| PureBase Corp (PUBC) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | | | | | | | | | | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | | 0$ | 86,814$ | 198,621$ | | 475$ | 204,314$ | 105,722$ | | 0$ | 207,243$ | 66,376$ | 52,256$ | | | | | | | 30,000$ | (14,960$) | (6,699$) | 169,980$ | 3,226$ | 4,510$ | 14,150$ | 161,322$ | 139,208$ | 47,250$ | 22,645$ | 236,440$ | 180,720$ | 124,491$ | 38,610$ | 231,899$ | 189,227$ | 24,970$ | 163,584$ | 12,681$ | 1,440$ | 0$ | 51,898$ | 0$ | | 0$ | 0$ | 0$ | |
| QoQ% | | | (100.00%) | (56.29%) | | | (99.77%) | 93.26% | | | (100.00%) | 212.23% | 27.02% | | | | | | | | 300.54% | (123.32%) | (103.94%) | 5,169.06% | (28.47%) | (68.13%) | (91.23%) | 15.89% | 194.62% | 108.66% | (90.42%) | 30.83% | 45.17% | 222.43% | (83.35%) | 22.55% | 657.82% | (84.74%) | 1,189.99% | 780.63% | .00% | (100.00%) | .00% | | | .00% | .00% | | |
| YoY% | | | (100.00%) | (57.51%) | 87.87% | | .00% | (1.41%) | 59.28% | | | | | | | | | | | | 829.94% | (431.71%) | (147.34%) | 5.37% | (97.68%) | (90.46%) | (37.51%) | (31.77%) | (22.97%) | (62.05%) | (41.35%) | 1.96% | (4.50%) | 398.56% | (76.40%) | 1,728.71% | 13,040.76% | .00% | 215.20% | .00% | | .00% | .00% | .00% | | | | | |
| Cost Of Revenue | | | 0$ | 20,190$ | 52,743$ | | 450$ | 47,178$ | 33,075$ | | 2,999$ | 44,080$ | 26,606$ | 22,463$ | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 54,815$ | 0$ | 38,805$ | 0$ | 15,315$ | 0$ | 44,575$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | | 0$ | 66,624$ | 145,878$ | | 25$ | 157,136$ | 72,647$ | | (2,999$) | 163,163$ | 39,770$ | 29,793$ | | | | | | | 30,000$ | (14,960$) | (6,699$) | 169,980$ | 3,226$ | 4,510$ | 14,150$ | 161,322$ | 139,208$ | (7,565$) | 22,645$ | 197,635$ | 180,720$ | 109,176$ | 38,610$ | 187,324$ | 189,227$ | 24,970$ | 163,584$ | 12,681$ | 1,440$ | 0$ | 51,898$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Margin | | | | 76.74% | 73.45% | | 5.26% | 76.91% | 68.72% | | | 78.73% | 59.92% | 57.01% | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | (16.01%) | 100.00% | 83.59% | 100.00% | 87.70% | 100.00% | 80.78% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | 100.00% | | | | | | |
| Operating Expenses | | 231,102$ | 348,939$ | 442,363$ | 482,561$ | 418,216$ | 340,381$ | 410,570$ | 392,388$ | 461,756$ | 433,574$ | 290,487$ | 2,319,185$ | 5,886,870$ | | | | | | | 428,455$ | 223,040$ | 904,083$ | 440,042$ | 196,891$ | 163,737$ | 309,278$ | 681,911$ | 351,366$ | 369,355$ | 306,372$ | 326,568$ | 425,830$ | 601,060$ | 505,833$ | 529,244$ | 643,211$ | 948,585$ | 576,712$ | 877,623$ | 964,328$ | 313,807$ | 320,925$ | 274,143$ | 376,150$ | 390,849$ | 578,391$ | 55,532$ | 68,140$ |
