Income Statement for PZG

	Paramount Gold Nevada Corp.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30					2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2024					Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015
Total Revenue			4,954$	8,243$	14,376$	29,505$					90,653$	47,123$	40,308$	11,950$	4,000$	210,672$	0$	116,299$	75,459$	0$	185,852$	68,948$	0$	391,492$	306,059$	31,359$	3,852$	212,746$	79,269$	104,521$	236,824$	22,260$	0$	85,548$	(2,928$)	237,694$	40,599$	5,306$	35,796$	0$	125,722$	5,202$	38,902$	0$	67,049$	30,486$	33,837$	38,860$
Cost Of Revenue			0$	0$	0$	0$					0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit			4,954$	8,243$	14,376$	29,505$					90,653$	47,123$	40,308$	11,950$	4,000$	210,672$	0$	116,299$	75,459$	0$	185,852$	68,948$	0$	391,492$	306,059$	31,359$	3,852$	212,746$	79,269$	104,521$	236,824$	22,260$	0$	85,548$	(2,928$)	237,694$	40,599$	5,306$	35,796$	0$	125,722$	5,202$	38,902$	0$	67,049$	30,486$	33,837$	38,860$
Gross Margin			100.00%	100.00%	100.00%	100.00%					100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%	100.00%		100.00%	100.00%		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%	100.00%	100.00%		100.00%	100.00%	100.00%	100.00%
Operating Expenses			170,310$	237,044$	178,949$	188,313$					158,421$	242,858$	214,365$	159,174$	184,610$	210,238$	217,735$	119,863$	114,116$	130,615$	124,752$	114,123$	71,892$	160,868$	150,743$	112,124$	158,595$	176,972$	168,829$	147,142$	105,495$	154,514$	150,279$	113,602$	168,579$	70,344$	126,060$	142,055$	67,778$	73,847$	109,738$	58,216$	180,651$	10,000$	10,126$	10,499$	11,559$	15,037$
Operating Income			(165,356$)	(228,801$)	(164,573$)	(158,808$)					(67,768$)	(195,735$)	(174,057$)	(147,224$)	(180,610$)	434$	(217,735$)	(3,564$)	(38,657$)	(130,615$)	61,100$	(45,175$)	(71,892$)	230,624$	155,316$	(80,765$)	(154,743$)	35,774$	(89,560$)	(42,621$)	131,329$	(132,254$)	(150,279$)	(28,054$)	(171,507$)	167,350$	(85,461$)	(136,749$)	(31,982$)	(73,847$)	15,984$	(53,014$)	(141,749$)	(10,000$)	56,923$	19,987$	22,278$	23,823$
Other Income			(2,668,087$)	(2,397,749$)	(1,881,292$)	(1,430,401$)					(1,462,302$)	(1,452,025$)	(1,258,428$)	(1,692,992$)	(1,693,502$)	(1,347,470$)	(2,484,688$)	(1,910,181$)	(1,404,097$)	(1,223,879$)	(1,837,031$)	(1,287,557$)	(1,570,904$)	(1,672,721$)	(2,503,777$)	(916,773$)	(2,150,504$)	(1,217,256$)	(1,355,527$)	(1,022,787$)	(1,646,245$)	(1,533,963$)	(1,672,382$)	(1,058,483$)	(2,876,181$)	(1,596,080$)	(1,742,658$)	(1,128,459$)	(2,684,099$)	(1,030,051$)	(752,301$)	(750,340$)	(1,314,976$)	(1,205,666$)	(1,151,974$)	(1,487,947$)	(1,253,885$)	(1,243,436$)
Interest Income			4,954$	8,243$	14,376$	17,071$													10$	27$	1,032$	1,224$	2,043$	1,725$	5,944$	6,797$	(2,172$)	8,069$	14,764$	6,515$	7,119$	7,469$	3,771$	3,818$	3,946$	4,268$	3,227$	3,286$	11,470$	3,297$	1,350$	1,361$	1,364$	1,354$	731$	746$	745$	750$
Interest Expenses																									0$	15,758$
Income Before Tax			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(1,006,499$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,742$)	(1,424,462$)	(1,824,892$)	(1,261,922$)	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)
Tax Expenses
Income from Continuing Operations			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(1,006,499$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,742$)	(1,424,462$)	(1,824,892$)	(1,261,922$)	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)
Income from Discontinued Operations
