| PayPal Holdings, Inc. (PYPL) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | | | | | |
| Total Revenue | | 8,676,000,000$ | 8,417,000,000$ | 8,288,000,000$ | 7,791,000,000$ | 8,366,000,000$ | 7,847,000,000$ | 7,885,000,000$ | 7,699,000,000$ | 8,026,000,000$ | 7,418,000,000$ | 7,287,000,000$ | 7,040,000,000$ | 7,383,000,000$ | 6,846,000,000$ | 6,806,000,000$ | 6,483,000,000$ | 6,918,000,000$ | 6,182,000,000$ | 6,238,000,000$ | 6,033,000,000$ | 6,116,000,000$ | 5,459,000,000$ | 5,261,000,000$ | 4,618,000,000$ | 4,961,000,000$ | 4,378,000,000$ | 4,305,000,000$ | 4,128,000,000$ | 4,226,000,000$ | 3,683,000,000$ | 3,857,000,000$ | 3,685,000,000$ | 3,744,000,000$ | 3,239,000,000$ | 3,136,000,000$ | 2,975,000,000$ | 2,981,000,000$ | 2,667,000,000$ | 2,650,000,000$ | 2,544,000,000$ | 2,556,000,000$ | 2,258,000,000$ | 2,297,000,000$ | 2,137,000,000$ | 2,193,000,000$ | 1,975,000,000$ | 1,983,000,000$ | |
| QoQ% | | 3.08% | 1.56% | 6.38% | (6.87%) | 6.61% | (.48%) | 2.42% | (4.07%) | 8.20% | 1.80% | 3.51% | (4.65%) | 7.84% | .59% | 4.98% | (6.29%) | 11.91% | (.90%) | 3.40% | (1.36%) | 12.04% | 3.76% | 13.92% | (6.91%) | 13.32% | 1.70% | 4.29% | (2.32%) | 14.74% | (4.51%) | 4.67% | (1.58%) | 15.59% | 3.28% | 5.41% | (.20%) | 11.77% | .64% | 4.17% | (.47%) | 13.20% | (1.70%) | 7.49% | (2.55%) | 11.04% | (.40%) | | |
| YoY% | | 3.71% | 7.26% | 5.11% | 1.20% | 4.24% | 5.78% | 8.21% | 9.36% | 8.71% | 8.36% | 7.07% | 8.59% | 6.72% | 10.74% | 9.11% | 7.46% | 13.11% | 13.24% | 18.57% | 30.64% | 23.28% | 24.69% | 22.21% | 11.87% | 17.39% | 18.87% | 11.62% | 12.02% | 12.87% | 13.71% | 22.99% | 23.87% | 25.60% | 21.45% | 18.34% | 16.94% | 16.63% | 18.11% | 15.37% | 19.05% | 16.55% | 14.33% | 15.84% | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Gross Profit | | 8,676,000,000$ | 8,417,000,000$ | 8,288,000,000$ | 7,791,000,000$ | 8,366,000,000$ | 7,847,000,000$ | 7,885,000,000$ | 7,699,000,000$ | 8,026,000,000$ | 7,418,000,000$ | 7,287,000,000$ | 7,040,000,000$ | 7,383,000,000$ | 6,846,000,000$ | 6,806,000,000$ | 6,483,000,000$ | 6,918,000,000$ | 6,182,000,000$ | 6,238,000,000$ | 6,033,000,000$ | 6,116,000,000$ | 5,459,000,000$ | 5,261,000,000$ | 4,618,000,000$ | 4,961,000,000$ | 4,378,000,000$ | 4,305,000,000$ | 4,128,000,000$ | 4,226,000,000$ | 3,683,000,000$ | 3,857,000,000$ | 3,685,000,000$ | 3,744,000,000$ | 3,239,000,000$ | 3,136,000,000$ | 2,975,000,000$ | 2,981,000,000$ | 2,667,000,000$ | 2,650,000,000$ | 2,544,000,000$ | 2,556,000,000$ | 2,258,000,000$ | 2,297,000,000$ | 2,137,000,000$ | 2,193,000,000$ | 1,975,000,000$ | 1,983,000,000$ | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
