| QUANTA SERVICES, INC. (PWR) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | 7,874,787,000$ | 7,841,948,000$ | 7,631,408,000$ | 6,773,007,000$ | 6,233,334,000$ | 6,553,422,000$ | 6,493,167,000$ | 5,594,387,000$ | 5,031,819,000$ | 5,783,948,000$ | 5,620,822,000$ | 5,048,610,000$ | 4,428,826,000$ | 4,416,618,000$ | 4,459,757,000$ | 4,232,003,000$ | 3,965,525,000$ | 3,923,538,000$ | 3,353,278,000$ | 2,999,816,000$ | 2,703,581,000$ | 2,912,185,000$ | 3,020,161,000$ | 2,506,231,000$ | 2,764,095,000$ | 3,112,800,000$ | 3,352,895,000$ | 2,839,199,000$ | 2,807,259,000$ | 3,112,218,000$ | 2,985,281,000$ | 2,656,348,000$ | 2,417,576,000$ | 2,478,627,000$ | 2,609,307,000$ | 2,200,374,000$ | 2,178,170,000$ | 2,102,966,000$ | 2,042,186,000$ | 1,792,430,000$ | 1,713,737,000$ | 1,899,272,000$ | 1,939,438,000$ | 1,872,340,000$ | 1,861,386,000$ | 2,027,614,000$ | 2,145,958,000$ | 1,838,209,000$ |
| QoQ% | | .42% | 2.76% | 12.67% | 8.66% | (4.88%) | .93% | 16.07% | 11.18% | (13.00%) | 2.90% | 11.33% | 13.99% | .28% | (.97%) | 5.38% | 6.72% | 1.07% | 17.01% | 11.78% | 10.96% | (7.16%) | (3.58%) | 20.51% | (9.33%) | (11.20%) | (7.16%) | 18.09% | 1.14% | (9.80%) | 4.25% | 12.38% | 9.88% | (2.46%) | (5.01%) | 18.59% | 1.02% | 3.58% | 2.98% | 13.93% | 4.59% | (9.77%) | (2.07%) | 3.58% | .59% | (8.20%) | (5.52%) | 16.74% | 5.92% |
| YoY% | | 26.33% | 19.66% | 17.53% | 21.07% | 23.88% | 13.30% | 15.52% | 10.81% | 13.62% | 30.96% | 26.03% | 19.30% | 11.68% | 12.57% | 33.00% | 41.08% | 46.68% | 34.73% | 11.03% | 19.69% | (2.19%) | (6.45%) | (9.92%) | (11.73%) | (1.54%) | .02% | 12.31% | 6.88% | 16.12% | 25.56% | 14.41% | 20.72% | 10.99% | 17.86% | 27.77% | 22.76% | 27.10% | 10.73% | 5.30% | (4.27%) | (7.93%) | (6.33%) | (9.62%) | 1.86% | 7.26% | 11.55% | 30.44% | 24.68% |
| Cost Of Revenue | | 6,767,458,000$ | 6,624,912,000$ | 6,414,974,000$ | 5,765,433,000$ | 5,399,297,000$ | 5,490,056,000$ | 5,480,597,000$ | 4,783,056,000$ | 4,408,325,000$ | 4,991,480,000$ | 4,773,498,000$ | 4,324,511,000$ | 3,855,631,000$ | 3,749,054,000$ | 3,770,927,000$ | 3,607,413,000$ | 3,417,354,000$ | 3,325,556,000$ | 2,818,602,000$ | 2,552,105,000$ | 2,330,691,000$ | 2,446,312,000$ | 2,512,647,000$ | 2,150,967,000$ | 2,431,899,000$ | 2,669,479,000$ | 2,879,450,000$ | 2,519,694,000$ | 2,443,278,000$ | 2,692,503,000$ | 2,559,451,000$ | 2,322,977,000$ | 2,116,528,000$ | 2,155,751,000$ | 2,258,676,000$ | 1,898,209,000$ | 1,911,982,000$ | 1,795,278,000$ | 1,739,604,000$ | 1,592,213,000$ | 1,510,424,000$ | 1,676,233,000$ | 1,704,223,000$ | 1,644,835,000$ | 1,623,480,000$ | 1,715,986,000$ | 1,809,055,000$ | 1,574,000,000$ |
