| RICHARDSON ELECTRONICS, LTD. (RELL) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-29 | 2025-Aug-30 | 2025-May-31 | 2025-Mar-01 | 2024-Nov-30 | 2024-Aug-31 | 2024-Jun-01 | 2024-Mar-02 | 2023-Dec-02 | 2023-Sep-02 | 2023-May-27 | 2023-Feb-25 | 2022-Nov-26 | 2022-Aug-27 | 2022-May-28 | 2022-Feb-26 | 2021-Nov-27 | 2021-Aug-28 | 2021-May-29 | 2021-Feb-27 | 2020-Nov-28 | 2020-Aug-29 | 2020-May-30 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-Jun-01 | 2019-Mar-02 | 2018-Dec-01 | 2018-Sep-01 | 2018-Jun-02 | 2018-Mar-03 | 2017-Dec-02 | 2017-Sep-02 | 2017-May-27 | 2017-Feb-25 | 2016-Nov-26 | 2016-Aug-27 | 2016-May-28 | 2016-Feb-27 | 2015-Nov-28 | 2015-Aug-29 | 2015-May-30 | 2015-Feb-28 | 2014-Nov-29 | 2014-Aug-30 | 2014-May-31 | 2014-Mar-01 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 52,288,000$ | 54,607,000$ | 51,889,000$ | 53,804,000$ | 49,491,000$ | 53,725,000$ | 47,374,000$ | 52,375,000$ | 44,130,000$ | 52,581,000$ | 58,832,000$ | 70,364,000$ | 65,905,000$ | 67,557,000$ | 61,629,000$ | 55,308,000$ | 53,979,000$ | 53,704,000$ | 50,472,000$ | 45,235,000$ | 42,418,000$ | 38,812,000$ | 37,362,000$ | 38,249,000$ | 39,634,000$ | 40,653,000$ | 42,163,000$ | 39,018,000$ | 41,314,000$ | 44,157,000$ | 45,490,000$ | 41,645,000$ | 39,082,000$ | 36,995,000$ | 37,359,000$ | 32,313,000$ | 33,827,000$ | 33,373,000$ | 39,568,000$ | 31,291,000$ | 34,086,000$ | 37,071,000$ | 34,946,000$ | 33,471,000$ | 33,841,000$ | 34,699,000$ | 35,383,000$ | 32,884,000$ |
| QoQ% | | (4.25%) | 5.24% | (3.56%) | 8.72% | (7.88%) | 13.41% | (9.55%) | 18.68% | (16.07%) | (10.63%) | (16.39%) | 6.77% | (2.45%) | 9.62% | 11.43% | 2.46% | .51% | 6.40% | 11.58% | 6.64% | 9.29% | 3.88% | (2.32%) | (3.49%) | (2.51%) | (3.58%) | 8.06% | (5.56%) | (6.44%) | (2.93%) | 9.23% | 6.56% | 5.64% | (.97%) | 15.62% | (4.48%) | 1.36% | (15.66%) | 26.45% | (8.20%) | (8.05%) | 6.08% | 4.41% | (1.09%) | (2.47%) | (1.93%) | 7.60% | (7.20%) |
| YoY% | | 5.65% | 1.64% | 9.53% | 2.73% | 12.15% | 2.18% | (19.48%) | (25.57%) | (33.04%) | (22.17%) | (4.54%) | 27.22% | 22.09% | 25.80% | 22.11% | 22.27% | 27.26% | 38.37% | 35.09% | 18.27% | 7.02% | (4.53%) | (11.39%) | (1.97%) | (4.07%) | (7.94%) | (7.31%) | (6.31%) | 5.71% | 19.36% | 21.77% | 28.88% | 15.54% | 10.85% | (5.58%) | 3.27% | (.76%) | (9.98%) | 13.23% | (6.51%) | .72% | 6.84% | (1.24%) | 1.79% | (4.50%) | 1.29% | .57% | (2.22%) |
| Cost Of Revenue | | 36,211,000$ | 37,678,000$ | 35,514,000$ | 37,131,000$ | 34,165,000$ | 37,299,000$ | 32,650,000$ | 36,939,000$ | 31,588,000$ | 35,317,000$ | 42,426,000$ | 47,959,000$ | 44,054,000$ | 44,530,000$ | 41,452,000$ | 37,739,000$ | 36,322,000$ | 37,407,000$ | 34,115,000$ | 29,469,000$ | 28,075,000$ | 26,453,000$ | 25,990,000$ | 25,579,000$ | 26,954,000$ | 27,702,000$ | 29,651,000$ | 26,719,000$ | 28,343,000$ | 30,204,000$ | 29,997,000$ | 27,578,000$ | 25,708,000$ | 24,847,000$ | 25,372,000$ | 21,621,000$ | 22,863,000$ | 23,133,000$ | 26,180,000$ | 21,541,000$ | 23,651,000$ | 25,809,000$ | 24,728,000$ | 23,671,000$ | 23,379,000$ | 24,041,000$ | 25,219,000$ | 23,233,000$ |