| Operating Expenses | | 7,165,000,000$ | 6,897,000,000$ | 6,784,000,000$ | 6,261,000,000$ | 6,925,000,000$ | 6,456,000,000$ | 6,560,000,000$ | 6,531,000,000$ | 6,298,000,000$ | 6,250,000,000$ | 6,154,000,000$ | 6,041,000,000$ | 6,139,000,000$ | 5,728,000,000$ | 6,042,000,000$ | 5,772,000,000$ | 5,868,000,000$ | 5,139,000,000$ | 5,111,000,000$ | 4,991,000,000$ | 5,153,000,000$ | 4,482,000,000$ | 4,310,000,000$ | 4,220,000,000$ | 4,162,000,000$ | 3,681,000,000$ | 3,600,000,000$ | 3,610,000,000$ | 3,628,000,000$ | 3,193,000,000$ | 3,285,000,000$ | 3,151,000,000$ | 2,901,000,000$ | 2,816,000,000$ | 2,706,000,000$ | 2,544,000,000$ | 2,521,000,000$ | 2,319,000,000$ | 2,279,000,000$ | 2,137,000,000$ | 2,145,000,000$ | 1,928,000,000$ | 1,899,000,000$ | 1,815,000,000$ | 1,845,000,000$ | 1,703,000,000$ | 1,653,000,000$ | |
| Operating Income | | 1,511,000,000$ | 1,520,000,000$ | 1,504,000,000$ | 1,530,000,000$ | 1,441,000,000$ | 1,391,000,000$ | 1,325,000,000$ | 1,168,000,000$ | 1,728,000,000$ | 1,168,000,000$ | 1,133,000,000$ | 999,000,000$ | 1,244,000,000$ | 1,118,000,000$ | 764,000,000$ | 711,000,000$ | 1,050,000,000$ | 1,043,000,000$ | 1,127,000,000$ | 1,042,000,000$ | 963,000,000$ | 977,000,000$ | 951,000,000$ | 398,000,000$ | 799,000,000$ | 697,000,000$ | 705,000,000$ | 518,000,000$ | 598,000,000$ | 490,000,000$ | 572,000,000$ | 534,000,000$ | 843,000,000$ | 423,000,000$ | 430,000,000$ | 431,000,000$ | 460,000,000$ | 348,000,000$ | 371,000,000$ | 407,000,000$ | 411,000,000$ | 330,000,000$ | 398,000,000$ | 322,000,000$ | 348,000,000$ | 272,000,000$ | 330,000,000$ | |
| Operating Margin | | 17.42% | 18.06% | 18.15% | 19.64% | 17.22% | 17.73% | 16.80% | 15.17% | 21.53% | 15.75% | 15.55% | 14.19% | 16.85% | 16.33% | 11.23% | 10.97% | 15.18% | 16.87% | 18.07% | 17.27% | 15.75% | 17.90% | 18.08% | 8.62% | 16.11% | 15.92% | 16.38% | 12.55% | 14.15% | 13.30% | 14.83% | 14.49% | 22.52% | 13.06% | 13.71% | 14.49% | 15.43% | 13.05% | 14.00% | 16.00% | 16.08% | 14.62% | 17.33% | 15.07% | 15.87% | 13.77% | 16.64% | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | 86,000,000$ | 87,000,000$ | 86,000,000$ | 87,000,000$ | 87,000,000$ | 89,000,000$ | 87,000,000$ | 69,000,000$ | 59,000,000$ | 59,000,000$ | 58,000,000$ | 57,000,000$ | 58,000,000$ | 59,000,000$ | 58,000,000$ | 55,000,000$ | 37,000,000$ | 37,000,000$ | 29,000,000$ | 27,000,000$ | 22,000,000$ | 20,000,000$ | 22,000,000$ | 19,000,000$ | 16,000,000$ | 4,000,000$ | 1,000,000$ | | | | | | | | | | | | | | |
