Q/C TECHNOLOGIES, INC. (QCLS)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-31
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014
Total Revenue(1,059,000$)19,000$1,284,000$(356,000$)(72,000$)61,000$(14,402$)22,635$31,465$(1,888$)363,515$79,585$420,812$464,513$612,123$279,405$557,089$526,601$302,475$938,771$675,831$1,072,861$667,250$653,204$613,198$956,486$738,023$468,607$169,473$966,922$510,047$1,446,785$453,313$1,353,156$1,173,919$571,474$
QoQ%(5,673.68%)(98.52%)(394.44%)(218.03%)(163.63%)(28.06%)1,766.58%(100.52%)356.76%(81.09%)(9.41%)(24.11%)119.08%(49.85%)5.79%74.10%(67.78%)38.91%(37.01%)60.79%2.15%6.52%(35.89%)29.60%57.49%176.51%(82.47%)89.58%(64.75%)219.16%(66.50%)15.27%105.42%65.78%
YoY%(197.47%)126.39%2,004.92%(103.96%)(71.56%)(92.52%)(100.41%)(40.61%)(71.52%)(24.46%)(11.79%)102.37%(70.24%)(17.57%)(50.92%)(54.67%)43.72%10.21%12.17%(9.59%)39.39%261.83%(1.08%)44.70%(67.61%)(62.62%)(28.54%)(56.55%)153.17%31.51%25.72%(25.95%)
Cost Of Revenue0$0$0$0$0$0$0$0$0$377,169$172,871$8,055$10,990$15,660$11,919$10,495$18,126$37,993$26,944$72,426$16,148$31,392$16,177$50,235$19,695$47,018$21,714$32,427$15,590$22,716$44,690$267,356$162,145$141,408$604,323$410,541$
Gross Profit(1,059,000$)19,000$1,284,000$(356,000$)(72,000$)61,000$(14,402$)22,635$31,465$(379,057$)190,644$(267,390$)135,302$244,649$366,186$(182,101$)80,636$223,775$4,975$(745,875$)352,304$782,270$408,529$283,693$376,498$679,638$537,995$263,134$(8,479$)625,897$283,706$1,179,429$291,168$1,211,748$569,596$160,933$
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%20,077.17%52.45%(335.98%)32.15%52.67%59.82%(65.18%)14.48%42.49%1.65%(79.45%)52.13%72.91%61.23%43.43%61.40%71.06%72.90%56.15%(5.00%)64.73%55.62%81.52%64.23%89.55%48.52%28.16%
Operating Expenses729,652$1,891,623$3,755,834$2,146,087$1,469,639$3,297,645$2,845,623$4,200,891$3,247,012$4,104,361$1,758,417$1,474,569$3,167,741$3,002,338$3,278,212$3,735,099$423,282$984,609$1,066,359$1,306,188$2,747,354$3,204,937$2,336,972$1,898,432$2,658,876$1,529,880$1,602,932$1,770,682$1,381,829$75,236$1,694,440$2,054,953$4,122,715$2,336,933$2,742,938$1,643,903$2,111,916$1,433,935$1,727,250$1,182,961$941,751$
Operating Income(1,788,652$)(1,872,623$)(2,471,834$)(2,188,883$)(1,825,639$)(3,369,645$)(2,784,623$)(4,908,513$)(3,842,588$)(5,781,632$)(2,590,319$)(1,488,971$)(3,145,106$)(2,970,873$)(3,657,269$)(3,544,455$)(690,672$)(849,307$)(821,710$)(940,002$)(2,929,455$)(3,124,301$)(2,113,197$)(1,893,457$)(3,404,751$)(1,177,576$)(820,662$)(1,362,153$)(1,098,136$)301,262$(1,014,802$)(1,516,958$)(3,859,581$)(2,345,412$)(2,117,041$)(1,360,197$)(932,487$)(1,142,767$)(515,502$)(613,365$)(780,818$)
Operating Margin168.90%(9,855.91%)(192.51%)512.82%4,680.06%(4,564.96%)10,338.64%(13,894.88%)(9,441.83%)193,711.28%(975.05%)(867.84%)(201.83%)(176.90%)(153.56%)(1,048.46%)(560.83%)(401.29%)(625.99%)(362.68%)(174.24%)(76.49%)(204.14%)(168.12%)49.13%(106.10%)(205.54%)(823.63%)(1,383.94%)(218.95%)(266.68%)(64.45%)(252.09%)(38.10%)(52.25%)(136.63%)