| Gross Profit | | 16,077,000$ | 16,929,000$ | 16,375,000$ | 16,673,000$ | 15,326,000$ | 16,426,000$ | 14,724,000$ | 15,436,000$ | 12,542,000$ | 17,264,000$ | 16,406,000$ | 22,405,000$ | 21,851,000$ | 23,027,000$ | 20,177,000$ | 17,569,000$ | 17,657,000$ | 16,297,000$ | 16,357,000$ | 15,766,000$ | 14,343,000$ | 12,359,000$ | 11,372,000$ | 12,670,000$ | 12,680,000$ | 12,951,000$ | 12,512,000$ | 12,299,000$ | 12,971,000$ | 13,953,000$ | 15,493,000$ | 14,067,000$ | 13,374,000$ | 12,148,000$ | 11,987,000$ | 10,692,000$ | 10,964,000$ | 10,240,000$ | 13,388,000$ | 9,750,000$ | 10,435,000$ | 11,262,000$ | 10,218,000$ | 9,800,000$ | 10,462,000$ | 10,658,000$ | 10,164,000$ | 9,651,000$ |
| Gross Margin | | 30.75% | 31.00% | 31.56% | 30.99% | 30.97% | 30.57% | 31.08% | 29.47% | 28.42% | 32.83% | 27.89% | 31.84% | 33.16% | 34.09% | 32.74% | 31.77% | 32.71% | 30.35% | 32.41% | 34.85% | 33.81% | 31.84% | 30.44% | 33.13% | 31.99% | 31.86% | 29.68% | 31.52% | 31.40% | 31.60% | 34.06% | 33.78% | 34.22% | 32.84% | 32.09% | 33.09% | 32.41% | 30.68% | 33.84% | 31.16% | 30.61% | 30.38% | 29.24% | 29.28% | 30.92% | 30.72% | 28.73% | 29.35% |
| Operating Expenses | | 15,945,000$ | 15,961,000$ | 15,744,000$ | 19,416,000$ | 15,993,000$ | 16,110,000$ | 14,838,000$ | 14,430,000$ | 14,558,000$ | 15,792,000$ | 15,014,000$ | 14,792,000$ | 14,652,000$ | 14,248,000$ | 15,191,000$ | 13,946,000$ | 13,137,000$ | 13,469,000$ | 14,020,000$ | 15,451,000$ | 13,491,000$ | 12,976,000$ | 12,662,000$ | 12,659,000$ | 13,161,000$ | 12,848,000$ | 18,890,000$ | 13,097,000$ | 13,425,000$ | 13,099,000$ | 13,618,000$ | 13,100,000$ | 12,602,000$ | 12,133,000$ | 11,948,000$ | 12,002,000$ | 13,368,000$ | 12,327,000$ | 13,694,000$ | 12,471,000$ | 12,957,000$ | 12,266,000$ | 12,863,000$ | 12,549,000$ | 12,621,000$ | 11,191,000$ | 14,088,000$ | 10,537,000$ |
| Operating Income | | 132,000$ | 968,000$ | 631,000$ | (2,743,000$) | (667,000$) | 316,000$ | (114,000$) | 1,006,000$ | (2,016,000$) | 1,472,000$ | 1,392,000$ | 7,613,000$ | 7,199,000$ | 8,779,000$ | 4,986,000$ | 3,623,000$ | 4,520,000$ | 2,828,000$ | 2,337,000$ | 315,000$ | 852,000$ | (617,000$) | (1,290,000$) | 11,000$ | (481,000$) | 103,000$ | (6,378,000$) | (798,000$) | (454,000$) | 854,000$ | 1,875,000$ | 967,000$ | 772,000$ | 15,000$ | 39,000$ | (1,310,000$) | (2,404,000$) | (2,087,000$) | (306,000$) | (2,721,000$) | (2,522,000$) | (1,004,000$) | (2,645,000$) | (2,749,000$) | (2,159,000$) | (533,000$) | (3,924,000$) | (886,000$) |
