QVC INC (QVCC)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue2,422,000,000$1,982,000,000$1,984,000,000$1,905,000,000$2,660,000,000$2,092,000,000$2,134,000,000$2,111,000,000$2,838,000,000$2,194,000,000$2,224,000,000$2,193,000,000$2,924,000,000$2,217,000,000$2,392,000,000$2,354,000,000$3,352,000,000$2,512,000,000$2,780,000,000$2,710,000,000$3,619,000,000$2,703,000,000$2,723,000,000$2,427,000,000$3,467,000,000$2,504,000,000$2,514,000,000$2,501,000,000$3,555,000,000$2,569,000,000$2,556,000,000$2,602,000,000$2,817,000,000$2,010,000,000$1,979,000,000$1,965,000,000$2,658,000,000$1,948,000,000$2,063,000,000$2,013,000,000$2,800,000,000$2,007,000,000$1,998,000,000$1,938,000,000$2,781,000,000$2,020,000,000$2,014,000,000$
QoQ%22.20%(.10%)4.15%(28.38%)27.15%(1.97%)1.09%(25.62%)29.35%(1.35%)1.41%(25.00%)31.89%(7.32%)1.61%(29.77%)33.44%(9.64%)2.58%(25.12%)33.89%(.73%)12.20%(30.00%)38.46%(.40%).52%(29.65%)38.38%.51%(1.77%)(7.63%)40.15%1.57%.71%(26.07%)36.45%(5.57%)2.48%(28.11%)39.51%.45%3.10%(30.31%)37.67%.30%1.41%
YoY%(8.95%)(5.26%)(7.03%)(9.76%)(6.27%)(4.65%)(4.05%)(3.74%)(2.94%)(1.04%)(7.02%)(6.84%)(12.77%)(11.74%)(13.96%)(13.14%)(7.38%)(7.07%)2.09%11.66%4.38%7.95%8.31%(2.96%)(2.48%)(2.53%)(1.64%)(3.88%)26.20%27.81%29.16%32.42%5.98%3.18%(4.07%)(2.39%)(5.07%)(2.94%)3.25%3.87%.68%(.64%)(.79%)(2.42%)1.46%3.75%2.70%
Cost Of Revenue1,636,000,000$1,317,000,000$1,281,000,000$1,271,000,000$1,792,000,000$1,366,000,000$1,374,000,000$1,373,000,000$0$1,424,000,000$1,456,000,000$1,488,000,000$0$1,526,000,000$1,608,000,000$1,641,000,000$0$1,617,000,000$1,755,000,000$1,758,000,000$0$1,722,000,000$1,735,000,000$1,584,000,000$0$1,615,000,000$1,578,000,000$1,610,000,000$3,342,000,000$1,300,000,000$1,589,000,000$1,656,000,000$1,843,000,000$1,282,000,000$1,230,000,000$1,243,000,000$1,724,000,000$1,251,000,000$1,285,000,000$1,280,000,000$1,807,000,000$1,266,000,000$1,234,000,000$1,221,000,000$1,775,000,000$1,266,000,000$1,250,000,000$
Gross Profit786,000,000$665,000,000$703,000,000$634,000,000$868,000,000$726,000,000$760,000,000$738,000,000$2,838,000,000$770,000,000$768,000,000$705,000,000$2,924,000,000$691,000,000$784,000,000$713,000,000$3,352,000,000$895,000,000$1,025,000,000$952,000,000$3,619,000,000$981,000,000$988,000,000$843,000,000$3,467,000,000$889,000,000$936,000,000$891,000,000$213,000,000$1,269,000,000$967,000,000$946,000,000$974,000,000$728,000,000$749,000,000$722,000,000$934,000,000$697,000,000$778,000,000$733,000,000$993,000,000$741,000,000$764,000,000$717,000,000$1,006,000,000$754,000,000$764,000,000$
Gross Margin32.45%33.55%35.43%33.28%32.63%34.70%35.61%34.96%100.00%35.10%34.53%32.15%100.00%31.17%32.78%30.29%100.00%35.63%36.87%35.13%100.00%36.29%36.28%34.73%100.00%35.50%37.23%35.63%5.99%49.40%37.83%36.36%34.58%36.22%37.85%36.74%35.14%35.78%37.71%36.41%35.46%36.92%38.24%37.00%36.17%37.33%37.93%
Operating Expenses651,000,000$574,000,000$2,975,000,000$605,000,000$2,122,000,000$562,000,000$597,000,000$1,954,000,000$2,951,000,000$2,040,000,000$1,850,000,000$1,963,000,000$2,811,000,000$4,301,000,000$1,950,000,000$2,224,000,000$2,964,000,000$2,196,000,000$2,358,000,000$2,329,000,000$3,091,000,000$2,315,000,000$2,342,000,000$2,157,000,000$3,161,000,000$2,174,000,000$2,149,000,000$2,175,000,000$3,094,000,000$2,264,000,000$2,166,000,000$2,246,000,000$2,359,000,000$1,736,000,000$1,673,000,000$1,694,000,000$6,070,000,000$466,000,000$471,000,000$472,000,000$6,066,000,000$461,000,000$470,000,000$471,000,000$547,000,000$478,000,000$480,000,000$