| Gross Profit | | 1,107,329,000$ | 1,217,036,000$ | 1,216,434,000$ | 1,007,574,000$ | 834,037,000$ | 1,063,366,000$ | 1,012,570,000$ | 811,331,000$ | 623,494,000$ | 792,468,000$ | 847,324,000$ | 724,099,000$ | 573,195,000$ | 667,564,000$ | 688,830,000$ | 624,590,000$ | 548,171,000$ | 597,982,000$ | 534,676,000$ | 447,711,000$ | 372,890,000$ | 465,873,000$ | 507,514,000$ | 355,264,000$ | 332,196,000$ | 443,321,000$ | 473,445,000$ | 319,505,000$ | 363,981,000$ | 419,715,000$ | 425,830,000$ | 333,371,000$ | 301,048,000$ | 322,876,000$ | 350,631,000$ | 302,165,000$ | 266,188,000$ | 307,688,000$ | 302,582,000$ | 200,217,000$ | 203,313,000$ | 223,039,000$ | 235,215,000$ | 227,505,000$ | 237,906,000$ | 311,628,000$ | 336,903,000$ | 264,209,000$ |
| Gross Margin | | 14.06% | 15.52% | 15.94% | 14.88% | 13.38% | 16.23% | 15.59% | 14.50% | 12.39% | 13.70% | 15.08% | 14.34% | 12.94% | 15.12% | 15.45% | 14.76% | 13.82% | 15.24% | 15.95% | 14.93% | 13.79% | 16.00% | 16.80% | 14.18% | 12.02% | 14.24% | 14.12% | 11.25% | 12.97% | 13.49% | 14.26% | 12.55% | 12.45% | 13.03% | 13.44% | 13.73% | 12.22% | 14.63% | 14.82% | 11.17% | 11.86% | 11.74% | 12.13% | 12.15% | 12.78% | 15.37% | 15.70% | 14.37% |
| Operating Expenses | | 768,550,000$ | 732,107,000$ | 699,217,000$ | 637,292,000$ | 594,956,000$ | 610,643,000$ | 581,409,000$ | 504,101,000$ | 468,140,000$ | 469,954,000$ | 446,995,000$ | 444,826,000$ | 447,335,000$ | 408,169,000$ | 402,039,000$ | 416,234,000$ | 430,655,000$ | 457,918,000$ | 286,599,000$ | 286,060,000$ | 259,161,000$ | 290,370,000$ | 265,299,000$ | 242,348,000$ | 251,459,000$ | 295,908,000$ | 264,051,000$ | 240,925,000$ | 244,494,000$ | 270,267,000$ | 233,269,000$ | 210,332,000$ | 225,827,000$ | 269,320,000$ | 210,203,000$ | 192,374,000$ | 191,114,000$ | 189,801,000$ | 172,419,000$ | 164,748,000$ | 166,019,000$ | 219,415,000$ | 154,337,000$ | 158,654,000$ | 153,756,000$ | 213,981,000$ | 205,619,000$ | 143,412,000$ |
| Operating Income | | 338,779,000$ | 484,929,000$ | 517,217,000$ | 370,282,000$ | 239,081,000$ | 452,723,000$ | 431,161,000$ | 307,230,000$ | 155,354,000$ | 322,514,000$ | 400,329,000$ | 279,273,000$ | 125,860,000$ | 259,395,000$ | 286,791,000$ | 208,356,000$ | 117,516,000$ | 140,064,000$ | 248,077,000$ | 161,651,000$ | 113,729,000$ | 175,503,000$ | 242,215,000$ | 112,916,000$ | 80,737,000$ | 147,413,000$ | 209,394,000$ | 78,580,000$ | 119,487,000$ | 149,448,000$ | 192,561,000$ | 123,039,000$ | 75,221,000$ | 53,556,000$ | 140,428,000$ | 109,791,000$ | 75,074,000$ | 117,887,000$ | 130,163,000$ | 35,469,000$ | 37,294,000$ | 3,624,000$ | 80,878,000$ | 68,851,000$ | 84,150,000$ | 97,647,000$ | 131,284,000$ | 120,797,000$ |