| Operating Margin | | .25% | 1.77% | 1.22% | (5.10%) | (1.35%) | .59% | (.24%) | 1.92% | (4.57%) | 2.80% | 2.37% | 10.82% | 10.92% | 13.00% | 8.09% | 6.55% | 8.37% | 5.27% | 4.63% | .70% | 2.01% | (1.59%) | (3.45%) | .03% | (1.21%) | .25% | (15.13%) | (2.05%) | (1.10%) | 1.93% | 4.12% | 2.32% | 1.98% | .04% | .10% | (4.05%) | (7.11%) | (6.25%) | (.77%) | (8.70%) | (7.40%) | (2.71%) | (7.57%) | (8.21%) | (6.38%) | (1.54%) | (11.09%) | (2.69%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (196,000$) | 2,330,000$ | 1,964,000$ | (3,088,000$) | (1,055,000$) | 648,000$ | (139,000$) | 979,000$ | (2,291,000$) | 1,608,000$ | 1,536,000$ | 7,995,000$ | 7,067,000$ | 8,432,000$ | 4,789,000$ | 3,496,000$ | 4,672,000$ | 2,802,000$ | 2,299,000$ | 290,000$ | 742,000$ | (1,023,000$) | (1,094,000$) | 88,000$ | (542,000$) | 334,000$ | (6,114,000$) | (773,000$) | (126,000$) | 702,000$ | 2,189,000$ | 1,015,000$ | 704,000$ | (48,000$) | (133,000$) | (1,441,000$) | (2,189,000$) | (2,353,000$) | (351,000$) | (2,815,000$) | (2,023,000$) | (1,031,000$) | (2,604,000$) | (2,229,000$) | (1,943,000$) | (218,000$) | (3,680,000$) | (187,000$) |
| Tax Expenses | | (75,000$) | 421,000$ | 889,000$ | (1,031,000$) | (304,000$) | 58,000$ | (20,000$) | 229,000$ | (494,000$) | 381,000$ | (2,584,000$) | 1,655,000$ | 1,518,000$ | 2,108,000$ | (3,494,000$) | 609,000$ | 550,000$ | 167,000$ | 414,000$ | 62,000$ | 53,000$ | 124,000$ | 186,000$ | 181,000$ | 80,000$ | 177,000$ | 263,000$ | 305,000$ | 178,000$ | 271,000$ | 450,000$ | 488,000$ | 532,000$ | 64,000$ | (8,000$) | (10,000$) | 333,000$ | 497,000$ | (196,000$) | 111,000$ | 263,000$ | 368,000$ | (501,000$) | (31,000$) | (799,000$) | (135,000$) | (837,000$) | (75,000$) |
| Net Income | | (121,000$) | 1,909,000$ | 1,075,000$ | (2,057,000$) | (751,000$) | 590,000$ | (119,000$) | 750,000$ | (1,797,000$) | 1,227,000$ | 4,120,000$ | 6,340,000$ | 5,549,000$ | 6,324,000$ | 8,283,000$ | 2,887,000$ | 4,122,000$ | 2,635,000$ | 1,885,000$ | 228,000$ | 689,000$ | (1,147,000$) | (1,280,000$) | (93,000$) | (622,000$) | 157,000$ | (6,377,000$) | (1,078,000$) | (304,000$) | 431,000$ | 1,739,000$ | 527,000$ | 1,668,000$ | (112,000$) | (125,000$) | (1,431,000$) | (2,522,000$) | (2,850,000$) | (155,000$) | (2,926,000$) | (2,286,000$) | (1,399,000$) | (2,221,000$) | (2,198,000$) | (1,057,000$) | (83,000$) | (2,475,000$) | (532,000$) |
| Profit Margin | | (.23%) | 3.50% | 2.07% | (3.82%) | (1.52%) | 1.10% | (.25%) | 1.43% | (4.07%) | 2.33% | 7.00% | 9.01% | 8.42% | 9.36% | 13.44% | 5.22% | 7.64% | 4.91% | 3.74% | .50% | 1.62% | (2.96%) | (3.43%) | (.24%) | (1.57%) | .39% | (15.13%) | (2.76%) | (.74%) | .98% | 3.82% | 1.27% | 4.27% | (.30%) | (.34%) | (4.43%) | (7.46%) | (8.54%) | (.39%) | (9.35%) | (6.71%) | (3.77%) | (6.36%) | (6.57%) | (3.12%) | (.24%) | (7.00%) | (1.62%) |
