Income Statement for PVNC

	Apple iSports Group, Inc. (PVNC)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30		2022-Dec-31	2022-Oct-31	2022-Jul-31	2022-Apr-30	2022-Jan-31	2021-Oct-31	2021-Jul-31	2021-Apr-30	2021-Jan-31	2020-Oct-31	2020-Jul-31	2020-Apr-30	2020-Jan-31	2019-Oct-31	2019-Jul-31		2019-Jan-31	2018-Oct-31	2018-Jul-31	2018-Apr-30	2018-Jan-31	2017-Oct-31	2017-Jul-31	2017-Apr-30	2017-Jan-31	2016-Oct-31	2016-Jul-31	2016-Apr-30	2016-Jan-31	2015-Oct-31	2015-Jul-31	2015-Apr-30	2015-Jan-31	2014-Oct-31	2014-Jul-31
Fiscal Period		Q1-FY2027	Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024		Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020		Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014	Q1-FY2014
Total Revenue																						0$	0$	0$	0$	0$	0$	0$	0$
QoQ%																						.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%																						.00%	.00%	.00%	.00%
Cost Of Revenue																						0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit																						0$	0$	0$	0$	0$	0$	0$	0$
Gross Margin
Operating Expenses		437,119$	524,844$	2,238,807$	631,752$	3,196,629$	817,035$	723,929$	1,069,101$	729,361$	1,373,291$	584,917$	657,293$		7,679$	392,648$	427,736$	161,328$	8,615$	21,646$	10,679$	1,299$	2,989$	23,475$	13,798$	9,118$	32,723$	38,999$	31,086$	16,634$	8,607$	30,195$	31,573$	30,945$	27,810$	32,652$	26,809$	33,479$	29,643$	26,209$	35,926$	19,348$	29,632$	3,758$	16,865$	9,114$	10,993$	12,906$	6,696$
Operating Income		(437,119$)	(524,844$)	(2,238,807$)	(631,752$)	(3,196,629$)	(817,035$)	(723,929$)	(1,069,101$)	(729,361$)	(1,373,291$)	(584,917$)	(657,293$)		(7,679$)	(392,648$)	(427,736$)	(161,328$)	(8,615$)	(21,646$)	(10,679$)	(1,299$)	(2,989$)	(23,475$)	(13,798$)	(9,118$)	(32,723$)	(38,999$)	(31,086$)	(16,634$)	(8,607$)	(30,195$)	(31,573$)	(30,945$)	(27,810$)	(32,652$)	(26,809$)	(33,479$)	(29,643$)	(26,209$)	(35,926$)	(19,348$)	(29,632$)	(3,758$)	(16,865$)	(9,114$)	(10,993$)	(12,906$)	(6,696$)
Operating Margin
Interest Income
Interest Expenses		21,663$	16,500$	13,031$	8,893$	8,981$	26,702$	20,756$	24,735$	20,001$	25,116$	14,108$	11,750$			11,229$	2,776$	837$																								0$	198,275$	3,843$	795$
Income Before Tax		(385,221$)	1,844,032$	(4,513,412$)	(546,597$)	(3,191,732$)	(808,862$)	(748,760$)	(435,449$)	(748,265$)	(1,409,308$)	(580,589$)	(647,629$)			(403,877$)	(430,513$)	96,935$	(8,615$)	(21,646$)	10,679$	(1,299$)	(2,989$)	(23,475$)	(13,798$)	(9,118$)	(32,723$)	(38,999$)	(31,086$)	(16,634$)	(8,607$)	(30,195$)	(31,573$)	(30,945$)	(27,810$)	(32,652$)	(26,809$)	(33,479$)	(29,643$)	(26,209$)	(35,926$)	(19,348$)	(227,907$)	(7,601$)	(17,660$)	(9,114$)	(10,993$)	(12,906$)	(6,696$)
Tax Expenses
Net Income		(385,221$)	1,844,032$	(4,513,412$)	(6,930,061$)	3,191,732$	(808,862$)	(828,760$)	(435,449$)	748,265$	(1,409,308$)	(580,589$)	(647,629$)			(403,877$)	(430,513$)	96,935$	(8,615$)	(21,646$)	10,679$	(1,299$)	(2,989$)	(23,475$)	(13,798$)	(9,118$)	(32,723$)	(38,999$)	(31,086$)	(16,634$)	(8,607$)	(30,195$)	(31,573$)	(30,945$)	(27,810$)	(32,652$)	(26,809$)	(33,479$)	(29,643$)	(26,209$)	(35,926$)	(19,348$)	(227,907$)	(7,601$)	(17,660$)	(9,114$)	(10,993$)	(12,906$)	(6,696$)
Profit Margin
TTM
Earnings to Minority					(6,383,464$)	6,383,464$		(80,000$)	80,000$	1,496,530$	7,356,646$						16,140$	259,100$		(2$)	21,358$