| Operating Margin | | 4.30% | 6.18% | 6.78% | 5.47% | 3.84% | 6.91% | 6.64% | 5.49% | 3.09% | 5.58% | 7.12% | 5.53% | 2.84% | 5.87% | 6.43% | 4.92% | 2.96% | 3.57% | 7.40% | 5.39% | 4.21% | 6.03% | 8.02% | 4.51% | 2.92% | 4.74% | 6.25% | 2.77% | 4.26% | 4.80% | 6.45% | 4.63% | 3.11% | 2.16% | 5.38% | 4.99% | 3.45% | 5.61% | 6.37% | 1.98% | 2.18% | .19% | 4.17% | 3.68% | 4.52% | 4.82% | 6.12% | 6.57% |
| Interest Income | | | 4,357,000$ | 3,722,000$ | 3,782,000$ | 3,841,000$ | 13,587,000$ | 7,237,000$ | 3,557,000$ | 8,023,000$ | 5,873,000$ | 1,993,000$ | 1,448,000$ | 1,516,000$ | 1,879,000$ | 436,000$ | 222,000$ | 69,000$ | 96,000$ | 72,000$ | 2,909,000$ | 117,000$ | 1,335,000$ | 80,000$ | 275,000$ | 759,000$ | 165,000$ | 186,000$ | 267,000$ | 309,000$ | 427,000$ | 322,000$ | 660,000$ | 146,000$ | 185,000$ | 196,000$ | 164,000$ | 287,000$ | 392,000$ | 874,000$ | 641,000$ | 516,000$ | 375,000$ | 346,000$ | 319,000$ | 453,000$ | 695,000$ | 900,000$ | 596,000$ |
| Interest Expenses | | | | | | | | | | 41,072,000$ | 49,500,000$ | 47,531,000$ | 48,189,000$ | 41,693,000$ | 37,430,000$ | 33,566,000$ | 28,639,000$ | 24,728,000$ | 26,056,000$ | 17,259,000$ | 13,109,000$ | 12,475,000$ | 11,304,000$ | 11,049,000$ | 8,654,000$ | 14,006,000$ | 18,824,000$ | 18,369,000$ | 15,821,000$ | 13,876,000$ | 11,770,000$ | 9,219,000$ | 9,178,000$ | 6,778,000$ | 6,652,000$ | 6,058,000$ | 4,271,000$ | 3,965,000$ | 3,989,000$ | 3,726,000$ | 3,583,000$ | 3,589,000$ | 2,928,000$ | 2,021,000$ | 1,675,000$ | 1,400,000$ | 1,334,000$ | 1,321,000$ | 1,128,000$ |
| Income Before Tax | | 256,356,000$ | 419,589,000$ | 462,444,000$ | 318,623,000$ | 188,849,000$ | 416,318,000$ | 381,442,000$ | 267,083,000$ | 147,187,000$ | 289,409,000$ | 351,047,000$ | 235,951,000$ | 93,549,000$ | 245,684,000$ | 229,206,000$ | 137,412,000$ | 91,584,000$ | 120,957,000$ | 236,979,000$ | 159,922,000$ | 105,043,000$ | 171,722,000$ | 234,177,000$ | 107,784,000$ | 57,663,000$ | 145,933,000$ | 191,928,000$ | 69,547,000$ | 164,879,000$ | 128,791,000$ | 168,166,000$ | 104,095,000$ | 56,614,000$ | 45,925,000$ | 132,195,000$ | 104,605,000$ | 71,032,000$ | 113,897,000$ | 128,063,000$ | 31,424,000$ | 34,302,000$ | 504,000$ | 78,133,000$ | 67,047,000$ | 82,991,000$ | 96,543,000$ | 130,485,000$ | 119,035,000$ |
| Tax Expenses | | 24,925,000$ | 103,003,000$ | 119,605,000$ | 85,100,000$ | 39,880,000$ | 106,031,000$ | 82,421,000$ | 75,199,000$ | 21,096,000$ | 75,799,000$ | 77,522,000$ | 69,367,000$ | (3,421,000$) | 71,545,000$ | 72,890,000$ | 41,252,000$ | 6,556,000$ | 14,662,000$ | 61,581,000$ | 40,951,000$ | 13,724,000$ | (239,000$) | 70,477,000$ | 32,989,000$ | 16,160,000$ | 25,634,000$ | 54,906,000$ | 41,088,000$ | 43,844,000$ | 71,000,000$ | 43,267,000$ | 29,389,000$ | 18,003,000$ | (69,651,000$) | 42,346,000$ | 40,245,000$ | 22,592,000$ | 24,592,000$ | 54,516,000$ | 14,695,000$ | 13,443,000$ | 2,898,000$ | 32,389,000$ | 31,584,000$ | 30,601,000$ | 31,738,000$ | 37,195,000$ | 41,220,000$ |
