| QUALCOMM INC/DE (QCOM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-28 | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-29 | 2024-Sep-29 | 2024-Jun-23 | 2024-Mar-24 | 2023-Dec-24 | 2023-Sep-24 | 2023-Jun-25 | 2023-Mar-26 | 2022-Dec-25 | 2022-Sep-25 | 2022-Jun-26 | 2022-Mar-27 | 2021-Dec-26 | 2021-Sep-26 | 2021-Jun-27 | 2021-Mar-28 | 2020-Dec-27 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-29 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-30 | 2018-Sep-30 | 2018-Jun-24 | 2018-Mar-25 | 2017-Dec-24 | 2017-Sep-24 | 2017-Jun-25 | 2017-Mar-26 | 2016-Dec-25 | 2016-Sep-25 | 2016-Jun-26 | 2016-Mar-27 | 2015-Dec-27 | 2015-Sep-27 | 2015-Jun-28 | 2015-Mar-29 | 2014-Dec-28 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-29 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 11,271,000,000$ | 10,365,000,000$ | 10,979,000,000$ | 11,669,000,000$ | 10,244,000,000$ | 9,393,000,000$ | 9,389,000,000$ | 9,935,000,000$ | 8,631,000,000$ | 8,451,000,000$ | 9,275,000,000$ | 9,463,000,000$ | 11,395,000,000$ | 10,936,000,000$ | 11,164,000,000$ | 10,705,000,000$ | 9,336,000,000$ | 8,060,000,000$ | 7,935,000,000$ | 8,235,000,000$ | 8,346,000,000$ | 4,893,000,000$ | 5,216,000,000$ | 5,077,000,000$ | 4,814,000,000$ | 9,635,000,000$ | 4,982,000,000$ | 4,842,000,000$ | 5,778,000,000$ | 5,578,000,000$ | 5,220,000,000$ | 6,035,000,000$ | 5,888,000,000$ | 5,356,000,000$ | 5,016,000,000$ | 5,999,000,000$ | 6,184,000,000$ | 6,044,000,000$ | 5,551,000,000$ | 5,775,000,000$ | 5,456,000,000$ | 5,832,000,000$ | 6,894,000,000$ | 7,099,000,000$ | 6,692,000,000$ | 6,806,000,000$ | 6,367,000,000$ | 6,622,000,000$ |
| QoQ% | | 8.74% | (5.59%) | (5.91%) | 13.91% | 9.06% | .04% | (5.50%) | 15.11% | 2.13% | (8.88%) | (1.99%) | (16.96%) | 4.20% | (2.04%) | 4.29% | 14.66% | 15.83% | 1.58% | (3.64%) | (1.33%) | 70.57% | (6.19%) | 2.74% | 5.46% | (50.04%) | 93.40% | 2.89% | (16.20%) | 3.59% | 6.86% | (13.51%) | 2.50% | 9.93% | 6.78% | (16.39%) | (2.99%) | 2.32% | 8.88% | (3.88%) | 5.85% | (6.45%) | (15.41%) | (2.89%) | 6.08% | (1.68%) | 6.90% | (3.85%) | 2.19% |
| YoY% | | 10.03% | 10.35% | 16.94% | 17.45% | 18.69% | 11.15% | 1.23% | 4.99% | (24.26%) | (22.72%) | (16.92%) | (11.60%) | 22.05% | 35.68% | 40.69% | 29.99% | 11.86% | 64.73% | 52.13% | 62.20% | 73.37% | (49.22%) | 4.70% | 4.85% | (16.68%) | 72.73% | (4.56%) | (19.77%) | (1.87%) | 4.15% | 4.07% | .60% | (4.79%) | (11.38%) | (9.64%) | 3.88% | 13.34% | 3.64% | (19.48%) | (18.65%) | (18.47%) | (14.31%) | 8.28% | 7.20% | 3.27% | 9.02% | 3.97% | 10.04% |