| Income Before Tax | | 1,627,000,000$ | 1,533,000,000$ | 1,529,000,000$ | 1,603,000,000$ | 1,410,000,000$ | 1,311,000,000$ | 1,399,000,000$ | 1,209,000,000$ | 1,793,000,000$ | 1,241,000,000$ | 1,303,000,000$ | 1,074,000,000$ | 1,110,000,000$ | 1,578,000,000$ | 49,000,000$ | 629,000,000$ | 706,000,000$ | 1,165,000,000$ | 1,356,000,000$ | 872,000,000$ | 1,859,000,000$ | 1,144,000,000$ | 1,799,000,000$ | 263,000,000$ | 854,000,000$ | 484,000,000$ | 943,000,000$ | 717,000,000$ | 686,000,000$ | 533,000,000$ | 609,000,000$ | 548,000,000$ | 864,000,000$ | 451,000,000$ | 447,000,000$ | 438,000,000$ | 469,000,000$ | 360,000,000$ | 380,000,000$ | 422,000,000$ | 418,000,000$ | 350,000,000$ | 399,000,000$ | 321,000,000$ | 347,000,000$ | 276,000,000$ | 326,000,000$ | |
| Tax Expenses | | 190,000,000$ | 285,000,000$ | 268,000,000$ | 316,000,000$ | 289,000,000$ | 301,000,000$ | 271,000,000$ | 321,000,000$ | 391,000,000$ | 221,000,000$ | 274,000,000$ | 279,000,000$ | 189,000,000$ | 248,000,000$ | 390,000,000$ | 120,000,000$ | (95,000,000$) | 78,000,000$ | 172,000,000$ | (225,000,000$) | 292,000,000$ | 123,000,000$ | 269,000,000$ | 179,000,000$ | 347,000,000$ | 22,000,000$ | 120,000,000$ | 50,000,000$ | 102,000,000$ | 97,000,000$ | 83,000,000$ | 37,000,000$ | 244,000,000$ | 71,000,000$ | 36,000,000$ | 54,000,000$ | 79,000,000$ | 37,000,000$ | 57,000,000$ | 57,000,000$ | 51,000,000$ | 49,000,000$ | 94,000,000$ | 66,000,000$ | 61,000,000$ | 42,000,000$ | 45,000,000$ | |
| Net Income | | 1,437,000,000$ | 1,248,000,000$ | 1,261,000,000$ | 1,287,000,000$ | 1,121,000,000$ | 1,010,000,000$ | 1,128,000,000$ | 888,000,000$ | 1,402,000,000$ | 1,020,000,000$ | 1,029,000,000$ | 795,000,000$ | 921,000,000$ | 1,330,000,000$ | (341,000,000$) | 509,000,000$ | 801,000,000$ | 1,087,000,000$ | 1,184,000,000$ | 1,097,000,000$ | 1,567,000,000$ | 1,021,000,000$ | 1,530,000,000$ | 84,000,000$ | 507,000,000$ | 462,000,000$ | 823,000,000$ | 667,000,000$ | 584,000,000$ | 436,000,000$ | 526,000,000$ | 511,000,000$ | 620,000,000$ | 380,000,000$ | 411,000,000$ | 384,000,000$ | 390,000,000$ | 323,000,000$ | 323,000,000$ | 365,000,000$ | 367,000,000$ | 301,000,000$ | 305,000,000$ | 255,000,000$ | 286,000,000$ | 234,000,000$ | 281,000,000$ | |