| Net Income | | 231,431,000$ | 316,586,000$ | 342,839,000$ | 233,523,000$ | 148,969,000$ | 310,287,000$ | 299,021,000$ | 191,884,000$ | 126,091,000$ | 213,610,000$ | 273,525,000$ | 166,584,000$ | 96,970,000$ | 174,139,000$ | 156,316,000$ | 96,160,000$ | 85,028,000$ | 106,295,000$ | 175,398,000$ | 118,971,000$ | 91,319,000$ | 171,961,000$ | 163,700,000$ | 74,795,000$ | 41,503,000$ | 120,299,000$ | 137,022,000$ | 28,459,000$ | 121,035,000$ | 57,791,000$ | 124,899,000$ | 74,706,000$ | 38,611,000$ | 115,576,000$ | 89,849,000$ | 64,360,000$ | 48,440,000$ | 88,358,000$ | 74,152,000$ | 16,729,000$ | 20,859,000$ | (4,882,000$) | 218,956,000$ | 49,565,000$ | 58,185,000$ | 70,975,000$ | 100,015,000$ | 85,444,000$ |
| Profit Margin | | 2.94% | 4.04% | 4.49% | 3.45% | 2.39% | 4.74% | 4.61% | 3.43% | 2.51% | 3.69% | 4.87% | 3.30% | 2.19% | 3.94% | 3.51% | 2.27% | 2.14% | 2.71% | 5.23% | 3.97% | 3.38% | 5.91% | 5.42% | 2.98% | 1.50% | 3.87% | 4.09% | 1.00% | 4.31% | 1.86% | 4.18% | 2.81% | 1.60% | 4.66% | 3.44% | 2.93% | 2.22% | 4.20% | 3.63% | .93% | 1.22% | (.26%) | 11.29% | 2.65% | 3.13% | 3.50% | 4.66% | 4.65% |
| TTM | | 3.73% | 3.66% | 3.81% | 3.81% | 3.82% | 3.92% | 3.63% | 3.65% | 3.63% | 3.60% | 3.64% | 3.24% | 2.99% | 3.00% | 2.68% | 2.99% | 3.41% | 3.79% | 4.66% | 4.69% | 4.50% | 4.03% | 3.51% | 3.18% | 2.71% | 3.36% | 2.84% | 2.83% | 3.27% | 2.65% | 3.36% | 3.14% | 3.18% | 3.36% | 3.20% | 3.23% | 2.81% | 2.62% | 1.44% | 3.43% | 3.83% | 4.25% | 5.16% | 3.53% | 4.00% | 4.07% | 5.51% | 5.88% |
| Earnings to Minority | | 10,806,000$ | 1,136,000$ | 3,419,000$ | 4,273,000$ | 4,711,000$ | 5,167,000$ | 5,836,000$ | 3,725,000$ | 7,731,000$ | 2,702,000$ | 689,000$ | 685,000$ | 1,924,000$ | 11,567,000$ | 360,000$ | 8,140,000$ | 387,000$ | 1,498,000$ | 1,033,000$ | 1,938,000$ | 1,558,000$ | 1,910,000$ | 787,000$ | 849,000$ | 2,817,000$ | 2,155,000$ | 954,000$ | 1,115,000$ | 547,000$ | 975,000$ | 348,000$ | 341,000$ | 997,000$ | 2,015,000$ | 536,000$ | 523,000$ | 173,000$ | 775,000$ | 410,000$ | 167,000$ | 363,000$ | 192,000$ | 2,568,000$ | 3,456,000$ | 4,701,000$ | 4,399,000$ | 5,367,000$ | 4,362,000$ |
| Earnings to Common Shareholders | | 220,625,000$ | 315,450,000$ | 339,420,000$ | 229,250,000$ | 144,258,000$ | 305,120,000$ | 293,185,000$ | 188,159,000$ | 118,360,000$ | 210,908,000$ | 272,836,000$ | 165,899,000$ | 95,046,000$ | 162,572,000$ | 155,956,000$ | 88,020,000$ | 84,641,000$ | 104,797,000$ | 174,365,000$ | 117,033,000$ | 89,761,000$ | 170,051,000$ | 162,913,000$ | 73,946,000$ | 38,686,000$ | 118,144,000$ | 136,068,000$ | 27,344,000$ | 120,488,000$ | 56,816,000$ | 124,551,000$ | 74,365,000$ | 37,614,000$ | 113,561,000$ | 89,313,000$ | 63,837,000$ | 48,267,000$ | 87,583,000$ | 73,742,000$ | 16,562,000$ | 20,496,000$ | (5,074,000$) | 216,388,000$ | 46,109,000$ | 53,484,000$ | 66,576,000$ | 94,648,000$ | 81,082,000$ |