| TTM | | .38% | .08% | (.55%) | (1.14%) | .23% | (.29%) | .03% | 2.07% | 4.38% | 6.96% | 8.50% | 9.98% | 9.20% | 9.06% | 7.98% | 5.40% | 4.36% | 2.83% | .94% | (.92%) | (1.17%) | (2.04%) | (1.18%) | (4.32%) | (4.91%) | (4.66%) | (4.40%) | .46% | 1.39% | 2.56% | 2.34% | 1.26% | .00% | (2.98%) | (5.06%) | (5.00%) | (6.12%) | (5.94%) | (4.76%) | (6.43%) | (5.81%) | (4.93%) | (4.06%) | (4.23%) | (3.03%) | (1.85%) | (.37%) | 1.29% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (121,000$) | 1,909,000$ | 1,075,000$ | (2,057,000$) | (751,000$) | 590,000$ | (119,000$) | 750,000$ | (1,797,000$) | 1,227,000$ | 4,120,000$ | 6,340,000$ | 5,549,000$ | 6,324,000$ | 8,283,000$ | 2,887,000$ | 4,122,000$ | 2,635,000$ | 1,885,000$ | 228,000$ | 689,000$ | (1,147,000$) | (1,280,000$) | (93,000$) | (622,000$) | 157,000$ | (6,377,000$) | (1,078,000$) | (304,000$) | 431,000$ | 1,739,000$ | 527,000$ | 1,668,000$ | (112,000$) | (125,000$) | (1,431,000$) | (2,522,000$) | (2,850,000$) | (155,000$) | (2,926,000$) | (2,286,000$) | (1,399,000$) | (2,221,000$) | (2,198,000$) | (1,057,000$) | (83,000$) | (2,475,000$) | (532,000$) |
| QoQ% | | (106.34%) | 77.58% | 152.26% | (173.90%) | (227.29%) | 595.80% | (115.87%) | 141.74% | (246.46%) | (70.22%) | (35.02%) | 14.26% | (12.26%) | (23.65%) | 186.91% | (29.96%) | 56.43% | 39.79% | 726.75% | (66.91%) | 160.07% | 10.39% | (1,276.34%) | 85.05% | (496.18%) | 102.46% | (491.56%) | (254.61%) | (170.53%) | (75.22%) | 229.98% | (68.41%) | 1,589.29% | 10.40% | 91.27% | 43.26% | 11.51% | (1,738.71%) | 94.70% | (28.00%) | (63.40%) | 37.01% | (1.05%) | (107.95%) | (1,173.49%) | 96.65% | (365.23%) | (201.53%) |
| YoY% | | 83.89% | 223.56% | 1,003.36% | (374.27%) | 58.21% | (51.92%) | (102.89%) | (88.17%) | (132.38%) | (80.60%) | (50.26%) | 119.61% | 34.62% | 140.00% | 339.42% | 1,166.23% | 498.26% | 329.73% | 247.27% | 345.16% | 210.77% | (830.57%) | 79.93% | 91.37% | (104.61%) | (63.57%) | (466.71%) | (304.55%) | (118.23%) | 484.82% | 1,491.20% | 136.83% | 166.14% | 96.07% | 19.36% | 51.09% | (10.32%) | (103.72%) | 93.02% | (33.12%) | (116.27%) | (1,585.54%) | 10.26% | (313.16%) | (301.72%) | (104.22%) | (1,267.40%) | (231.68%) |
| Earnings Per Share, Basic | | | | | | | | | | | | | | | | | | | | | | | | (0.12$) | (0.01$) | (0.06$) | 0.01$ | (0.58$) | (0.10$) | (0.03$) | 0.04$ | 0.16$ | 0.05$ | 0.16$ | (0.01$) | (0.01$) | (0.13$) | (0.24$) | (0.27$) | (0.01$) | (0.27$) | (0.21$) | (0.12$) | (0.19$) | (0.19$) | (0.09$) | (0.01$) | (0.21$) | (0.04$) |
| Earnings Per Share, Diluted | | (0.01$) | 0.15$ | 0.09$ | (0.17$) | (0.06$) | 0.05$ | (0.01$) | 0.06$ | (0.15$) | 0.10$ | 0.33$ | 0.50$ | 0.44$ | 0.51$ | 0.68$ | 0.24$ | 0.35$ | 0.23$ | 0.17$ | 0.02$ | 0.06$ | (0.10$) | (0.27$) | (0.01$) | (0.05$) | 0.01$ | (1.42$) | (0.08$) | (0.02$) | 0.03$ | | | | (0.01$) | | (0.11$) | | (0.22$) | (0.01$) | (0.23$) | (0.18$) | (0.10$) | (0.16$) | (0.16$) | (0.08$) | (0.01$) | | |