| Cost Of Revenue | | 5,034,000,000$ | 4,606,000,000$ | 4,937,000,000$ | 5,161,000,000$ | 4,467,000,000$ | 4,174,000,000$ | 4,106,000,000$ | 4,312,000,000$ | 3,880,000,000$ | 3,792,000,000$ | 4,153,000,000$ | 4,044,000,000$ | 4,868,000,000$ | 4,816,000,000$ | 4,648,000,000$ | 4,303,000,000$ | 3,937,000,000$ | 3,404,000,000$ | 3,432,000,000$ | 3,489,000,000$ | 2,766,000,000$ | 2,080,000,000$ | 2,297,000,000$ | 2,113,000,000$ | 2,118,000,000$ | 2,114,000,000$ | 2,179,000,000$ | 2,188,000,000$ | 2,850,000,000$ | 2,491,000,000$ | 2,239,000,000$ | 2,663,000,000$ | 2,652,000,000$ | 2,488,000,000$ | 2,208,000,000$ | 2,443,000,000$ | 2,539,000,000$ | 2,534,000,000$ | 2,141,000,000$ | 2,534,000,000$ | 2,252,000,000$ | 2,451,000,000$ | 2,628,000,000$ | 3,047,000,000$ | 2,757,000,000$ | 2,740,000,000$ | 2,482,000,000$ | 2,706,000,000$ |
| Gross Profit | | 6,237,000,000$ | 5,759,000,000$ | 6,042,000,000$ | 6,508,000,000$ | 5,777,000,000$ | 5,219,000,000$ | 5,283,000,000$ | 5,623,000,000$ | 4,751,000,000$ | 4,659,000,000$ | 5,122,000,000$ | 5,419,000,000$ | 6,527,000,000$ | 6,120,000,000$ | 6,516,000,000$ | 6,402,000,000$ | 5,399,000,000$ | 4,656,000,000$ | 4,503,000,000$ | 4,746,000,000$ | 5,580,000,000$ | 2,813,000,000$ | 2,919,000,000$ | 2,964,000,000$ | 2,696,000,000$ | 7,521,000,000$ | 2,803,000,000$ | 2,654,000,000$ | 2,928,000,000$ | 3,087,000,000$ | 2,981,000,000$ | 3,372,000,000$ | 3,236,000,000$ | 2,868,000,000$ | 2,808,000,000$ | 3,556,000,000$ | 3,645,000,000$ | 3,510,000,000$ | 3,410,000,000$ | 3,241,000,000$ | 3,204,000,000$ | 3,381,000,000$ | 4,266,000,000$ | 4,052,000,000$ | 3,935,000,000$ | 4,066,000,000$ | 3,885,000,000$ | 3,916,000,000$ |
| Gross Margin | | 55.34% | 55.56% | 55.03% | 55.77% | 56.39% | 55.56% | 56.27% | 56.60% | 55.05% | 55.13% | 55.22% | 57.27% | 57.28% | 55.96% | 58.37% | 59.80% | 57.83% | 57.77% | 56.75% | 57.63% | 66.86% | 57.49% | 55.96% | 58.38% | 56.00% | 78.06% | 56.26% | 54.81% | 50.68% | 55.34% | 57.11% | 55.87% | 54.96% | 53.55% | 55.98% | 59.28% | 58.94% | 58.07% | 61.43% | 56.12% | 58.72% | 57.97% | 61.88% | 57.08% | 58.80% | 59.74% | 61.02% | 59.14% |
| Operating Expenses | | 3,319,000,000$ | 2,997,000,000$ | 2,922,000,000$ | 2,953,000,000$ | 3,195,000,000$ | 2,998,000,000$ | 2,943,000,000$ | 2,695,000,000$ | 3,341,000,000$ | 2,836,000,000$ | 3,032,000,000$ | 2,954,000,000$ | 2,861,000,000$ | 1,648,000,000$ | 2,658,000,000$ | 2,538,000,000$ | 2,497,000,000$ | 2,461,000,000$ | 2,337,000,000$ | 2,220,000,000$ | 2,128,000,000$ | 2,031,000,000$ | 