Operating Income135,000,000$91,000,000$(2,272,000,000$)29,000,000$(1,254,000,000$)164,000,000$163,000,000$157,000,000$(113,000,000$)154,000,000$374,000,000$230,000,000$113,000,000$(2,084,000,000$)442,000,000$130,000,000$388,000,000$316,000,000$422,000,000$381,000,000$528,000,000$388,000,000$381,000,000$270,000,000$306,000,000$330,000,000$365,000,000$326,000,000$461,000,000$305,000,000$390,000,000$356,000,000$458,000,000$274,000,000$306,000,000$271,000,000$404,000,000$231,000,000$307,000,000$261,000,000$455,000,000$280,000,000$294,000,000$246,000,000$459,000,000$276,000,000$284,000,000$
Operating Margin5.57%4.59%(114.52%)1.52%(47.14%)7.84%7.64%7.44%(3.98%)7.02%16.82%10.49%3.87%(94.00%)18.48%5.52%11.58%12.58%15.18%14.06%14.59%14.35%13.99%11.13%8.83%13.18%14.52%13.04%12.97%11.87%15.26%13.68%16.26%13.63%15.46%13.79%15.20%11.86%14.88%12.97%16.25%13.95%14.72%12.69%16.51%13.66%14.10%
Interest Income
Interest Expenses66,000,000$63,000,000$60,000,000$60,000,000$62,000,000$67,000,000$62,000,000$61,000,000$63,000,000$67,000,000$37,000,000$53,000,000$50,000,000$63,000,000$62,000,000$57,000,000$64,000,000$65,000,000$63,000,000$63,000,000$65,000,000$64,000,000$65,000,000$58,000,000$61,000,000$60,000,000$61,000,000$60,000,000$50,000,000$68,000,000$65,000,000$49,000,000$54,000,000$56,000,000$55,000,000$51,000,000$52,000,000$54,000,000$53,000,000$50,000,000$49,000,000$50,000,000$59,000,000$57,000,000$60,000,000$60,000,000$
Income Before Tax73,000,000$26,000,000$(2,344,000,000$)(35,000,000$)(1,299,000,000$)89,000,000$97,000,000$94,000,000$(181,000,000$)97,000,000$314,000,000$186,000,000$32,000,000$(2,113,000,000$)394,000,000$97,000,000$338,000,000$245,000,000$353,000,000$323,000,000$445,000,000$284,000,000$317,000,000$201,000,000$249,000,000$267,000,000$303,000,000$260,000,000$396,000,000$252,000,000$322,000,000$292,000,000$409,000,000$224,000,000$241,000,000$212,000,000$364,000,000$182,000,000$272,000,000$209,000,000$406,000,000$240,000,000$209,000,000$196,000,000$400,000,000$168,000,000$223,000,000$
Tax Expenses24,000,000$15,000,000$(190,000,000$)(2,000,000$)(87,000,000$)27,000,000$31,000,000$32,000,000$32,000,000$34,000,000$88,000,000$51,000,000$(31,000,000$)101,000,000$109,000,000$41,000,000$142,000,000$85,000,000$96,000,000$85,000,000$113,000,000$80,000,000$92,000,000$60,000,000$24,000,000$79,000,000$85,000,000$74,000,000$105,000,000$71,000,000$78,000,000$80,000,000$(86,000,000$)58,000,000$90,000,000$77,000,000$141,000,000$66,000,000$104,000,000$76,000,000$146,000,000$86,000,000$85,000,000$72,000,000$132,000,000$65,000,000$83,000,000$
Net Income49,000,000$11,000,000$(2,154,000,000$)(33,000,000$)(1,212,000,000$)62,000,000$66,000,000$62,000,000$(213,000,000$)63,000,000$226,000,000$135,000,000$63,000,000$(2,214,000,000$)285,000,000$56,000,000$196,000,000$160,000,000$257,000,000$238,000,000$332,000,000$204,000,000$225,000,000$141,000,000$225,000,000$188,000,000$218,000,000$186,000,000$291,000,000$181,000,000$244,000,000$212,000,000$495,000,000$166,000,000$151,000,000$135,000,000$225,000,000$116,000,000$168,000,000$133,000,000$260,000,000$154,000,000$124,000,000$124,000,000$268,000,000$103,000,000$140,000,000$
Profit Margin2.02%.56%(108.57%)(1.73%)(45.56%)2.96%3.09%2.94%(7.51%)2.87%10.16%6.16%2.16%(99.87%)11.92%2.38%5.85%6.37%9.25%8.78%9.17%7.55%8.26%5.81%6.49%7.51%8.67%7.44%8.19%7.05%9.55%8.15%17.57%8.26%7.63%6.87%8.47%5.96%8.14%6.61%9.29%7.67%6.21%6.40%9.64%5.10%6.95%