| Unlevered FCF Per Share, Basic | | | | | | | | | | | | | | | | | | | | | | | | 0.39$ | (0.08$) | 0.06$ | (0.19$) | 0.24$ | (0.23$) | 0.08$ | (0.34$) | 0.30$ | 0.18$ | 0.02$ | (0.23$) | 0.47$ | (0.12$) | (0.02$) | (0.16$) | 0.09$ | (0.53$) | (0.22$) | (0.57$) | (0.15$) | (0.49$) | (0.17$) | (0.03$) | 0.51$ | (0.04$) |
| Unlevered FCF Per Share, Diluted | | (0.01$) | 0.11$ | 0.01$ | 0.37$ | 0.44$ | 0.03$ | 0.57$ | (0.20$) | 0.07$ | 0.08$ | 0.25$ | (0.34$) | (0.31$) | (0.26$) | 0.28$ | (0.10$) | 0.40$ | (0.42$) | (0.27$) | 0.25$ | 0.40$ | (0.30$) | 0.90$ | (0.07$) | 0.05$ | (0.16$) | 0.59$ | (0.19$) | 0.07$ | (0.28$) | | | | (0.19$) | | (0.10$) | | (0.13$) | 0.08$ | (0.44$) | (0.18$) | (0.48$) | (0.13$) | (0.42$) | (0.14$) | (0.02$) | | |
| Average Shares, Basic | | | | | | | | | | | | | | | | | | | | | | | | 11,038,000 | 11,038,000 | 11,038,000 | 10,990,000 | 10,958,000 | 10,953,000 | 10,952,000 | 10,829,000 | 10,801,000 | 10,792,000 | 10,755,000 | 10,712,000 | 10,708,000 | 10,706,000 | 10,703,000 | 10,703,000 | 10,703,000 | 10,701,000 | 10,742,000 | 11,486,000 | 11,532,000 | 11,604,000 | 11,770,000 | 11,822,000 | 11,830,000 | 11,832,000 |
| Average Shares, Diluted | | 12,459,000 | 12,544,000 | 12,113,000 | 12,333,000 | 12,315,000 | 12,431,000 | 12,646,000 | 12,445,000 | 12,226,000 | 12,539,000 | 12,636,000 | 12,666,000 | 12,535,000 | 12,331,000 | 12,109,000 | 12,027,000 | 11,697,000 | 11,467,000 | 11,275,000 | 11,183,000 | 11,128,000 | 11,070,000 | 4,747,000 | 13,135,000 | 13,135,000 | 13,087,000 | 4,479,000 | 13,050,000 | 13,049,000 | 13,114,000 | | | | 12,849,000 | | 12,847,000 | | 12,844,000 | 12,844,000 | 12,842,000 | 12,883,000 | 13,627,000 | 13,672,000 | 13,745,000 | 13,911,000 | 14,004,000 | | |
| EBIT | | (196,000$) | 2,330,000$ | 1,964,000$ | (3,088,000$) | (1,055,000$) | 648,000$ | (139,000$) | 979,000$ | (2,291,000$) | 1,608,000$ | 1,536,000$ | 7,995,000$ | 7,067,000$ | 8,432,000$ | 4,789,000$ | 3,496,000$ | 4,672,000$ | 2,802,000$ | 2,299,000$ | 290,000$ | 742,000$ | (1,023,000$) | (1,094,000$) | 88,000$ | (542,000$) | 334,000$ | (6,114,000$) | (773,000$) | (126,000$) | 702,000$ | 2,189,000$ | 1,015,000$ | 704,000$ | (48,000$) | (133,000$) | (1,441,000$) | (2,189,000$) | (2,353,000$) | (351,000$) | (2,815,000$) | (2,023,000$) | (1,031,000$) | (2,604,000$) | (2,229,000$) | (1,943,000$) | (218,000$) | (3,680,000$) | (187,000$) |
| EBITDA | | 741,000$ | 3,301,000$ | 2,929,000$ | (2,110,000$) | (40,000$) | 1,692,000$ | 950,000$ | 2,083,000$ | (1,175,000$) | 2,606,000$ | 2,519,000$ | 8,907,000$ | 7,960,000$ | 9,315,000$ | 5,652,000$ | 4,368,000$ | 5,531,000$ | 3,631,000$ | 3,128,000$ | 1,139,000$ | 1,615,000$ | (150,000$) | (222,000$) | 944,000$ | 283,000$ | 1,167,000$ | (5,291,000$) | 21,000$ | 666,000$ | 1,466,000$ | 2,963,000$ | 1,767,000$ | 1,439,000$ | 684,000$ | 587,000$ | (738,000$) | (1,587,000$) | (1,638,000$) | 165,000$ | (2,232,000$) | (1,226,000$) | (546,000$) | (2,124,000$) | (1,811,000$) | (1,500,000$) | 148,000$ | (3,382,000$) | 88,000$ |