1,928,000,000$ | 1,934,000,000$ | 1,995,000,000$ | 2,204,000,000$ | 1,863,000,000$ | 1,944,000,000$ | 3,607,000,000$ | 2,184,000,000$ | 2,580,000,000$ | 3,376,000,000$ | 2,920,000,000$ | 2,110,000,000$ | 2,079,000,000$ | 2,778,000,000$ | 1,841,000,000$ | 1,918,000,000$ | 1,995,000,000$ | 1,556,000,000$ | 2,064,000,000$ | 2,146,000,000$ | 2,930,000,000$ | 1,988,000,000$ | 1,943,000,000$ | 1,991,000,000$ | 1,895,000,000$ | 2,423,000,000$ |
| Operating Income | | 2,918,000,000$ | 2,762,000,000$ | 3,120,000,000$ | 3,555,000,000$ | 2,582,000,000$ | 2,221,000,000$ | 2,340,000,000$ | 2,928,000,000$ | 1,410,000,000$ | 1,823,000,000$ | 2,090,000,000$ | 2,465,000,000$ | 3,666,000,000$ | 4,472,000,000$ | 3,858,000,000$ | 3,864,000,000$ | 2,902,000,000$ | 2,195,000,000$ | 2,166,000,000$ | 2,526,000,000$ | 3,452,000,000$ | 782,000,000$ | 991,000,000$ | 1,030,000,000$ | 701,000,000$ | 5,317,000,000$ | 940,000,000$ | 710,000,000$ | (679,000,000$) | 903,000,000$ | 401,000,000$ | (4,000,000$) | 316,000,000$ | 758,000,000$ | 729,000,000$ | 778,000,000$ | 1,804,000,000$ | 1,592,000,000$ | 1,415,000,000$ | 1,685,000,000$ | 1,140,000,000$ | 1,235,000,000$ | 1,336,000,000$ | 2,064,000,000$ | 1,992,000,000$ | 2,075,000,000$ | 1,990,000,000$ | 1,493,000,000$ |
| Operating Margin | | 25.89% | 26.65% | 28.42% | 30.47% | 25.21% | 23.65% | 24.92% | 29.47% | 16.34% | 21.57% | 22.53% | 26.05% | 32.17% | 40.89% | 34.56% | 36.10% | 31.08% | 27.23% | 27.30% | 30.67% | 41.36% | 15.98% | 19.00% | 20.29% | 14.56% | 55.18% | 18.87% | 14.66% | (11.75%) | 16.19% | 7.68% | (.07%) | 5.37% | 14.15% | 14.53% | 12.97% | 29.17% | 26.34% | 25.49% | 29.18% | 20.89% | 21.18% | 19.38% | 29.08% | 29.77% | 30.49% | 31.26% | 22.55% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 171,000,000$ | 168,000,000$ | 163,000,000$ | 163,000,000$ | 180,000,000$ | 168,000,000$ | 172,000,000$ | 178,000,000$ | 173,000,000$ | 172,000,000$ | 179,000,000$ | 170,000,000$ | 145,000,000$ | 70,000,000$ | 137,000,000$ | 139,000,000$ | 138,000,000$ | 138,000,000$ | 141,000,000$ | 141,000,000$ | 166,000,000$ | 143,000,000$ | 146,000,000$ | 148,000,000$ | 150,000,000$ | 160,000,000$ | 162,000,000$ | 156,000,000$ | 207,000,000$ | 212,000,000$ | 179,000,000$ | 170,000,000$ | 164,000,000$ | 133,000,000$ | 107,000,000$ | 90,000,000$ | 76,000,000$ | 75,000,000$ | 72,000,000$ | 74,000,000$ | 70,000,000$ | 32,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 3,000,000$ | 3,000,000$ |