Interest Income
Interest Expenses
Income Before Tax(2,811,388$)(1,796,195$)(1,124,743$)(2,064,254$)(1,929,391$)(9,565,648$)(9,800,041$)(2,363,559$)4,042,994$(4,167,653$)(1,511,732$)(1,447,271$)(3,105,577$)(2,916,040$)(3,628,131$)(3,534,466$)(678,190$)(820,844$)(794,891$)(916,958$)(3,837,640$)(3,083,950$)(2,067,453$)(1,859,991$)(4,172,739$)(1,177,644$)(818,008$)(1,349,270$)(1,095,831$)310,155$(1,008,932$)(1,508,929$)(3,846,336$)(2,326,893$)(2,086,229$)(1,321,799$)(912,252$)(1,124,320$)(494,995$)(595,600$)(781,558$)
Tax Expenses1,295,979$0$0$0$736,334$
Net Income(2,811,388$)(1,796,195$)(1,124,743$)(2,064,254$)(1,929,391$)(9,565,648$)(9,800,041$)(2,363,559$)4,042,994$(4,167,653$)(1,511,732$)(1,482,663$)(3,286,745$)(7,127,197$)(3,628,131$)(3,538,536$)(1,339,374$)(837,026$)(794,891$)(916,958$)(3,837,640$)(3,083,950$)(2,067,453$)(1,859,991$)(4,172,739$)(1,177,644$)(818,008$)(1,349,270$)(1,095,831$)310,155$(1,008,932$)(1,508,929$)(3,576,992$)(2,326,893$)(2,086,229$)(1,321,799$)(912,252$)(1,124,320$)(510,788$)(595,600$)(781,558$)
Profit Margin265.48%(9,453.66%)(87.60%)541.96%13,285.62%(16,065.64%)10,294.84%(14,520.63%)(22,651.19%)192,167.96%(973.42%)(1,682.95%)(198.91%)(171.12%)(149.80%)(1,373.50%)(553.58%)(392.60%)(614.92%)(444.49%)(174.25%)(76.25%)(202.21%)(167.76%)50.58%(105.48%)(204.46%)(763.32%)(1,373.02%)(215.76%)(259.15%)(63.05%)(248.02%)(37.75%)(50.74%)(136.76%)
TTM(41,059.87%)(4,228.88%)(3,307.38%)(1,083.85%)(490.04%)(246.56%)(359.43%)(451.27%)(501.51%)(651.37%)(481.05%)(379.67%)(268.51%)(224.09%)(144.69%)(98.22%)(108.78%)(111.57%)(208.36%)(361.05%)(405.42%)(440.27%)(214.89%)(161.22%)(102.81%)(70.99%)(84.81%)(70.64%)(68.93%)(42.67%)
Earnings to Minority901,902$976,369$813,496$1,071,626$751,052$777,340$1,201,867$2,528,033$1,158,051$373,796$158,333$(7,256,262$)(7,077,072$)(1,674,052$)(1,589,782$)(1,833,916$)(7,675,280$)(6,167,900$)(4,134,906$)(3,719,982$)(8,194,117$)(2,355,288$)(1,636,016$)(2,698,540$)(2,017,864$)(3,017,858$)(6,285,920$)15,793$
Earnings to Common Shareholders(3,713,290$)(2,772,564$)(1,938,239$)(3,135,880$)(2,680,443$)(10,342,988$)(11,001,908$)(4,891,592$)2,884,943$(4,541,449$)(1,670,065$)(1,482,663$)(3,286,745$)(7,127,197$)3,628,131$3,538,536$(1,339,374$)837,026$794,891$916,958$3,837,640$3,083,950$2,067,453$1,859,991$4,021,378$1,177,644$818,008$1,349,270$(1,095,831$)310,155$1,008,932$1,508,929$(3,576,992$)(2,326,893$)(2,086,229$)(1,321,799$)5,373,668$(1,124,320$)(510,788$)(595,600$)(781,558$)
QoQ%(33.93%)(43.05%)38.19%(16.99%)74.08%5.99%(124.92%)(269.56%)163.53%(171.93%)54.89%53.88%(296.44%)2.53%364.19%(260.02%)5.30%(13.31%)(76.11%)24.44%49.17%11.15%(53.75%)241.48%43.97%(39.37%)223.13%(453.32%)(69.26%)(33.14%)142.18%(53.72%)(11.54%)(57.83%)(124.60%)577.95%(120.12%)14.24%23.79%(43.57%)