TTM(25.65%)(39.71%)(38.62%)(12.71%)(11.36%)(.25%)(.24%)1.47%2.23%5.11%(18.73%)(17.80%)(18.31%)(16.26%)6.57%6.08%7.50%8.56%8.80%8.57%7.86%7.02%7.01%7.08%7.44%7.97%7.86%8.07%8.23%10.74%11.19%10.88%10.80%7.86%7.33%7.46%7.40%7.67%8.05%7.61%7.57%7.68%7.09%7.26%7.19%7.07%7.48%
Earnings to Minority12,000,000$9,000,000$11,000,000$9,000,000$12,000,000$11,000,000$13,000,000$11,000,000$14,000,000$12,000,000$13,000,000$13,000,000$16,000,000$12,000,000$15,000,000$14,000,000$16,000,000$15,000,000$17,000,000$16,000,000$17,000,000$15,000,000$14,000,000$12,000,000$14,000,000$14,000,000$12,000,000$10,000,000$13,000,000$11,000,000$11,000,000$11,000,000$13,000,000$12,000,000$10,000,000$11,000,000$10,000,000$9,000,000$11,000,000$8,000,000$9,000,000$8,000,000$8,000,000$9,000,000$12,000,000$8,000,000$10,000,000$
Earnings to Common Shareholders37,000,000$2,000,000$(2,165,000,000$)(42,000,000$)(1,224,000,000$)51,000,000$53,000,000$51,000,000$(227,000,000$)51,000,000$213,000,000$122,000,000$47,000,000$(2,226,000,000$)270,000,000$42,000,000$180,000,000$145,000,000$240,000,000$222,000,000$315,000,000$189,000,000$211,000,000$129,000,000$211,000,000$174,000,000$206,000,000$176,000,000$278,000,000$170,000,000$233,000,000$201,000,000$482,000,000$154,000,000$141,000,000$124,000,000$215,000,000$107,000,000$157,000,000$125,000,000$251,000,000$146,000,000$116,000,000$115,000,000$256,000,000$95,000,000$130,000,000$
QoQ%1,750.00%100.09%(5,054.76%)96.57%(2,500.00%)(3.77%)3.92%122.47%(545.10%)(76.06%)74.59%159.57%102.11%(924.44%)542.86%(76.67%)24.14%(39.58%)8.11%(31.27%)66.67%(10.43%)63.57%(38.86%)21.26%(15.53%)17.05%(36.69%)63.53%(27.04%)15.92%(58.30%)212.99%9.22%13.71%(42.33%)100.94%(31.85%)25.60%(50.20%)71.92%25.86%.87%(55.08%)169.47%(26.92%)15.04%
YoY%103.02%(96.08%)(4,184.91%)(182.35%)(439.21%).00%(75.12%)(58.20%)(582.98%)102.29%(21.11%)190.48%(73.89%)(1,635.17%)12.50%(81.08%)(44.27%)(23.28%)13.74%72.09%49.29%8.62%2.43%(26.71%)(24.10%)2.35%(11.59%)(12.44%)(42.32%)10.39%65.25%62.10%124.19%43.93%(10.19%)(.80%)(14.34%)(26.71%)35.35%8.70%(1.95%)53.68%(10.77%)1.77%5.35%(24.00%)3.18%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT73,000,000$92,000,000$(2,281,000,000$)25,000,000$(1,239,000,000$)151,000,000$164,000,000$156,000,000$(120,000,000$)160,000,000$381,000,000$223,000,000$85,000,000$(2,063,000,000$)457,000,000$159,000,000$395,000,000$309,000,000$418,000,000$386,000,000$508,000,000$349,000,000$381,000,000$266,000,000$307,000,000$328,000,000$363,000,000$321,000,000$456,000,000$302,000,000$390,000,000$357,000,000$458,000,000$278,000,000$297,000,000$267,000,000$415,000,000$234,000,000$326,000,000$262,000,000$456,000,000$289,000,000$259,000,000$255,000,000$457,000,000$228,000,000$283,000,000$
EBITDA152,000,000$189,000,000$(2,183,000,000$)120,000,000$(1,155,000,000$)238,000,000$252,000,000$248,000,000$(29,000,000$)258,000,000$475,000,000$312,000,000$181,000,000$(1,969,000,000$)559,000,000$268,000,000$509,000,000$420,000,000$520,000,000$488,000,000$617,000,000$463,000,000$497,000,000$380,000,000$421,000,000$440,000,000$487,000,000$439,000,000$561,000,000$410,000,000$488,000,000$457,000,000$537,000,000$407,000,000$451,000,000$424,000,000$572,000,000$388,000,000$472,000,000$410,000,000$602,000,000$430,000,000$407,000,000$408,000,000$608,000,000$375,000,000$428,000,000$