| QUINSTREET, INC (QNST) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 373,877,000$ | 346,137,000$ | 287,845,000$ | 285,853,000$ | 262,054,000$ | 269,842,000$ | 282,596,000$ | 279,219,000$ | 198,321,000$ | 168,587,000$ | 122,683,000$ | 123,923,000$ | 130,312,000$ | 172,671,000$ | 134,048,000$ | 143,593,000$ | 146,502,000$ | 150,658,000$ | 125,331,000$ | 159,608,000$ | 151,198,000$ | 153,052,000$ | 134,968,000$ | 139,269,000$ | 116,961,000$ | 128,663,000$ | 118,101,000$ | 126,614,000$ | 121,964,000$ | 116,225,000$ | 104,096,000$ | 112,869,000$ | 111,521,000$ | 117,925,000$ | 87,494,000$ | 87,418,000$ | 81,532,000$ | 79,205,000$ | 65,610,000$ | 73,438,000$ | 79,113,000$ | 81,243,000$ | 64,961,000$ | 72,389,000$ | 70,912,000$ | 75,345,000$ | 66,694,000$ | 69,189,000$ |
| QoQ% | | 8.01% | 20.25% | .70% | 9.08% | (2.89%) | (4.51%) | 1.21% | 40.79% | 17.64% | 37.42% | (1.00%) | (4.90%) | (24.53%) | 28.81% | (6.65%) | (1.99%) | (2.76%) | 20.21% | (21.48%) | 5.56% | (1.21%) | 13.40% | (3.09%) | 19.07% | (9.10%) | 8.94% | (6.72%) | 3.81% | 4.94% | 11.65% | (7.77%) | 1.21% | (5.43%) | 34.78% | .09% | 7.22% | 2.94% | 20.72% | (10.66%) | (7.17%) | (2.62%) | 25.06% | (10.26%) | 2.08% | (5.88%) | 12.97% | (3.61%) | 2.42% |
| YoY% | | 42.67% | 28.27% | 1.86% | 2.38% | 32.14% | 60.06% | 130.35% | 125.32% | 52.19% | (2.37%) | (8.48%) | (13.70%) | (11.05%) | 14.61% | 6.96% | (10.03%) | (3.11%) | (1.56%) | (7.14%) | 14.60% | 29.27% | 18.96% | 14.28% | 10.00% | (4.10%) | 10.70% | 13.45% | 12.18% | 9.36% | (1.44%) | 18.98% | 29.11% | 36.78% | 48.89% | 33.36% | 19.04% | 3.06% | (2.51%) | 1.00% | 1.45% | 11.57% | 7.83% | (2.60%) | 4.63% | 4.97% | 4.81% | .83% | (10.10%) |
| Cost Of Revenue | | 324,066,000$ | 304,801,000$ | 260,123,000$ | 258,913,000$ | 234,204,000$ | 241,980,000$ | 255,842,000$ | 250,814,000$ | 180,888,000$ | 154,276,000$ | 115,830,000$ | 116,274,000$ | 119,713,000$ | 155,633,000$ | 125,510,000$ | 131,245,000$ | 134,742,000$ | 136,567,000$ | 115,554,000$ | 141,505,000$ | 132,622,000$ | 132,665,000$ | 120,437,000$ | 122,231,000$ | 105,147,000$ | 114,210,000$ | 105,318,000$ | 113,189,000$ | 107,431,000$ | 98,350,000$ | 90,915,000$ | 96,813,000$ | 94,786,000$ | 99,982,000$ | 75,239,000$ | 75,940,000$ | 70,606,000$ | 69,338,000$ | 61,657,000$ | 67,808,000$ | 71,743,000$ | 72,956,000$ | 60,346,000$ | 65,918,000$ | 63,006,000$ | 65,192,000$ | 60,395,000$ | 63,409,000$ |