Consolidated Income			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(1,006,499$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,744$)	(1,424,462$)	(1,824,892$)	1,953,496$	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)
Net Income			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(1,006,499$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,744$)	(1,424,462$)	(1,824,892$)	1,953,496$	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)
Profit Margin			(57,095.06%)	(31,764.01%)	(14,131.11%)	(5,328.38%)					(1,687.83%)	(3,496.72%)	(3,553.85%)	(15,399.30%)	(46,852.80%)	(639.40%)		(1,645.54%)	(1,911.96%)		(955.01%)	(1,931.18%)		(367.92%)	(765.38%)	(3,209.60%)	(59,901.84%)	(551.56%)	(1,804.39%)	(1,013.09%)	(636.67%)	(7,451.70%)		(1,265.63%)	103,953.01%	(599.28%)	(4,494.92%)	36,816.74%	(7,555.62%)		(584.60%)	(15,417.01%)	(3,741.10%)		(1,632.12%)	(4,812.75%)	(3,637.62%)	(3,136.55%)
Earnings to Minority
Earnings to Common Shareholders			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(1,006,499$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,742$)	(1,424,464$)	(1,824,892$)	1,953,496$	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)
Earnings Per Share, Basic				(0.04$)	(0.03$)	(0.02$)					(0.03$)	(0.03$)	(0.03$)	(0.04$)	(0.04$)	(0.03$)	(0.07$)	(0.05$)	(0.04$)	(0.04$)	(0.05$)	(0.04$)	(0.06$)	(0.05$)	(0.08$)	(0.04$)	(0.09$)	(0.04$)	(0.06$)	(0.04$)	(0.07$)	(0.07$)	(0.08$)	(0.06$)	(0.17$)	(0.09$)	(0.12$)	0.13$	(0.32$)	(0.13$)	(0.09$)	(0.09$)	(0.17$)	(0.15$)	(0.14$)	(0.18$)		(1,218.86$)
Earnings Per Share, Diluted				(0.04$)	(0.03$)	(0.02$)					(0.03$)	(0.03$)	(0.03$)	(0.04$)	(0.04$)	(0.03$)	(0.07$)	(0.05$)	(0.04$)	(0.04$)	(0.05$)	(0.04$)	(0.06$)	(0.05$)	(0.08$)	(0.04$)	(0.09$)	(0.04$)	(0.06$)	(0.04$)	(0.07$)	(0.07$)	(0.08$)	(0.06$)	(0.17$)	(0.09$)	(0.12$)	0.13$	(0.32$)	(0.13$)	(0.09$)	(0.09$)	(0.17$)	(0.15$)	(0.14$)	(0.18$)		(1,218.86$)
Average Shares, Basic				67,913,798	66,190,772	65,174,857					52,388,471	48,452,177	47,014,116	46,928,668	46,517,931	43,601,579	40,540,887	38,758,971	37,748,568	36,323,652	34,338,221	33,722,635	27,862,829	27,774,419	27,616,745	27,080,271	26,504,046	26,255,167	25,474,954	25,187,997	23,025,758	23,074,954	22,384,302	17,779,954	17,755,430	16,734,954	15,689,954	15,144,322	8,518,791	8,518,791	8,518,791	8,518,791	8,439,883	8,101,371	8,101,371	8,101,371		1,000
Average Shares, Diluted				67,913,798	66,190,772	65,174,857					52,388,471	48,452,177	47,014,116	46,928,668	46,517,931	43,601,579	40,540,887	38,758,971	37,748,568	36,323,652	34,338,221	33,722,635	27,862,829	27,774,419	27,616,745	27,080,271	26,504,046	26,255,167	25,474,954	25,187,997	23,025,758	23,074,954	22,384,302	17,779,954	17,474,914	16,734,954	15,689,954	15,424,838	8,518,791	8,518,791	8,518,791	8,518,791	8,439,883	8,101,371	8,101,371	8,101,371		1,000
EBIT			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(990,741$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,742$)	(1,424,462$)	(1,824,892$)	(1,261,922$)	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)
EBITDA			(2,828,489$)	(2,618,307$)	(2,031,489$)	(1,572,138$)					(1,530,070$)	(1,647,760$)	(1,432,485$)	(1,840,216$)	(1,874,112$)	(1,347,036$)	(2,702,423$)	(1,913,745$)	(1,442,744$)	(1,354,467$)	(1,774,899$)	(1,331,508$)	(1,640,753$)	(1,440,372$)	(2,342,517$)	(990,741$)	(2,307,419$)	(1,173,413$)	(1,430,323$)	(1,058,893$)	(1,507,797$)	(1,658,748$)	(1,818,890$)	(1,082,719$)	(3,043,742$)	(1,424,462$)	(1,824,892$)	(1,261,922$)	(2,704,611$)	(1,100,601$)	(734,967$)	(801,993$)	(1,455,361$)	(1,214,312$)	(1,094,320$)	(1,467,214$)	(1,230,862$)	(1,218,863$)