| Income Before Tax | | 2,971,000,000$ | 2,952,000,000$ | 3,105,000,000$ | 3,635,000,000$ | 2,596,000,000$ | 2,279,000,000$ | 2,498,000,000$ | 2,962,000,000$ | 1,420,000,000$ | 1,757,000,000$ | 1,895,000,000$ | 2,371,000,000$ | 3,470,000,000$ | 4,239,000,000$ | 3,423,000,000$ | 3,865,000,000$ | 3,285,000,000$ | 2,257,000,000$ | 2,129,000,000$ | 2,604,000,000$ | 3,306,000,000$ | 868,000,000$ | 598,000,000$ | 947,000,000$ | 614,000,000$ | 5,501,000,000$ | 806,000,000$ | 559,000,000$ | (800,000,000$) | 935,000,000$ | 318,000,000$ | (60,000,000$) | 417,000,000$ | 843,000,000$ | 857,000,000$ | 870,000,000$ | 1,960,000,000$ | 1,693,000,000$ | 1,470,000,000$ | 1,710,000,000$ | 1,251,000,000$ | 1,398,000,000$ | 1,539,000,000$ | 2,298,000,000$ | 2,252,000,000$ | 2,497,000,000$ | 2,272,000,000$ | 1,757,000,000$ |
| Tax Expenses | | 6,088,000,000$ | 286,000,000$ | 293,000,000$ | 455,000,000$ | (319,000,000$) | 171,000,000$ | 223,000,000$ | 151,000,000$ | (209,000,000$) | 22,000,000$ | 193,000,000$ | 98,000,000$ | 547,000,000$ | 509,000,000$ | 489,000,000$ | 466,000,000$ | 487,000,000$ | 230,000,000$ | 367,000,000$ | 149,000,000$ | 346,000,000$ | 23,000,000$ | 130,000,000$ | 22,000,000$ | 108,000,000$ | 3,352,000,000$ | 143,000,000$ | (509,000,000$) | (287,000,000$) | (267,000,000$) | (12,000,000$) | 5,923,000,000$ | 260,000,000$ | (12,000,000$) | 108,000,000$ | 189,000,000$ | 361,000,000$ | 250,000,000$ | 306,000,000$ | 214,000,000$ | 190,000,000$ | 215,000,000$ | 487,000,000$ | 327,000,000$ | 358,000,000$ | 260,000,000$ | 314,000,000$ | 313,000,000$ |
| Net Income | | (3,117,000,000$) | 2,666,000,000$ | 2,812,000,000$ | 3,180,000,000$ | 2,920,000,000$ | 2,129,000,000$ | 2,326,000,000$ | 2,767,000,000$ | 1,490,000,000$ | 1,803,000,000$ | 1,704,000,000$ | 2,235,000,000$ | 2,873,000,000$ | 3,730,000,000$ | 2,934,000,000$ | 3,399,000,000$ | 2,798,000,000$ | 2,027,000,000$ | 1,762,000,000$ | 2,455,000,000$ | 2,960,000,000$ | 845,000,000$ | 468,000,000$ | 925,000,000$ | 506,000,000$ | 2,149,000,000$ | 663,000,000$ | 1,068,000,000$ | (513,000,000$) | 1,202,000,000$ | 330,000,000$ | (5,983,000,000$) | 157,000,000$ | 855,000,000$ | 749,000,000$ | 681,000,000$ | 1,599,000,000$ | 1,443,000,000$ | 1,164,000,000$ | 1,496,000,000$ | 1,060,000,000$ | 1,183,000,000$ | 1,052,000,000$ | 1,971,000,000$ | 1,893,000,000$ | 2,237,000,000$ | 1,958,000,000$ | 1,874,000,000$ |