| Profit Margin | | 16.56% | 14.83% | 15.22% | 16.52% | 13.40% | 12.87% | 14.31% | 11.53% | 17.47% | 13.75% | 14.12% | 11.29% | 12.48% | 19.43% | (5.01%) | 7.85% | 11.58% | 17.58% | 18.98% | 18.18% | 25.62% | 18.70% | 29.08% | 1.82% | 10.22% | 10.55% | 19.12% | 16.16% | 13.82% | 11.84% | 13.64% | 13.87% | 16.56% | 11.73% | 13.11% | 12.91% | 13.08% | 12.11% | 12.19% | 14.35% | 14.36% | 13.33% | 13.28% | 11.93% | 13.04% | 11.85% | 14.17% | |
| TTM | | 15.78% | 14.96% | 14.49% | 14.26% | 13.04% | 14.08% | 14.30% | 14.26% | 14.26% | 12.93% | 14.27% | 9.64% | 8.79% | 8.50% | 7.79% | 13.87% | 16.43% | 20.09% | 20.42% | 22.80% | 19.59% | 15.48% | 13.44% | 10.27% | 13.84% | 14.89% | 15.36% | 13.92% | 13.31% | 13.98% | 14.02% | 13.92% | 13.71% | 12.69% | 12.82% | 12.60% | 12.92% | 13.23% | 13.55% | 13.86% | 13.28% | 12.91% | 12.56% | 12.74% | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,437,000,000$ | 1,248,000,000$ | 1,261,000,000$ | 1,287,000,000$ | 1,121,000,000$ | 1,010,000,000$ | 1,128,000,000$ | 888,000,000$ | 1,402,000,000$ | 1,020,000,000$ | 1,029,000,000$ | 795,000,000$ | 921,000,000$ | 1,330,000,000$ | (341,000,000$) | 509,000,000$ | 801,000,000$ | 1,087,000,000$ | 1,184,000,000$ | 1,097,000,000$ | 1,567,000,000$ | 1,021,000,000$ | 1,530,000,000$ | 84,000,000$ | 507,000,000$ | 462,000,000$ | 823,000,000$ | 667,000,000$ | 584,000,000$ | 436,000,000$ | 526,000,000$ | 511,000,000$ | 620,000,000$ | 380,000,000$ | 411,000,000$ | 384,000,000$ | 390,000,000$ | 323,000,000$ | 323,000,000$ | 365,000,000$ | 367,000,000$ | 301,000,000$ | 305,000,000$ | 255,000,000$ | 286,000,000$ | 234,000,000$ | 281,000,000$ | |
| QoQ% | | 15.14% | (1.03%) | (2.02%) | 14.81% | 10.99% | (10.46%) | 27.03% | (36.66%) | 37.45% | (.88%) | 29.43% | (13.68%) | (30.75%) | 490.03% | (166.99%) | (36.45%) | (26.31%) | (8.19%) | 7.93% | (29.99%) | 53.48% | (33.27%) | 1,721.43% | (83.43%) | 9.74% | (43.86%) | 23.39% | 14.21% | 33.95% | (17.11%) | 2.94% | (17.58%) | 63.16% | (7.54%) | 7.03% | (1.54%) | 20.74% | .00% | (11.51%) | (.55%) | 21.93% | (1.31%) | 19.61% | (10.84%) | 22.22% | (16.73%) | | |
| YoY% | | 28.19% | 23.56% | 11.79% | 44.93% | (20.04%) | (.98%) | 9.62% | 11.70% | 52.23% | (23.31%) | 401.76% | 56.19% | 14.98% | 22.36% | (128.80%) | (53.60%) | (48.88%) | 6.46% | (22.61%) | 1,205.95% | 209.07% | 121.00% | 85.91% | (87.41%) | (13.19%) | 5.96% | 56.46% | 30.53% | (5.81%) | 14.74% | 27.98% | 33.07% | 58.97% | 17.65% | 27.25% | 5.21% | 6.27% | 7.31% | 5.90% | 43.14% | 28.32% | 28.63% | 8.54% | | | | | |
