• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Relativity Acquisition Corp (RACY)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses		291,304$	190,870$	293,991$	114,444$	201,126$	238,094$	407,744$	191,247$	667,382$	381,123$	1,061,055$
Operating Income		(291,304$)	(190,870$)	(293,991$)	(114,444$)	(100,563$)	(119,047$)	(407,744$)	(191,247$)	(667,382$)	(381,123$)	(1,061,055$)
Operating Margin
Interest Income		6,245$	6,208$	6,111$	6,824$	8,059$	7,891$	16,109$	22,928$	22,354$	20,244$	16,009$
Interest Expenses
Income Before Tax		(953,839$)	(130,404$)	(462,955$)	(190,279$)	243,522$	(177,991$)	(233,833$)	13,527$	(645,028$)	(360,879$)	(1,299,777$)
Tax Expenses		808$	884$	821$	53,509$	1,105$	24,406$	2,963$	4,034$	3,754$	3,559$	1,986$
Net Income		(954,647$)	(131,288$)	(463,778$)	(243,788$)	242,417$	(202,397$)	(236,796$)	9,493$	(648,782$)	(364,438$)	(1,301,763$)
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders		(954,647$)	(131,288$)	(463,778$)	(243,788$)	242,417$	(202,397$)	(236,796$)	9,493$	(648,782$)	(364,438$)	(1,301,763$)
QoQ%		(627.14%)	71.69%	(90.24%)	(200.57%)	219.77%	14.53%	(2,594.43%)	101.46%	(78.02%)	72.00%
YoY%		(493.80%)	35.13%	(95.86%)	(2,668.08%)	137.37%	44.46%	81.81%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT		(953,839$)	(130,404$)	(462,955$)	(190,279$)	243,522$	(177,991$)	(233,833$)	13,527$	(645,028$)	(360,879$)	(1,299,777$)
EBITDA		(953,839$)	(130,404$)	(462,955$)	(190,279$)	243,522$	(177,991$)	(233,833$)	13,527$	(645,028$)	(360,879$)	(1,299,777$)

Copy Table ✓