| Profit Margin | | (27.66%) | 25.72% | 25.61% | 27.25% | 28.50% | 22.67% | 24.77% | 27.85% | 17.26% | 21.34% | 18.37% | 23.62% | 25.21% | 34.11% | 26.28% | 31.75% | 29.97% | 25.15% | 22.21% | 29.81% | 35.47% | 17.27% | 8.97% | 18.22% | 10.51% | 22.30% | 13.31% | 22.06% | (8.88%) | 21.55% | 6.32% | (99.14%) | 2.67% | 15.96% | 14.93% | 11.35% | 25.86% | 23.88% | 20.97% | 25.91% | 19.43% | 20.29% | 15.26% | 27.76% | 28.29% | 32.87% | 30.75% | 28.30% |
| TTM | | 12.51% | 26.77% | 26.11% | 25.94% | 26.03% | 23.33% | 23.04% | 21.39% | 20.19% | 22.33% | 25.67% | 27.40% | 29.27% | 30.52% | 28.42% | 27.71% | 26.94% | 28.25% | 27.28% | 25.21% | 22.09% | 13.72% | 16.36% | 17.31% | 18.07% | 13.34% | 11.43% | 9.74% | (21.95%) | (18.90%) | (20.63%) | (18.94%) | 10.97% | 17.22% | 19.24% | 20.55% | 24.21% | 22.62% | 21.68% | 20.00% | 20.83% | 23.00% | 26.02% | 29.89% | 30.06% | 28.81% | 26.88% | 26.76% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 33,000,000$ | 0$ | 0$ | (1,000,000$) | 0$ | (1,000,000$) | 0$ | (1,000,000$) | 0$ | (2,000,000$) | (1,000,000$) | (1,000,000$) | (1,000,000$) | (1,000,000$) | 0$ | (1,000,000$) | (1,000,000$) | (1,000,000$) |
| Earnings to Common Shareholders | | (3,117,000,000$) | 2,666,000,000$ | 2,812,000,000$ | 3,180,000,000$ | 2,920,000,000$ | 2,129,000,000$ | 2,326,000,000$ | 2,767,000,000$ | 1,490,000,000$ | 1,803,000,000$ | 1,704,000,000$ | 2,235,000,000$ | 2,873,000,000$ | 3,730,000,000$ | 2,934,000,000$ | 3,399,000,000$ | 2,798,000,000$ | 2,027,000,000$ | 1,762,000,000$ | 2,455,000,000$ | 2,960,000,000$ | 845,000,000$ | 468,000,000$ | 925,000,000$ | 506,000,000$ | 2,149,000,000$ | 663,000,000$ | 1,068,000,000$ | (513,000,000$) | 1,202,000,000$ | 330,000,000$ | (5,983,000,000$) | 157,000,000$ | 856,000,000$ | 749,000,000$ | 682,000,000$ | 1,599,000,000$ | 1,444,000,000$ | 1,164,000,000$ | 1,498,000,000$ | 1,061,000,000$ | 1,184,000,000$ | 1,053,000,000$ | 1,972,000,000$ | 1,894,000,000$ | 2,238,000,000$ | 1,959,000,000$ | 1,875,000,000$ |
| QoQ% | | (216.92%) | (5.19%) | (11.57%) | 8.90% | 37.15% | (8.47%) | (15.94%) | 85.71% | (17.36%) | 5.81% | (23.76%) | (22.21%) | (22.98%) | 27.13% | (13.68%) | 21.48% | 38.04% | 15.04% | (28.23%) | (17.06%) | 250.30% | 80.56% | (49.41%) | 82.81% | (76.45%) | 224.13% | (37.92%) | 308.19% | (142.68%) | 264.24% | 105.52% | (3,910.83%) | (81.66%) | 14.29% | 9.82% | (57.35%) | 10.73% | 24.06% | (22.30%) | 41.19% | (10.39%) | 12.44% | (46.60%) | 4.12% | (15.37%) | 14.24% | 4.48% | 24.92% |
| YoY% | | (206.75%) | 25.22% | 20.89% | 14.93% | 95.97% | 18.08% | 36.50% | 23.80% | (48.14%) | (51.66%) | (41.92%) | (34.25%) | 2.68% | 84.02% | 66.52% | 38.45% | (5.47%) | 139.88% | 276.50% | 165.41% | 484.98% | (60.68%) | (29.41%) | (13.39%) | 198.64% | 78.79% | 100.91% | 117.85% | (426.75%) | 40.42% | (55.94%) | (977.27%) | (90.18%) | (40.72%) | (35.65%) | (54.47%) | 50.71% | 21.96% | 10.54% | (24.04%) | (43.98%) | (47.10%) | (46.25%) | 5.17% | 26.18% | 41.65% | 4.98% | (1.63%) |