| Gross Profit | | 49,811,000$ | 41,336,000$ | 27,722,000$ | 26,940,000$ | 27,850,000$ | 27,862,000$ | 26,754,000$ | 28,405,000$ | 17,433,000$ | 14,311,000$ | 6,853,000$ | 7,649,000$ | 10,599,000$ | 17,038,000$ | 8,538,000$ | 12,348,000$ | 11,760,000$ | 14,091,000$ | 9,777,000$ | 18,103,000$ | 18,576,000$ | 20,387,000$ | 14,531,000$ | 17,038,000$ | 11,814,000$ | 14,453,000$ | 12,783,000$ | 13,425,000$ | 14,533,000$ | 17,875,000$ | 13,181,000$ | 16,056,000$ | 16,735,000$ | 17,943,000$ | 12,255,000$ | 11,478,000$ | 10,926,000$ | 9,867,000$ | 3,953,000$ | 5,630,000$ | 7,370,000$ | 8,287,000$ | 4,615,000$ | 6,471,000$ | 7,906,000$ | 10,153,000$ | 6,299,000$ | 5,780,000$ |
| Gross Margin | | 13.32% | 11.94% | 9.63% | 9.42% | 10.63% | 10.33% | 9.47% | 10.17% | 8.79% | 8.49% | 5.59% | 6.17% | 8.13% | 9.87% | 6.37% | 8.60% | 8.03% | 9.35% | 7.80% | 11.34% | 12.29% | 13.32% | 10.77% | 12.23% | 10.10% | 11.23% | 10.82% | 10.60% | 11.92% | 15.38% | 12.66% | 14.23% | 15.01% | 15.22% | 14.01% | 13.13% | 13.40% | 12.46% | 6.03% | 7.67% | 9.32% | 10.20% | 7.10% | 8.94% | 11.15% | 13.48% | 9.45% | 8.35% |
| Operating Expenses | | 30,688,000$ | 31,069,000$ | 26,475,000$ | 22,151,000$ | 23,974,000$ | 22,950,000$ | 28,142,000$ | 29,612,000$ | 18,872,000$ | 19,643,000$ | 18,248,000$ | 17,548,000$ | 15,937,000$ | 18,447,000$ | 17,710,000$ | 17,245,000$ | 13,923,000$ | 13,031,000$ | 17,330,000$ | 14,165,000$ | 13,595,000$ | 14,133,000$ | 14,762,000$ | 14,115,000$ | 12,595,000$ | 10,442,000$ | 11,489,000$ | 11,744,000$ | 11,046,000$ | 18,802,000$ | 10,327,000$ | 10,743,000$ | 10,707,000$ | 11,364,000$ | 10,583,000$ | 10,121,000$ | 9,335,000$ | 9,451,000$ | 11,679,000$ | 10,575,000$ | 10,908,000$ | 11,460,000$ | 10,963,000$ | 12,286,000$ | 11,563,000$ | 12,834,000$ | 11,680,000$ | 13,238,000$ |
| Operating Income | | 19,123,000$ | 10,267,000$ | 1,247,000$ | 4,789,000$ | 3,876,000$ | 4,912,000$ | (1,388,000$) | (1,207,000$) | (1,439,000$) | (5,332,000$) | (11,395,000$) | (9,899,000$) | (5,338,000$) | (1,409,000$) | (9,172,000$) | (4,897,000$) | (2,163,000$) | 1,060,000$ | (7,553,000$) | 3,938,000$ | 4,981,000$ | 6,254,000$ | (231,000$) | 2,923,000$ | (781,000$) | 4,011,000$ | 1,294,000$ | 1,681,000$ | 3,487,000$ | (927,000$) | 2,854,000$ | 5,313,000$ | 6,028,000$ | 6,579,000$ | 1,672,000$ | 1,357,000$ | 1,591,000$ | 416,000$ | (7,726,000$) | (4,945,000$) | (3,538,000$) | (3,173,000$) | (6,348,000$) | (5,815,000$) | (3,657,000$) | (2,681,000$) | (5,381,000$) | (7,458,000$) |