| Earnings Per Share, Basic | | 1.54$ | 1.31$ | 1.30$ | 1.31$ | 1.13$ | 1.00$ | 1.08$ | 0.83$ | 1.30$ | 0.93$ | 0.93$ | 0.70$ | 0.81$ | 1.15$ | (0.29$) | 0.44$ | 0.68$ | 0.93$ | 1.01$ | 0.94$ | 1.34$ | 0.87$ | 1.30$ | 0.07$ | 0.43$ | 0.39$ | 0.70$ | 0.57$ | 0.50$ | 0.37$ | 0.44$ | 0.43$ | 0.52$ | 0.32$ | 0.34$ | 0.32$ | 0.32$ | 0.27$ | 0.27$ | 0.30$ | 0.30$ | 0.25$ | 0.25$ | 0.21$ | 0.23$ | 0.19$ | 0.23$ | |
| Earnings Per Share, Diluted | | 1.54$ | 1.30$ | 1.29$ | 1.29$ | 1.11$ | 0.99$ | 1.08$ | 0.83$ | 1.30$ | 0.93$ | 0.92$ | 0.70$ | 0.80$ | 1.15$ | (0.29$) | 0.43$ | 0.68$ | 0.92$ | 1.00$ | 0.92$ | 1.32$ | 0.86$ | 1.29$ | 0.07$ | 0.43$ | 0.39$ | 0.69$ | 0.56$ | 0.49$ | 0.36$ | 0.44$ | 0.42$ | 0.50$ | 0.31$ | 0.34$ | 0.32$ | 0.32$ | 0.27$ | 0.27$ | 0.30$ | 0.30$ | 0.25$ | 0.25$ | 0.21$ | 0.23$ | 0.19$ | 0.23$ | |
| Unlevered FCF Per Share, Basic | | 2.35$ | 1.81$ | 0.71$ | 0.98$ | 2.20$ | 1.42$ | 1.31$ | 1.66$ | 2.29$ | 1.01$ | (0.32$) | 0.89$ | 1.26$ | 1.36$ | 0.93$ | 0.88$ | 0.86$ | 1.10$ | 0.90$ | 1.31$ | 1.27$ | 0.92$ | 1.35$ | 1.04$ | 0.51$ | 0.79$ | 0.88$ | 0.69$ | 0.77$ | 3.77$ | (0.14$) | (0.44$) | (0.27$) | 0.70$ | 0.62$ | 0.50$ | 0.64$ | 0.51$ | 0.41$ | 0.50$ | 0.46$ | 0.43$ | | 0.29$ | 0.42$ | 0.35$ | | |
| Unlevered FCF Per Share, Diluted | | 2.34$ | 1.79$ | 0.71$ | 0.96$ | 2.16$ | 1.41$ | 1.31$ | 1.64$ | 2.28$ | 1.00$ | (0.31$) | 0.88$ | 1.25$ | 1.36$ | 0.93$ | 0.88$ | 0.85$ | 1.08$ | 0.89$ | 1.29$ | 1.25$ | 0.90$ | 1.33$ | 1.03$ | 0.51$ | 0.78$ | 0.87$ | 0.68$ | 0.76$ | 3.71$ | (0.14$) | (0.43$) | (0.27$) | 0.69$ | 0.61$ | 0.50$ | 0.63$ | 0.51$ | 0.41$ | 0.49$ | 0.46$ | 0.42$ | | 0.29$ | 0.42$ | 0.35$ | | |
| Average Shares, Basic | | 931,000,000 | 950,000,000 | 969,000,000 | 986,000,000 | 995,000,000 | 1,015,000,000 | 1,042,000,000 | 1,064,000,000 | 1,078,000,000 | 1,094,000,000 | 1,111,000,000 | 1,129,000,000 | 1,141,000,000 | 1,154,000,000 | 1,158,000,000 | 1,163,000,000 | 1,175,000,000 | 1,174,000,000 | 1,174,000,000 | 1,173,000,000 | 1,172,000,000 | 1,172,000,000 | 1,173,000,000 | 1,173,000,000 | 1,174,000,000 | 1,175,000,000 | 1,175,000,000 | 1,171,000,000 | 1,177,000,000 | 1,181,000,000 | 1,187,000,000 | 1,192,000,000 | 1,203,000,000 | 1,202,000,000 | 1,202,000,000 | 1,203,000,000 | 1,207,000,000 | 1,207,000,000 | 1,210,000,000 | 1,216,000,000 | 1,223,000,000 | 1,221,000,000 | 1,218,000,000 | 1,218,000,000 | 1,218,000,000 | 1,218,000,000 | 1,218,000,000 | |