| Earnings Per Share, Basic | | (2.89$) | 2.44$ | 2.55$ | 2.86$ | 2.62$ | 1.91$ | 2.08$ | 2.48$ | 1.34$ | 1.62$ | 1.53$ | 1.99$ | 2.56$ | 3.32$ | 2.61$ | 3.02$ | 2.48$ | 1.80$ | 1.56$ | 2.16$ | 2.62$ | 0.75$ | 0.41$ | 0.81$ | 0.42$ | 1.77$ | 0.55$ | 0.88$ | (0.36$) | 0.81$ | 0.22$ | (4.05$) | 0.11$ | 0.58$ | 0.51$ | 0.46$ | 1.08$ | 0.98$ | 0.78$ | 1.00$ | 0.68$ | 0.74$ | 0.64$ | 1.19$ | 1.13$ | 1.33$ | 1.16$ | 1.11$ |
| Earnings Per Share, Diluted | | (2.88$) | 2.43$ | 2.52$ | 2.83$ | 2.59$ | 1.88$ | 2.06$ | 2.46$ | 1.32$ | 1.60$ | 1.52$ | 1.98$ | 2.54$ | 3.29$ | 2.57$ | 2.98$ | 2.45$ | 1.77$ | 1.53$ | 2.12$ | 2.58$ | 0.74$ | 0.41$ | 0.80$ | 0.42$ | 1.75$ | 0.54$ | 0.87$ | (0.37$) | 0.81$ | 0.22$ | (4.05$) | 0.11$ | 0.57$ | 0.50$ | 0.46$ | 1.07$ | 0.97$ | 0.78$ | 0.99$ | 0.67$ | 0.73$ | 0.63$ | 1.17$ | 1.11$ | 1.31$ | 1.14$ | 1.09$ |
| Unlevered FCF Per Share, Basic | | 3.71$ | 2.63$ | 2.31$ | 4.13$ | 2.37$ | 2.73$ | 3.18$ | 2.64$ | 3.67$ | 2.38$ | 1.31$ | 2.76$ | 1.29$ | 2.58$ | 2.40$ | 1.83$ | 0.95$ | 2.99$ | 2.57$ | 2.80$ | 1.54$ | 1.66$ | 0.95$ | 0.98$ | 1.03$ | 4.03$ | 0.65$ | 0.29$ | (0.30$) | 1.39$ | 0.35$ | 1.19$ | | | | | | | | 1.82$ | 1.08$ | 1.32$ | (0.40$) | 1.42$ | 0.97$ | 1.59$ | 1.07$ | 1.65$ |
| Unlevered FCF Per Share, Diluted | | 3.69$ | 2.62$ | 2.29$ | 4.09$ | 2.34$ | 2.69$ | 3.15$ | 2.62$ | 3.63$ | 2.36$ | 1.30$ | 2.74$ | 1.28$ | 2.55$ | 2.37$ | 1.80$ | 0.94$ | 2.95$ | 2.53$ | 2.75$ | 1.52$ | 1.64$ | 0.94$ | 0.96$ | 1.01$ | 3.99$ | 0.65$ | 0.29$ | (0.30$) | 1.38$ | 0.35$ | 1.19$ | | | | | | | | 1.81$ | 1.07$ | 1.30$ | (0.39$) | 1.40$ | 0.95$ | 1.56$ | 1.06$ | 1.61$ |
| Average Shares, Basic | | 1,078,000,000 | 1,092,000,000 | 1,104,000,000 | 1,110,000,000 | 1,115,000,000 | 1,116,000,000 | 1,117,000,000 | 1,116,000,000 | 1,115,000,000 | 1,115,000,000 | 1,116,000,000 | 1,122,000,000 | 1,121,000,000 | 1,122,000,000 | 1,125,000,000 | 1,124,000,000 | 1,128,000,000 | 1,129,000,000 | 1,133,000,000 | 1,134,000,000 | 1,130,000,000 | 1,127,000,000 | 1,139,000,000 | 1,144,000,000 | 1,197,000,000 | 1,217,000,000 | 1,213,000,000 | 1,213,000,000 | 1,415,000,000 | 1,478,000,000 | 1,482,000,000 | 1,477,000,000 | 1,475,000,000 | 1,478,000,000 | 1,477,000,000 | 1,478,000,000 | 1,476,000,000 | 1,471,000,000 | 1,487,000,000 | 1,502,000,000 | 1,558,000,000 | 1,608,000,000 | 1,645,000,000 | 1,661,000,000 | 1,673,000,000 | 1,683,000,000 | 1,688,000,000 | 1,688,000,000 |