| Operating Margin | | 5.12% | 2.97% | .43% | 1.68% | 1.48% | 1.82% | (.49%) | (.43%) | (.73%) | (3.16%) | (9.29%) | (7.99%) | (4.10%) | (.82%) | (6.84%) | (3.41%) | (1.48%) | .70% | (6.03%) | 2.47% | 3.29% | 4.09% | (.17%) | 2.10% | (.67%) | 3.12% | 1.10% | 1.33% | 2.86% | (.80%) | 2.74% | 4.71% | 5.41% | 5.58% | 1.91% | 1.55% | 1.95% | .53% | (11.78%) | (6.73%) | (4.47%) | (3.91%) | (9.77%) | (8.03%) | (5.16%) | (3.56%) | (8.07%) | (10.78%) |
| Interest Income | | 3,000$ | 3,000$ | 87,000$ | 3,000$ | 3,000$ | 3,000$ | 3,000$ | 14,000$ | 27,000$ | 49,000$ | 166,000$ | 166,000$ | 231,000$ | 46,000$ | 12,000$ | 7,000$ | 3,000$ | 7,000$ | | | (1,000$) | 5,000$ | 12,000$ | 22,000$ | 61,000$ | 43,000$ | 54,000$ | 72,000$ | 75,000$ | 80,000$ | 69,000$ | 66,000$ | 63,000$ | 45,000$ | 36,000$ | 37,000$ | 39,000$ | 42,000$ | 36,000$ | 21,000$ | 22,000$ | 23,000$ | 10,000$ | 6,000$ | 11,000$ | 7,000$ | 28,000$ | 26,000$ |
| Interest Expenses | | 2,153,000$ | 2,102,000$ | 70,000$ | 68,000$ | 84,000$ | 66,000$ | 126,000$ | 124,000$ | 165,000$ | 293,000$ | 111,000$ | 111,000$ | 164,000$ | 187,000$ | 213,000$ | 226,000$ | 258,000$ | 277,000$ | 267,000$ | 273,000$ | 349,000$ | 301,000$ | 307,000$ | 339,000$ | 130,000$ | 177,000$ | 177,000$ | 212,000$ | 173,000$ | 96,000$ | 98,000$ | | 0$ | 0$ | 0$ | 0$ | 24,000$ | 31,000$ | 135,000$ | 156,000$ | 152,000$ | 155,000$ | 145,000$ | 133,000$ | 1,092,000$ | 760,000$ | 786,000$ | 1,180,000$ |
| Income Before Tax | | 16,997,000$ | 8,184,000$ | 1,310,000$ | 4,719,000$ | 3,749,000$ | 4,893,000$ | (1,594,000$) | (1,415,000$) | (1,675,000$) | (7,604,000$) | (11,302,000$) | (9,815,000$) | (5,279,000$) | (1,562,000$) | (9,382,000$) | (5,139,000$) | (2,448,000$) | 835,000$ | (7,818,000$) | 3,669,000$ | 4,596,000$ | 5,930,000$ | (492,000$) | 19,295,000$ | 1,872,000$ | 14,368,000$ | 1,162,000$ | 1,284,000$ | 3,418,000$ | (951,000$) | 2,940,000$ | 5,312,000$ | 5,909,000$ | 7,207,000$ | 1,951,000$ | 1,437,000$ | (1,062,000$) | 569,000$ | (7,850,000$) | (4,945,000$) | (3,676,000$) | (3,193,000$) | (6,418,000$) | (5,999,000$) | (5,068,000$) | (3,394,000$) | (5,503,000$) | (6,287,000$) |
| Tax Expenses | | (2,114,000$) | 822,000$ | (48,917,000$) | 184,000$ | 543,000$ | 477,000$ | (45,000$) | (49,000$) | 489,000$ | (556,000$) | 252,000$ | 750,000$ | 50,612,000$ | (1,083,000$) | (1,403,000$) | (622,000$) | 2,495,000$ | (1,395,000$) | (2,190,000$) | 576,000$ | 1,225,000$ | 893,000$ | (958,000$) | 4,614,000$ | 370,000$ | 449,000$ | (387,000$) | 152,000$ | 2,000$ | (1,892,000$) | (49,886,000$) | 15,000$ | 488,000$ | 90,000$ | 4,000$ | (8,000$) | 306,000$ | (10,000$) | 0$ | (1,376,000$) | (343,000$) | 72,000$ | 40,000$ | 365,000$ | (40,000$) | (178,000$) | (26,000$) | 0$ |