| QoQ% | | (30.06%) | (7.06%) | 48.06% | 58.92% | (52.72%) | 4.07% | 55.82% | 58.97% | (43.88%) | (22.70%) | 64.46% | 74.55% | (41.54%) | 4.24% | 77.18% | 3.99% | (19.23%) | (39.90%) | 48.99% | 30.38% | (47.22%) | 4.38% | 120.31% | 91.14% | (67.26%) | (13.17%) | 397.62% | (77.31%) | 112.07% | (54.38%) | 67.49% | 97.71% | (66.88%) | 27.15% | 39.91% | 32.26% | (44.89%) | 18.77% | 345.25% | (19.19%) | 503.94% | (102.35%) | 369.30% | (13.79%) | (19.67%) | (29.66%) | 16.73% | 49.03% |
| YoY% | | 52.94% | 3.39% | 15.77% | 21.84% | 21.88% | 44.67% | 7.46% | 13.42% | 24.53% | 29.73% | 74.94% | 88.48% | 12.29% | 55.13% | (10.56%) | (24.79%) | (5.70%) | (38.37%) | 7.03% | 58.27% | 132.03% | 43.94% | 19.73% | 170.43% | (67.89%) | 107.94% | 9.25% | (63.23%) | 220.33% | (49.97%) | 39.46% | 16.49% | (22.07%) | 29.66% | 21.12% | 285.44% | 135.50% | 1,826.11% | (65.92%) | (64.08%) | (61.68%) | (107.62%) | 128.62% | (43.13%) | (1.70%) | (60.06%) | 1.88% | 15.44% |
| Earnings Per Share, Basic | | 1.47$ | 2.11$ | 2.28$ | 1.54$ | 0.97$ | 2.06$ | 1.99$ | 1.28$ | 0.81$ | 1.45$ | 1.88$ | 1.14$ | 0.66$ | 1.14$ | 1.09$ | 0.61$ | 0.59$ | 0.73$ | 1.25$ | 0.83$ | 0.64$ | 1.21$ | 1.16$ | 0.53$ | 0.27$ | 0.81$ | 0.93$ | 0.19$ | 0.83$ | 0.38$ | 0.82$ | 0.49$ | 0.24$ | 0.72$ | 0.57$ | 0.41$ | 0.31$ | 0.56$ | 0.48$ | 0.11$ | 0.13$ | (0.03$) | 1.15$ | 0.22$ | 0.25$ | 0.30$ | 0.43$ | 0.37$ |
| Earnings Per Share, Diluted | | 1.45$ | 2.08$ | 2.24$ | 1.52$ | 0.96$ | 2.03$ | 1.95$ | 1.26$ | 0.79$ | 1.41$ | 1.83$ | 1.12$ | 0.64$ | 1.10$ | 1.06$ | 0.59$ | 0.57$ | 0.71$ | 1.21$ | 0.81$ | 0.62$ | 1.16$ | 1.13$ | 0.52$ | 0.26$ | 0.79$ | 0.92$ | 0.19$ | 0.82$ | 0.38$ | 0.81$ | 0.48$ | 0.24$ | 0.72$ | 0.56$ | 0.41$ | 0.31$ | 0.56$ | 0.48$ | 0.11$ | 0.13$ | (0.03$) | 1.15$ | 0.22$ | 0.25$ | 0.30$ | 0.43$ | 0.37$ |
| Unlevered FCF Per Share, Basic | | 1.15$ | 6.25$ | 2.83$ | 1.05$ | 0.74$ | 3.82$ | 3.58$ | 1.57$ | 1.06$ | 6.14$ | 1.83$ | 0.15$ | (0.29$) | 3.44$ | 1.66$ | (0.02$) | (0.17$) | 0.68$ | (0.41$) | 0.81$ | 0.30$ | 1.30$ | 0.46$ | 3.21$ | 1.10$ | 3.93$ | 0.17$ | (1.24$) | (1.04$) | 0.44$ | (0.23$) | 0.49$ | (0.26$) | 0.77$ | 0.70$ | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 1.13$ | 6.15$ | 2.78$ | 1.03$ | 0.73$ | 3.75$ | 3.50$ | 1.53$ | 1.04$ | 6.00$ | 1.79$ | 0.15$ | (0.28$) | 3.33$ | 1.61$ | (0.02$) | (0.17$) | 0.66$ | (0.39$) | 0.79$ | 0.29$ | 1.25$ | 0.44$ | 3.13$ | 1.09$ | 3.84$ | 0.17$ | (1.23$) | (1.03$) | 0.44$ | (0.23$) | 0.48$ | (0.26$) | 0.76$ | 0.70$ | | | | | | | | | | | | | |