| Operating Income | | (231,102$) | (348,939$) | (375,739$) | (336,683$) | (418,216$) | (340,356$) | (253,434$) | (319,741$) | (461,756$) | (436,573$) | (127,324$) | (2,279,415$) | (5,857,077$) | | | | | | | (398,455$) | (223,040$) | (910,782$) | (270,062$) | (195,272$) | (159,227$) | (295,128$) | (520,589$) | (212,158$) | (322,105$) | (283,727$) | (90,128$) | (245,110$) | | | | | | | | | | | | | | | | |
| Operating Margin | | | | (432.81%) | (169.51%) | | (71,653.90%) | (124.04%) | (302.44%) | | | (61.44%) | (3,434.10%) | (11,208.43%) | | | | | | | (1,328.18%) | 1,490.91% | 13,595.79% | (158.88%) | (6,053.07%) | (3,530.53%) | (2,085.71%) | (322.70%) | (152.40%) | (681.70%) | (1,252.93%) | (38.12%) | (135.63%) | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 0$ | | | | 0$ | | | | 29,216$ | | | | 9,123$ | | | | | | | 5,877$ | 14,960$ | 17,584$ | 4,554$ | 0$ | 0$ | 505,236$ | 15,859$ | 15,859$ | 15,786$ | 122,087$ | (15,869$) | (15,855$) | 21,408$ | 156,481$ | (36,613$) | (14,106$) | (16,066$) | (22,044$) | (36,841$) | (45,347$) | (108,591$) | (97,899$) | (12,461$) | (12,377$) | (12,344$) | (14,285$) | (10,082$) | (8,794$) |
| Income Before Tax | | (347,047$) | (970,746$) | (480,699$) | (373,171$) | (452,688$) | (368,845$) | (276,838$) | (338,490$) | (490,972$) | (1,085,288$) | (152,026$) | (2,016,816$) | (5,830,799$) | | | | | | | (406,343$) | (238,000$) | (885,939$) | (270,760$) | (192,046$) | (156,412$) | (2,031,083$) | (536,435$) | (228,014$) | (337,891$) | (299,544$) | (105,977$) | (260,965$) | (497,977$) | (450,427$) | (83,946$) | (155,510$) | (939,681$) | (430,682$) | (735,348$) | (1,177,197$) | (356,589$) | (306,749$) | (291,187$) | (396,120$) | (416,608$) | (608,665$) | (65,614$) | (76,934$) |
| Tax Expenses | | | 0$ | 0$ | 2,400$ | | 0$ | 0$ | 2,400$ | | 0$ | 0$ | 2,400$ | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 1,350$ | 5,724$ | (2$) | (2,450$) | (1,600$) | | 0$ | 0$ |
| Net Income | | (347,047$) | (970,746$) | (480,699$) | (375,571$) | (452,688$) | (368,845$) | (276,838$) | (340,890$) | (490,972$) | (1,085,288$) | (152,026$) | (2,019,216$) | (5,830,799$) | | | | | | | (406,343$) | (238,000$) | (885,939$) | (270,760$) | (192,046$) | (156,412$) | (2,031,083$) | (536,435$) | (228,014$) | (337,891$) | (299,544$) | (105,977$) | (260,965$) | (497,977$) | (450,427$) | (83,946$) | (155,510$) | (939,681$) | (430,682$) | (735,348$) | (1,177,197$) | (357,939$) | (312,473$) | (291,185$) | (393,670$) | (415,008$) | (608,665$) | (65,614$) | (76,934$) |
| Profit Margin | | | | (553.71%) | (189.09%) | | (77,651.58%) | (135.50%) | (322.44%) | | | (73.36%) | (3,042.09%) | (11,158.14%) | | | | | | | (1,354.48%) | 1,590.91% | 13,224.94% | (159.29%) | (5,953.07%) | (3,468.12%) | (14,353.94%) | (332.52%) | (163.79%) | (715.11%) | (1,322.78%) | (44.82%) | (144.40%) | (400.01%) | (1,166.61%) | (36.20%) | (82.18%) | (3,763.24%) | (263.28%) | (5,798.82%) | (81,749.79%) | | (602.09%) | | | | | | |