YoY%(38.53%)73.19%82.38%35.89%(192.91%)(127.75%)(558.77%)(141.90%)(145.39%)(951.49%)356.43%285.90%(134.90%)(72.86%)(61.55%)(50.70%)(4.57%)161.88%152.74%37.85%466.97%279.70%(18.92%)(10.58%)69.36%113.33%148.36%214.16%(166.57%)(106.96%)(308.43%)(121.93%)787.56%(106.54%)(95.55%)(1,086.62%)
Earnings Per Share, Basic(2.50$)(0.18$)(0.36$)(0.59$)(107.62$)(4.54$)(5.14$)(2.71$)1.84$(3.22$)(1.20$)(0.17$)(0.23$)(0.93$)0.69$3.18$(1.62$)1.54$1.47$1.70$(0.13$)0.26$0.18$0.21$(0.20$)0.13$0.09$0.19$(0.20$)0.06$0.19$0.28$(0.69$)(0.45$)(0.41$)(0.26$)1.08$(0.23$)(0.10$)(0.14$)(0.40$)
Earnings Per Share, Diluted(2.50$)(0.18$)(0.36$)(0.59$)(107.62$)(4.54$)(5.14$)0.37$(3.22$)(0.17$)0.69$3.18$0.12$0.07$1.47$1.70$(0.13$)0.26$0.18$0.21$(0.20$)0.13$0.09$0.19$(0.20$)0.06$0.19$0.28$(0.69$)(0.45$)(0.41$)(0.26$)1.08$(0.23$)(0.10$)(0.14$)(0.40$)
Unlevered FCF Per Share, Basic(0.78$)(0.13$)(0.49$)(0.40$)(97.56$)(1.17$)(0.82$)(1.07$)(2.02$)(2.78$)(2.85$)(0.29$)(0.22$)(0.65$)(0.36$)(1.77$)(0.61$)(1.78$)(1.59$)(1.38$)0.09$(0.18$)(0.17$)(0.21$)(0.23$)
Unlevered FCF Per Share, Diluted(0.78$)(0.13$)(0.49$)(0.40$)(97.56$)(1.17$)(0.82$)(0.40$)(2.78$)(0.29$)(0.36$)(1.77$)0.05$(0.08$)(1.59$)(1.38$)0.09$(0.18$)(0.17$)(0.21$)(0.23$)
Average Shares, Basic1,483,34115,698,8565,349,6625,306,26324,9072,275,6992,141,1311,802,2981,564,2751,411,0291,392,2108,544,29814,218,0167,626,7805,252,2111,113,737826,834541,859541,367540,628-30,444,84711,779,58411,656,7888,956,279-20,081,2478,892,0798,882,3266,993,5745,434,3025,434,2125,427,2615,425,0455,148,1695,144,8375,144,8375,125,8374,965,1254,924,8374,894,8374,197,9371,947,058
Average Shares, Diluted1,483,34115,698,8565,349,6625,306,26324,9072,275,6992,141,1317,818,8861,411,0298,544,2985,252,2111,113,737-11,144,01612,512,709541,367540,628-30,444,84711,779,58411,656,7888,956,279-20,081,2478,892,0798,882,3266,993,5745,359,9695,508,5455,427,2615,425,0455,148,1695,144,8375,144,8375,125,8374,965,1254,924,8374,894,8374,197,9371,947,058
EBIT(2,811,388$)(1,796,195$)(1,124,743$)(2,064,254$)(1,929,391$)(9,565,648$)(9,800,041$)(2,363,559$)4,042,994$(4,167,653$)(1,511,732$)(1,447,271$)(3,105,577$)(2,916,040$)(3,628,131$)(3,534,466$)(678,190$)(820,844$)(794,891$)(916,958$)(3,837,640$)(3,083,950$)(2,067,453$)(1,859,991$)(4,172,739$)(1,177,644$)(818,008$)(1,349,270$)(1,095,831$)310,155$(1,008,932$)(1,508,929$)(3,846,336$)(2,326,893$)(2,086,229$)(1,321,799$)(912,252$)(1,124,320$)(494,995$)(595,600$)(781,558$)
EBITDA(2,811,388$)(1,796,195$)(1,124,743$)(2,064,254$)(1,929,391$)(9,565,648$)(9,800,041$)(2,363,559$)4,042,994$(4,167,653$)(1,511,732$)(1,447,271$)(3,104,882$)(2,914,995$)(3,616,189$)(3,518,696$)(658,648$)(807,757$)(775,349$)(901,521$)(3,776,201$)(3,023,806$)(2,011,002$)(1,803,539$)(4,105,711$)(1,116,159$)(757,345$)(1,288,552$)(1,031,615$)418,195$(951,505$)(1,452,450$)(3,787,853$)(2,246,312$)(2,005,647$)(1,241,450$)(824,377$)(1,036,444$)(408,173$)(508,775$)(692,960$)