Earnings to Common Shareholders		(385,221$)	1,844,032$	(4,513,412$)	(546,597$)	(3,191,732$)	(808,862$)	(748,760$)	(515,449$)	(748,265$)	(1,409,308$)	(580,589$)	(647,629$)			(403,877$)	(430,513$)	(162,165$)	(8,615$)	(21,644$)	(10,679$)	(1,299$)	(2,989$)	(23,475$)	(13,798$)	(9,118$)	(32,723$)	(38,999$)	(31,086$)	(16,634$)	(8,607$)	(30,195$)	(31,573$)	(30,945$)	(27,810$)	(32,652$)	(26,809$)	(33,479$)	(29,643$)	(26,209$)	(35,926$)	(19,348$)	(227,907$)	(7,601$)	(17,660$)	(9,114$)	(10,993$)	(12,906$)	(6,696$)
QoQ%		(120.89%)	140.86%	(725.73%)	82.88%	(294.60%)	(8.03%)	(45.26%)	31.11%	46.91%	(142.74%)	10.35%				6.19%	(165.48%)	(1,782.36%)	60.20%	(102.68%)	(722.09%)	56.54%	87.27%	(70.13%)	(51.33%)	72.14%	16.09%	(25.46%)		(93.26%)	71.50%	4.36%	(2.03%)	(11.27%)	14.83%	(21.80%)	19.92%	(12.94%)	(13.10%)	27.05%	(85.68%)	91.51%	(2,898.38%)	56.96%	(93.77%)	17.09%	14.82%	(92.74%)	11.49%
YoY%		87.93%	327.98%	(502.79%)	(6.04%)	(326.55%)	42.61%	(28.97%)	20.41%				(60.35%)			(1,766.00%)	(3,931.40%)	(12,383.83%)	(188.22%)	7.80%	22.61%	85.75%	90.87%	39.81%	55.61%					46.25%	69.05%	7.53%	(17.77%)	7.57%	6.18%	(24.58%)	25.38%	(73.04%)	86.99%	(244.81%)	(103.43%)	(112.29%)	(1,973.20%)	41.11%	(163.74%)	(20.48%)	(6.27%)	(64.98%)	15.96%
Earnings Per Share, Basic																				0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	0.00$	(0.02$)	0.00$	(0.02$)	0.00$	(0.01$)	0.00$	0.00$	(0.01$)	0.00$
Earnings Per Share, Diluted		0.00$	0.01$	(0.02$)	0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$		0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	0.00$	(0.02$)	0.00$	(0.02$)	0.00$	(0.01$)	0.00$	0.00$	(0.01$)	0.00$
Unlevered FCF Per Share, Basic																				0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.02$)	0.00$	0.00$	0.00$	(0.01$)	0.00$	0.00$			(0.01$)	0.00$	0.00$	(0.01$)
Unlevered FCF Per Share, Diluted		0.00$	0.01$	0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.02$)	0.00$	0.00$	0.00$	(0.01$)	0.00$	0.00$			(0.01$)	0.00$	0.00$	(0.01$)
Average Shares, Basic																				7,642,210	7,642,210	7,639,971	7,642,211	7,642,210	7,413,956	7,201,682	7,234,466	4,212,487	2,234,465	2,234,401	2,234,465	2,234,565	2,234,465	82,551,313	2,234,465	2,234,465	2,340,081	42,340,081	22,340,081	22,340,081	2,340,081	22,078,207	14,316,711	2,390,081	2,390,081	2,390,079	2,390,081	2,390,081	2,390,083
Average Shares, Diluted		219,784,477	219,800,815	219,784,477	219,784,477	218,591,747	207,102,747	208,429,863	207,224,325	204,050,629		202,784,211								7,642,210	7,642,210	7,639,971	7,642,211	7,642,210	7,413,956	7,201,682	7,234,466	4,212,487	2,234,465	2,234,401	2,234,465	2,234,565	2,234,465	82,551,313	2,234,465	2,234,465	2,340,081	42,340,081	22,340,081	22,340,081	2,340,081	22,078,207	14,316,711	2,390,081	2,390,081	2,390,079	2,390,081	2,390,081	2,390,083
EBIT		(363,558$)	1,860,532$	(4,500,381$)	(537,704$)	(3,182,751$)	(782,160$)	(728,004$)	(410,714$)	(728,264$)	(1,384,192$)	(566,481$)	(635,879$)			(392,648$)	(427,737$)	97,772$	(8,615$)	(21,646$)	10,679$	(1,299$)	(2,989$)	(23,475$)	(13,798$)	(9,118$)	(32,723$)	(38,999$)	(31,086$)	(16,634$)	(8,607$)	(30,195$)	(31,573$)	(30,945$)	(27,810$)	(32,652$)	(26,809$)	(33,479$)	(29,643$)	(26,209$)	(35,926$)	(19,348$)	(29,632$)	(3,758$)	(16,865$)	(9,114$)	(10,993$)	(12,906$)	(6,696$)
EBITDA		(363,558$)	1,860,532$	(4,500,381$)	(537,704$)	(3,182,751$)	(782,160$)	(728,004$)	(410,714$)	(728,264$)	(1,384,192$)	(566,481$)	(635,879$)			(392,648$)	(427,737$)	97,772$	(8,615$)	(21,646$)	10,679$	(1,299$)	(2,989$)	(23,475$)	(13,798$)	(9,118$)	(32,723$)	(38,999$)	(31,086$)	(16,634$)	(8,607$)	(30,195$)	(31,573$)	(30,945$)	(27,810$)	(32,652$)	(26,809$)	(33,479$)	(29,643$)	(26,209$)	(35,926$)	(19,348$)	(29,632$)	(3,758$)	(16,865$)	(9,114$)	(10,993$)	(12,906$)	(6,696$)