | 211,817$ | 199,786$ | 215,145$ | 239,657$ | 149,507$ | 217,890$ | 515,845$ | (157,999$) | (164,913$) | 148,484$ | (488,865$) | (129,150$) | (110,378$) | 121,947$ | (122,711$) | 142,962$ | 85,985$ | 100,884$ | 81,161$ | 88,607$ | 106,921$ | 126,744$ | 123,981$ | 128,746$ | 108,951$ | 149,027$ | | | | | | | |
| Operating Income | | | (325,643$) | (4,469,446$) | (921,044$) | (1,167,912$) | (1,017,226$) | (631,902$) | (947,034$) | (61,879$) | (261,998$) | (795,988$) | (228,762$) | (58,275$) | 31,541$ | (2,358$) | 238,507$ | 117,509$ | (2,445$) | (114,398$) | (56,756$) | 90,713$ | (405,289$) | 90,733$ | (17,069$) | (46,629$) | (331,741$) | 27,644$ | 80,229$ | (1,451$) | 6,456$ | (10,910$) | 65,760$ | 43,598$ | (9,520$) | 67,419$ | (45,365$) | 80$ | (55,030$) | (54,757$) | (4,430$) | 56,089$ | | | | | | | |
| Operating Margin | | | (31.89%) | (932.73%) | (85.51%) | (212.10%) | (138.49%) | 296.47% | (105.37%) | (9.27%) | (43.63%) | (133.21%) | (34.22%) | (15.32%) | 3.96% | (.20%) | 17.53% | 11.23% | (.24%) | (14.50%) | (9.21%) | 11.23% | (69.51%) | 12.09% | (3.08%) | (13.98%) | (67.39%) | 5.40% | 13.56% | (.40%) | 1.80% | (2.64%) | 14.98% | 10.25% | (4.15%) | 19.49% | (18.50%) | .02% | (22.58%) | (17.41%) | (1.36%) | 7.51% | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | 22$ | 31$ | 32$ | 19$ | 22$ | 23$ | 18$ | 14$ | 6$ | 4$ | 7$ | 3$ | | 6$ | 4$ | 12$ | | | | | | | |
| Interest Expenses | | | | | 459,579$ | 175,497$ | 193,727$ | 135,280$ | 153,409$ | 3,135$ | 49,673$ | 31,132$ | 36,300$ | 3,065$ | 657$ | 855$ | 1,022$ | 1,186$ | 473$ | | 237$ | 6$ | | | | 423$ | (119$) | 0$ | 127$ | 123$ | (138$) | 154$ | 170$ | 186$ | 201$ | (359$) | 162$ | | 579$ | 0$ | 607$ | 617$ | | | | | | | |
| Income Before Tax | | | (1,128,066$) | (4,985,417$) | (1,597,955$) | (1,406,023$) | (1,287,502$) | (1,293,555$) | (1,124,097$) | (116,591$) | 130,794$ | 98,998$ | (33,979$) | (61,213$) | 31,283$ | (2,769$) | 237,672$ | 116,440$ | (2,829$) | (114,761$) | (56,950$) | 142,206$ | (405,692$) | 89,649$ | (17,389$) | (47,052$) | (331,838$) | 27,675$ | 80,134$ | (1,555$) | 6,340$ | (11,041$) | 65,608$ | 43,426$ | (9,715$) | 67,782$ | (45,520$) | 83$ | (55,609$) | (54,751$) | (5,033$) | 55,484$ | | | | | | | |
| Tax Expenses | | | | | | | | | | (4,895$) | (5,493$) | | | (1,314$) | (1,314$) | | | | | | | | 0$ | 562$ | 0$ | 0$ | 0$ | 9,584$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | |
| Net Income | | | (1,128,066$) | (4,985,417$) | (1,597,955$) | (1,406,023$) | (1,287,502$) | (1,293,555$) | (1,124,097$) | (278,771$) | (386,733$) | (1,805,811$) | (283,412$) | (346,824$) | (275,720$) | 685,159$ | (464,894$) | 116,440$ | (2,829$) | (114,761$) | (56,950$) | 142,206$ | (405,692$) | 90,211$ | (17,389$) | (47,052$) | (331,838$) | 18,091$ | 80,134$ | (1,555$) | 6,340$ | (11,041$) | 65,608$ | 43,426$ | (9,715$) | 67,782$ | (45,520$) | 83$ | (55,609$) | (54,751$) | (5,033$) | 55,484$ | | | | | | | |
| Profit Margin | | | (110.48%) | (1,040.41%) | (148.36%) | (255.34%) | (175.29%) | 606.89% | (125.07%) | (41.78%) | (64.40%) | (302.21%) | (42.40%) | (91.20%) | (34.65%) | 58.17% | (34.17%) | 11.12% | (.27%) | (14.54%) | (9.24%) | 17.61% | (69.58%) | 12.02% | (3.13%) | (14.10%) | (67.41%) | 3.53% | 13.54% | (.43%) | 1.77% | (2.67%) | 14.95% | 10.21% | (4.23%) | 19.60% | (18.57%) | .02% | (22.82%) | (17.40%) | (1.54%) | 7.43% | | | | | | | |
| TTM | | | (291.48%) | (326.49%) | (259.88%) | (259.34%) | (190.85%) | (157.83%) | (130.07%) | (108.72%) | (125.64%) | (111.04%) | (7.31%) | (10.83%) | 1.39% | 7.23% | (11.02%) | (1.67%) | (1.00%) | (15.56%) | (8.35%) | (7.07%) | (17.10%) | (14.36%) | (19.98%) | (14.54%) | (12.03%) | 5.65% | 4.29% | 3.78% | 6.38% | 5.86% | 11.61% | 4.49% | 1.09% | (2.82%) | (13.59%) | (9.39%) | (3.67%) | | | | | | | | | | |