| Net Income | | 19,111,000$ | 7,362,000$ | 50,227,000$ | 4,535,000$ | 3,206,000$ | 4,416,000$ | (1,549,000$) | (1,366,000$) | (2,164,000$) | (7,048,000$) | (11,554,000$) | (10,565,000$) | (55,891,000$) | (479,000$) | (7,979,000$) | (4,517,000$) | (4,943,000$) | 2,230,000$ | (5,628,000$) | 3,093,000$ | 3,371,000$ | 5,037,000$ | 466,000$ | 14,681,000$ | 1,502,000$ | 13,919,000$ | 1,549,000$ | 1,132,000$ | 3,416,000$ | 941,000$ | 52,826,000$ | 5,297,000$ | 5,421,000$ | 7,117,000$ | 1,947,000$ | 1,445,000$ | (1,368,000$) | 579,000$ | (7,850,000$) | (3,569,000$) | (3,333,000$) | (3,265,000$) | (6,458,000$) | (6,364,000$) | (5,028,000$) | (3,216,000$) | (5,477,000$) | (6,287,000$) |
| Profit Margin | | 5.11% | 2.13% | 17.45% | 1.59% | 1.22% | 1.64% | (.55%) | (.49%) | (1.09%) | (4.18%) | (9.42%) | (8.53%) | (42.89%) | (.28%) | (5.95%) | (3.15%) | (3.37%) | 1.48% | (4.49%) | 1.94% | 2.23% | 3.29% | .35% | 10.54% | 1.28% | 10.82% | 1.31% | .89% | 2.80% | .81% | 50.75% | 4.69% | 4.86% | 6.04% | 2.23% | 1.65% | (1.68%) | .73% | (11.97%) | (4.86%) | (4.21%) | (4.02%) | (9.94%) | (8.79%) | (7.09%) | (4.27%) | (8.21%) | (9.09%) |
| TTM | | 6.28% | 5.53% | 5.64% | .96% | .43% | (.06%) | (1.31%) | (2.88%) | (5.11%) | (15.59%) | (14.28%) | (13.36%) | (11.86%) | (3.00%) | (2.65%) | (2.27%) | (.90%) | .52% | 1.00% | 2.00% | 4.07% | 3.99% | 5.88% | 6.29% | 3.69% | 4.04% | 1.46% | 12.44% | 13.73% | 14.50% | 15.83% | 4.60% | 3.94% | 2.44% | .78% | (2.29%) | (4.07%) | (4.77%) | (6.02%) | (5.57%) | (6.52%) | (7.29%) | (7.43%) | (7.04%) | (7.09%) | (40.80%) | (41.12%) | (55.23%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 19,111,000$ | 7,362,000$ | 50,227,000$ | 4,535,000$ | 3,206,000$ | 4,416,000$ | (1,549,000$) | (1,366,000$) | (2,164,000$) | (7,048,000$) | (11,554,000$) | (10,565,000$) | (55,891,000$) | (479,000$) | (7,979,000$) | (4,517,000$) | (4,943,000$) | 2,230,000$ | (5,628,000$) | 3,093,000$ | 3,371,000$ | 5,037,000$ | 466,000$ | 14,681,000$ | 1,502,000$ | 13,919,000$ | 1,549,000$ | 1,132,000$ | 3,416,000$ | 941,000$ | 52,826,000$ | 5,297,000$ | 5,421,000$ | 7,117,000$ | 1,947,000$ | 1,445,000$ | (1,368,000$) | 579,000$ | (7,850,000$) | (3,569,000$) | (3,333,000$) | (3,265,000$) | (6,458,000$) | (6,364,000$) | (5,028,000$) | (3,216,000$) | (5,477,000$) | (6,287,000$) |