| Average Shares, Diluted | | 1,084,000,000 | 1,099,000,000 | 1,115,000,000 | 1,122,000,000 | 1,129,000,000 | 1,134,000,000 | 1,130,000,000 | 1,127,000,000 | 1,126,000,000 | 1,124,000,000 | 1,123,000,000 | 1,131,000,000 | 1,132,000,000 | 1,134,000,000 | 1,140,000,000 | 1,142,000,000 | 1,144,000,000 | 1,145,000,000 | 1,151,000,000 | 1,156,000,000 | 1,147,000,000 | 1,139,000,000 | 1,151,000,000 | 1,159,000,000 | 1,209,000,000 | 1,231,000,000 | 1,217,000,000 | 1,223,000,000 | 1,394,000,000 | 1,487,000,000 | 1,494,000,000 | 1,477,000,000 | 1,485,000,000 | 1,491,000,000 | 1,489,000,000 | 1,495,000,000 | 1,491,000,000 | 1,486,000,000 | 1,498,000,000 | 1,517,000,000 | 1,574,000,000 | 1,629,000,000 | 1,667,000,000 | 1,686,000,000 | 1,701,000,000 | 1,714,000,000 | 1,719,000,000 | 1,722,000,000 |
| EBIT | | 3,142,000,000$ | 3,120,000,000$ | 3,268,000,000$ | 3,798,000,000$ | 2,776,000,000$ | 2,447,000,000$ | 2,670,000,000$ | 3,140,000,000$ | 1,593,000,000$ | 1,929,000,000$ | 2,074,000,000$ | 2,541,000,000$ | 3,615,000,000$ | 4,309,000,000$ | 3,560,000,000$ | 4,004,000,000$ | 3,423,000,000$ | 2,395,000,000$ | 2,270,000,000$ | 2,745,000,000$ | 3,472,000,000$ | 1,011,000,000$ | 744,000,000$ | 1,095,000,000$ | 764,000,000$ | 5,661,000,000$ | 968,000,000$ | 715,000,000$ | (593,000,000$) | 1,147,000,000$ | 497,000,000$ | 110,000,000$ | 581,000,000$ | 976,000,000$ | 964,000,000$ | 960,000,000$ | 2,036,000,000$ | 1,768,000,000$ | 1,542,000,000$ | 1,784,000,000$ | 1,321,000,000$ | 1,430,000,000$ | 1,540,000,000$ | 2,299,000,000$ | 2,253,000,000$ | 2,497,000,000$ | 2,275,000,000$ | 1,760,000,000$ |
| EBITDA | | 3,513,000,000$ | 3,518,000,000$ | 3,665,000,000$ | 4,234,000,000$ | 3,215,000,000$ | 2,866,000,000$ | 3,081,000,000$ | 3,577,000,000$ | 2,055,000,000$ | 2,408,000,000$ | 2,544,000,000$ | 2,939,000,000$ | 4,105,000,000$ | 4,747,000,000$ | 3,988,000,000$ | 4,410,000,000$ | 3,848,000,000$ | 2,801,000,000$ | 2,657,000,000$ | 3,109,000,000$ | 3,811,000,000$ | 1,374,000,000$ | 1,084,000,000$ | 1,446,000,000$ | 1,114,000,000$ | 6,014,000,000$ | 1,313,000,000$ | 1,068,000,000$ | (197,000,000$) | 1,561,000,000$ | 885,000,000$ | 473,000,000$ | 978,000,000$ | 1,369,000,000$ | 1,306,000,000$ | 1,289,000,000$ | 2,372,000,000$ | 1,768,000,000$ | 1,914,000,000$ | 2,148,000,000$ | 1,647,000,000$ | 1,727,000,000$ | 1,844,000,000$ | 2,586,000,000$ | 2,550,000,000$ | 2,789,000,000$ | 2,564,000,000$ | 2,032,000,000$ |