| Average Shares, Diluted | | 936,000,000 | 960,000,000 | 977,000,000 | 999,000,000 | 1,013,000,000 | 1,024,000,000 | 1,047,000,000 | 1,072,000,000 | 1,082,000,000 | 1,098,000,000 | 1,114,000,000 | 1,134,000,000 | 1,145,000,000 | 1,157,000,000 | 1,158,000,000 | 1,172,000,000 | 1,181,000,000 | 1,187,000,000 | 1,186,000,000 | 1,190,000,000 | 1,191,000,000 | 1,190,000,000 | 1,184,000,000 | 1,185,000,000 | 1,187,000,000 | 1,188,000,000 | 1,187,000,000 | 1,188,000,000 | 1,196,000,000 | 1,199,000,000 | 1,202,000,000 | 1,217,000,000 | 1,228,000,000 | 1,223,000,000 | 1,215,000,000 | 1,216,000,000 | 1,216,000,000 | 1,214,000,000 | 1,215,000,000 | 1,225,000,000 | 1,230,000,000 | 1,227,000,000 | 1,224,000,000 | 1,224,000,000 | 1,224,000,000 | 1,224,000,000 | 1,224,000,000 | |
| EBIT | | 1,627,000,000$ | 1,533,000,000$ | 1,529,000,000$ | 1,603,000,000$ | 1,410,000,000$ | 1,311,000,000$ | 1,399,000,000$ | 1,295,000,000$ | 1,880,000,000$ | 1,327,000,000$ | 1,390,000,000$ | 1,161,000,000$ | 1,199,000,000$ | 1,665,000,000$ | 118,000,000$ | 688,000,000$ | 765,000,000$ | 1,223,000,000$ | 1,413,000,000$ | 930,000,000$ | 1,918,000,000$ | 1,202,000,000$ | 1,854,000,000$ | 300,000,000$ | 891,000,000$ | 513,000,000$ | 970,000,000$ | 739,000,000$ | 706,000,000$ | 555,000,000$ | 628,000,000$ | 564,000,000$ | 868,000,000$ | 452,000,000$ | 447,000,000$ | 438,000,000$ | 469,000,000$ | 360,000,000$ | 380,000,000$ | 422,000,000$ | 418,000,000$ | 350,000,000$ | 399,000,000$ | 321,000,000$ | 347,000,000$ | 276,000,000$ | 326,000,000$ | |
| EBITDA | | 1,861,000,000$ | 1,778,000,000$ | 1,768,000,000$ | 1,848,000,000$ | 1,659,000,000$ | 1,566,000,000$ | 1,662,000,000$ | 1,560,000,000$ | 2,143,000,000$ | 1,597,000,000$ | 1,659,000,000$ | 1,431,000,000$ | 1,525,000,000$ | 1,995,000,000$ | 451,000,000$ | 1,016,000,000$ | 1,091,000,000$ | 1,546,000,000$ | 1,729,000,000$ | 1,230,000,000$ | 2,219,000,000$ | 1,500,000,000$ | 2,151,000,000$ | 593,000,000$ | 1,118,000,000$ | 740,000,000$ | 1,198,000,000$ | 969,000,000$ | 929,000,000$ | 743,000,000$ | 808,000,000$ | 749,000,000$ | 1,095,000,000$ | 646,000,000$ | 648,000,000$ | 621,000,000$ | 658,000,000$ | 545,000,000$ | 556,000,000$ | 596,000,000$ | 582,000,000$ | 503,000,000$ | 549,000,000$ | 462,000,000$ | 479,000,000$ | 405,000,000$ | 451,000,000$ | |