| QoQ% | | 159.59% | (85.34%) | 1,007.54% | 41.45% | (27.40%) | 385.09% | (13.40%) | 36.88% | 69.30% | 39.00% | (9.36%) | 81.10% | (11,568.27%) | 94.00% | (76.64%) | 8.62% | (321.66%) | 139.62% | (281.96%) | (8.25%) | (33.08%) | 980.90% | (96.83%) | 877.43% | (89.21%) | 798.58% | 36.84% | (66.86%) | 263.02% | (98.22%) | 897.28% | (2.29%) | (23.83%) | 265.54% | 34.74% | 205.63% | (336.27%) | 107.38% | (119.95%) | (7.08%) | (2.08%) | 49.44% | (1.48%) | (26.57%) | (56.34%) | 41.28% | 12.88% | 93.63% |
| YoY% | | 496.10% | 66.71% | 3,342.54% | 431.99% | 248.15% | 162.66% | 86.59% | 87.07% | 96.13% | (1,371.40%) | (44.81%) | (133.89%) | (1,030.71%) | (121.48%) | (41.77%) | (246.04%) | (246.63%) | (55.73%) | (1,307.73%) | (78.93%) | 124.43% | (63.81%) | (69.92%) | 1,196.91% | (56.03%) | 1,379.17% | (97.07%) | (78.63%) | (36.99%) | (86.78%) | 2,613.20% | 266.57% | 496.27% | 1,129.19% | 124.80% | 140.49% | 58.96% | 117.73% | (21.56%) | 43.92% | 33.71% | (1.52%) | (17.91%) | (1.23%) | 94.91% | (20.31%) | 87.56% | (569.54%) |
| Earnings Per Share, Basic | | 0.33$ | 0.13$ | 0.88$ | 0.08$ | 0.06$ | 0.08$ | (0.03$) | (0.02$) | (0.04$) | (0.13$) | (0.21$) | (0.19$) | (1.03$) | (0.01$) | (0.15$) | (0.08$) | (0.09$) | 0.04$ | (0.10$) | 0.06$ | 0.06$ | 0.09$ | 0.01$ | 0.28$ | 0.03$ | 0.27$ | 0.03$ | 0.02$ | 0.07$ | 0.02$ | 1.07$ | 0.11$ | 0.11$ | 0.15$ | 0.04$ | 0.03$ | (0.03$) | 0.01$ | (0.17$) | (0.08$) | (0.07$) | (0.07$) | (0.14$) | (0.14$) | (0.11$) | (0.07$) | (0.12$) | (0.14$) |
| Earnings Per Share, Diluted | | 0.33$ | 0.13$ | 0.87$ | 0.08$ | 0.05$ | 0.08$ | (0.03$) | (0.02$) | (0.04$) | (0.13$) | (0.21$) | (0.19$) | (1.03$) | (0.01$) | (0.15$) | (0.08$) | (0.10$) | 0.04$ | (0.10$) | 0.06$ | 0.06$ | 0.09$ | 0.01$ | 0.27$ | 0.03$ | 0.26$ | 0.03$ | 0.02$ | 0.06$ | 0.02$ | 1.00$ | 0.10$ | 0.10$ | 0.14$ | 0.04$ | 0.03$ | (0.03$) | 0.01$ | (0.17$) | (0.08$) | (0.07$) | (0.07$) | (0.14$) | (0.14$) | (0.11$) | (0.07$) | (0.12$) | (0.14$) |
| Unlevered FCF Per Share, Basic | | 0.92$ | 0.64$ | 0.36$ | 0.32$ | 0.51$ | 0.52$ | 0.68$ | (0.25$) | 0.28$ | 0.05$ | (0.09$) | (0.12$) | 0.31$ | (0.18$) | (0.07$) | 0.10$ | 0.13$ | (0.01$) | 0.25$ | 0.10$ | 0.26$ | 0.24$ | 0.09$ | 0.33$ | 0.24$ | 0.29$ | 0.19$ | 0.18$ | 0.16$ | 0.12$ | 0.25$ | 0.20$ | 0.24$ | 0.12$ | 0.16$ | 0.05$ | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.90$ | 0.63$ | 0.36$ | 0.31$ | 0.47$ | 0.50$ | 0.68$ | (0.25$) | 0.28$ | 0.05$ | (0.09$) | (0.12$) | 0.31$ | (0.18$) | (0.07$) | 0.10$ | 0.14$ | (0.01$) | 0.25$ | 0.10$ | 0.25$ | 0.23$ | 0.09$ | 0.32$ | 0.23$ | 0.28$ | 0.18$ | 0.17$ | 0.15$ | 0.11$ | 0.23$ | 0.19$ | 0.22$ | 0.11$ | 0.15$ | 0.05$ | | | | | | | | | | | | |