| Average Shares, Basic | | 149,779,000 | 149,399,000 | 149,039,000 | 148,448,000 | 148,274,000 | 147,806,000 | 147,394,000 | 146,580,000 | 145,936,000 | 145,544,000 | 145,455,000 | 145,422,000 | 144,467,000 | 143,207,000 | 143,353,000 | 143,851,000 | 143,541,000 | 142,891,000 | 140,008,000 | 140,276,000 | 140,121,000 | 140,668,000 | 140,542,000 | 139,856,000 | 144,454,000 | 145,882,000 | 145,913,000 | 145,935,000 | 145,110,000 | 149,419,000 | 152,562,000 | 153,325,000 | 156,546,000 | 156,754,000 | 157,484,000 | 155,090,000 | 155,168,000 | 155,193,000 | 155,024,000 | 156,128,000 | 162,803,000 | 162,981,000 | 188,951,000 | 213,047,000 | 215,473,000 | 220,535,000 | 219,492,000 | 219,612,000 |
| Average Shares, Diluted | | 152,086,000 | 151,781,000 | 151,496,000 | 150,923,000 | 150,964,000 | 150,530,000 | 150,556,000 | 149,788,000 | 149,350,000 | 149,066,000 | 148,792,000 | 148,773,000 | 148,661,000 | 147,997,000 | 147,678,000 | 148,211,000 | 148,082,000 | 148,134,000 | 144,304,000 | 144,607,000 | 144,447,000 | 146,317,000 | 144,363,000 | 143,521,000 | 146,787,000 | 148,999,000 | 147,438,000 | 147,241,000 | 146,458,000 | 151,066,000 | 153,687,000 | 154,595,000 | 157,556,000 | 158,667,000 | 158,620,000 | 156,165,000 | 155,168,000 | 155,192,000 | 155,024,000 | 156,130,000 | 162,806,000 | 162,970,000 | 188,961,000 | 213,059,000 | 215,490,000 | 220,526,000 | 219,517,000 | 219,642,000 |
| EBIT | | 256,356,000$ | 419,589,000$ | 462,444,000$ | 318,623,000$ | 188,849,000$ | 416,318,000$ | 381,442,000$ | 267,083,000$ | 188,259,000$ | 338,909,000$ | 398,578,000$ | 284,140,000$ | 135,242,000$ | 283,114,000$ | 262,772,000$ | 166,051,000$ | 116,312,000$ | 147,013,000$ | 254,238,000$ | 173,031,000$ | 117,518,000$ | 183,026,000$ | 245,226,000$ | 116,438,000$ | 71,669,000$ | 164,757,000$ | 210,297,000$ | 85,368,000$ | 178,755,000$ | 140,561,000$ | 177,385,000$ | 113,273,000$ | 63,392,000$ | 52,577,000$ | 138,253,000$ | 108,876,000$ | 74,997,000$ | 117,886,000$ | 131,789,000$ | 35,007,000$ | 37,891,000$ | 3,432,000$ | 80,154,000$ | 68,722,000$ | 84,391,000$ | 97,877,000$ | 131,806,000$ | 120,163,000$ |
| EBITDA | | 256,356,000$ | 419,589,000$ | 462,444,000$ | 318,623,000$ | 188,849,000$ | 416,318,000$ | 381,442,000$ | 267,083,000$ | 188,259,000$ | 338,909,000$ | 398,578,000$ | 284,140,000$ | 135,242,000$ | 283,114,000$ | 262,772,000$ | 166,051,000$ | 116,312,000$ | 147,013,000$ | 254,238,000$ | 173,031,000$ | 117,518,000$ | 183,026,000$ | 245,226,000$ | 116,438,000$ | 71,669,000$ | 164,757,000$ | 210,297,000$ | 85,368,000$ | 178,755,000$ | 140,561,000$ | 177,385,000$ | 113,273,000$ | 63,392,000$ | 52,577,000$ | 138,253,000$ | 108,876,000$ | 74,997,000$ | 117,886,000$ | 131,789,000$ | 35,007,000$ | 37,891,000$ | 3,432,000$ | 80,154,000$ | 68,722,000$ | 84,391,000$ | 97,877,000$ | 131,806,000$ | 120,163,000$ |