| Earnings to Minority | | | | | | | | (76,372$) | | (302,681$) | (452,799$) | (969,866$) | 127,818$ | (286,925$) | (305,689$) | 702,566$ | (702,566$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | (1,128,066$) | (4,985,417$) | (1,597,955$) | (1,406,023$) | (1,287,502$) | (1,293,555$) | (1,124,097$) | (278,771$) | (386,733$) | (835,945$) | (283,412$) | (59,899$) | 29,969$ | (17,407$) | 237,672$ | 116,440$ | (2,829$) | (114,761$) | (56,950$) | 142,206$ | (405,692$) | 90,211$ | (17,389$) | (47,052$) | (331,838$) | 18,091$ | 80,134$ | (1,555$) | 6,340$ | (11,041$) | 65,608$ | 43,426$ | (9,715$) | 67,782$ | (45,520$) | 83$ | (55,609$) | (54,751$) | (5,033$) | 55,484$ | | | | | | | |
| QoQ% | | | 77.37% | (211.99%) | (13.65%) | (9.21%) | .47% | (15.08%) | (303.23%) | 27.92% | 53.74% | (194.96%) | (373.15%) | (299.87%) | 272.17% | (107.32%) | 104.12% | 4,215.94% | 97.54% | (101.51%) | (140.05%) | 135.05% | (549.72%) | 618.78% | 63.04% | 85.82% | (1,934.27%) | (77.42%) | 5,253.31% | (124.53%) | 157.42% | (116.83%) | 51.08% | 547.00% | (114.33%) | 248.91% | (54,943.37%) | 100.15% | (1.57%) | (987.84%) | (109.07%) | | | | | | | | |
| YoY% | | | 12.38% | (285.40%) | (42.16%) | (404.37%) | (232.92%) | (54.74%) | (296.63%) | (365.40%) | (1,390.44%) | (4,702.35%) | (219.25%) | (151.44%) | 1,159.35% | 84.83% | 517.34% | (18.12%) | 99.30% | (227.21%) | (227.51%) | 402.23% | (22.26%) | 398.65% | (121.70%) | (2,925.85%) | (5,334.04%) | 263.85% | 22.14% | (103.58%) | 165.26% | (116.29%) | 244.13% | 52,220.48% | 82.53% | 223.80% | (804.43%) | (99.85%) | | | | | | | | | | | |
| Earnings Per Share, Basic | | | | | | | | | | | | | | | | | | | | (0.01$) | 0.00$ | 0.01$ | (0.03$) | 0.01$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | | | | | |
| Earnings Per Share, Diluted | | | (0.01$) | (0.04$) | (0.01$) | (0.01$) | (0.01$) | (0.04$) | (0.07$) | (0.02$) | (0.02$) | | | | | | | | | (0.01$) | 0.00$ | 0.01$ | (0.03$) | 0.01$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | | | | | |
| Unlevered FCF Per Share, Basic | | | | | | | | | | | | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | | 0.00$ | | (0.01$) | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | | | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.10$) | (0.02$) | (0.03$) | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | | 0.00$ | | (0.01$) | | | | | | | | |
| Average Shares, Basic | | | | | | | | | | | | | | | | | | | | 16,795,272 | 16,385,000 | 16,185,000 | 15,717,584 | 10,328,616 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,338,070 | 14,585,000 | 14,585,000 | 14,831,930 | | 15,236,467 | 15,172,088 | | | | | | | |
| Average Shares, Diluted | | | 151,724,058 | 133,275,613 | 122,996,729 | 119,902,406 | 114,294,168 | 30,371,420 | 16,785,000 | 16,785,000 | 16,785,000 | | | | | | | | | 16,795,272 | 16,385,000 | 16,185,000 | 15,717,584 | 10,328,616 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,585,000 | 14,338,070 | 14,585,000 | 14,585,000 | 14,831,930 | | 15,236,467 | 15,172,088 | | | | | | | |
| EBIT | | | (1,128,066$) | (4,985,417$) | (1,138,376$) | (1,230,526$) | (1,093,775$) | (1,158,275$) | (970,688$) | (113,456$) | 180,467$ | 130,130$ | 2,321$ | (58,148$) | 31,940$ | (1,914$) | 238,694$ | 117,626$ | (2,356$) | (114,761$) | (56,713$) | 142,212$ | (405,692$) | 89,649$ | (17,389$) | (46,629$) | (331,957$) | 27,675$ | 80,261$ | (1,432$) | 6,202$ | (10,887$) | 65,778$ | 43,612$ | (9,514$) | 67,423$ | (45,358$) | 83$ | (55,030$) | (54,751$) | (4,426$) | 56,101$ | | | | | | | |
| EBITDA | | | (1,091,060$) | (4,942,146$) | (1,079,668$) | (1,165,036$) | (984,449$) | (917,675$) | (780,215$) | (32,584$) | 323,203$ | 130,130$ | 2,321$ | (58,148$) | 31,940$ | (1,914$) | 238,694$ | 117,626$ | (2,356$) | (114,761$) | (56,713$) | 142,212$ | (405,692$) | 89,649$ | (17,389$) | (46,629$) | (328,524$) | 29,369$ | 81,955$ | 261$ | 7,896$ | (9,193$) | 67,472$ | 45,305$ | (7,820$) | 69,117$ | (43,664$) | 83$ | (53,337$) | (52,952$) | (1,786$) | 56,101$ | | | | | | | |