| Average Shares, Basic | | 57,186,000 | 57,205,000 | 56,959,000 | 57,358,000 | 57,054,000 | 56,696,000 | 56,335,000 | 55,823,000 | 55,374,000 | 55,065,000 | 54,759,000 | 54,470,000 | 54,187,000 | 53,950,000 | 53,709,000 | 53,350,000 | 54,334,000 | 54,645,000 | 54,384,000 | 53,993,000 | 53,690,000 | 53,427,000 | 53,055,000 | 52,492,000 | 52,050,000 | 51,807,000 | 51,414,000 | 50,845,000 | 50,264,000 | 49,907,000 | 49,490,000 | 48,663,000 | 47,514,000 | 46,602,000 | 45,974,000 | 45,578,000 | 45,470,000 | 45,507,000 | 45,731,000 | 45,668,000 | 45,492,000 | 45,333,000 | 45,127,000 | 44,836,000 | 44,588,000 | 44,522,000 | 44,440,000 | 44,266,000 |
| Average Shares, Diluted | | 57,926,000 | 58,038,000 | 57,919,000 | 58,769,000 | 62,385,000 | 58,657,000 | 56,335,000 | 55,823,000 | 55,374,000 | 55,065,000 | 54,759,000 | 54,470,000 | 54,187,000 | 53,950,000 | 53,709,000 | 53,350,000 | 51,647,000 | 55,536,000 | 54,384,000 | 55,789,000 | 55,461,000 | 55,623,000 | 55,163,000 | 54,269,000 | 53,294,000 | 53,439,000 | 53,489,000 | 53,326,000 | 52,961,000 | 52,932,000 | 52,682,000 | 52,441,000 | 51,871,000 | 51,275,000 | 49,614,000 | 46,728,000 | 45,255,000 | 45,722,000 | 45,731,000 | 45,668,000 | 45,492,000 | 45,333,000 | 45,127,000 | 44,836,000 | 44,588,000 | 44,522,000 | 44,440,000 | 44,266,000 |
| EBIT | | 19,150,000$ | 10,286,000$ | 1,380,000$ | 4,787,000$ | 3,833,000$ | 4,959,000$ | (1,468,000$) | (1,291,000$) | (1,510,000$) | (7,311,000$) | (11,191,000$) | (9,704,000$) | (5,115,000$) | (1,375,000$) | (9,169,000$) | (4,913,000$) | (2,190,000$) | 1,112,000$ | (7,551,000$) | 3,942,000$ | 4,945,000$ | 6,231,000$ | (185,000$) | 19,634,000$ | 2,002,000$ | 14,545,000$ | 1,339,000$ | 1,496,000$ | 3,591,000$ | (855,000$) | 3,038,000$ | 5,312,000$ | 5,909,000$ | 7,207,000$ | 1,951,000$ | 1,437,000$ | (1,038,000$) | 600,000$ | (7,715,000$) | (4,789,000$) | (3,524,000$) | (3,038,000$) | (6,273,000$) | (5,866,000$) | (3,976,000$) | (2,634,000$) | (4,717,000$) | (5,107,000$) |
| EBITDA | | 27,688,000$ | 16,174,000$ | 6,314,000$ | 10,602,000$ | 9,691,000$ | 10,928,000$ | 4,770,000$ | 5,150,000$ | 5,171,000$ | (1,086,000$) | (5,478,000$) | (4,366,000$) | 36,000$ | 3,597,000$ | (4,499,000$) | (551,000$) | 2,111,000$ | 5,359,000$ | (3,338,000$) | 8,142,000$ | 9,136,000$ | 10,105,000$ | 3,818,000$ | 23,767,000$ | 4,961,000$ | 17,396,000$ | 4,193,000$ | 4,308,000$ | 6,186,000$ | 1,506,000$ | 5,409,000$ | 6,960,000$ | 7,699,000$ | 9,113,000$ | 3,761,000$ | 3,698,000$ | 1,356,000$ | 3,260,000$ | (4,765,000$) | (1,416,000$) | 126,000$ | 683,000$ | (2,501,000$) | (1,922,000$) | 113,000$ | 1,736,000$ | 269,000$ | 315,000$ |