| TTM | | | | | | | | | | | (2,788.59%) | | | | | | | | | | (1,010.00%) | (1,047.03%) | (880.12%) | (1,381.33%) | (1,591.62%) | (924.82%) | (865.75%) | (378.45%) | (218.03%) | (206.21%) | (206.36%) | (226.68%) | (224.64%) | (203.32%) | (336.20%) | (264.04%) | (579.11%) | (1,619.79%) | (1,520.03%) | (3,912.45%) | (4,009.89%) | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | (39,709$) | (70,671$) | (5,468$) | | 0$ | | | | | | | |
| Earnings to Common Shareholders | | (347,047$) | (970,746$) | (480,699$) | (375,571$) | (452,688$) | (368,845$) | (276,838$) | (340,890$) | (490,972$) | (1,085,288$) | (152,026$) | (2,019,216$) | (5,830,799$) | | | | | | | (406,343$) | (238,000$) | (885,939$) | (270,760$) | (192,046$) | (156,412$) | (2,031,083$) | (536,435$) | (228,014$) | (337,891$) | (299,544$) | (105,977$) | (260,965$) | (497,977$) | (450,427$) | (83,946$) | (155,510$) | (939,681$) | (430,682$) | (735,348$) | (1,177,197$) | (357,939$) | (312,473$) | (291,185$) | (393,670$) | (415,008$) | (608,665$) | (65,614$) | (76,934$) |
| QoQ% | | 64.25% | (101.95%) | (27.99%) | 17.04% | (22.73%) | (33.24%) | 18.79% | 30.57% | 54.76% | (613.88%) | 92.47% | 65.37% | | | | | | | | (70.73%) | 73.14% | (227.21%) | (40.99%) | (22.78%) | 92.30% | (278.63%) | (135.26%) | 32.52% | (12.80%) | (182.65%) | 59.39% | 47.60% | (10.56%) | (436.57%) | 46.02% | 83.45% | (118.18%) | 41.43% | 37.53% | (228.88%) | (14.55%) | (7.31%) | 26.03% | 5.14% | 31.82% | (827.65%) | 14.71% | 27.13% |
| YoY% | | 23.34% | (163.19%) | (73.64%) | (10.17%) | 7.80% | 66.01% | (82.10%) | 83.12% | 91.58% | | | | | | | | | | | (111.59%) | (52.16%) | 56.38% | 49.53% | 15.77% | 53.71% | (578.06%) | (406.18%) | 12.63% | 32.15% | 33.50% | (26.24%) | (67.81%) | 47.01% | (4.59%) | 88.58% | 86.79% | (162.53%) | (37.83%) | (152.54%) | (199.03%) | 13.75% | 48.66% | (343.79%) | (411.70%) | (293.11%) | (51.31%) | (420.75%) | (843.98%) |
| Earnings Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.03$) | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.03$) |
| Earnings Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.03$) | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Average Shares, Basic | | 279,468,151 | 279,117,442 | 273,437,895 | 250,497,328 | 250,469,183 | 250,492,364 | 250,370,337 | 246,863,650 | 233,712,013 | 230,530,959 | 231,171,483 | 230,473,222 | 230,749,672 | | | | | | | 214,981,071 | 214,950,741 | 227,318,873 | 214,782,609 | 208,650,741 | 208,650,741 | 196,005,849 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,320,242 | 141,008,724 | 140,928,664 | 140,913,098 | 141,053,926 | 140,851,077 | 140,694,163 | 127,510,182 | 269,466,282 | 91,344,462 | 3,050,000 |
| Average Shares, Diluted | | 279,468,151 | 279,117,442 | 273,437,895 | 250,497,328 | 250,469,183 | 250,492,364 | 250,370,337 | 246,863,650 | 233,712,013 | 230,530,959 | 231,171,483 | 230,473,222 | 230,749,672 | | | | | | | 214,981,071 | 214,950,741 | 227,318,873 | 214,782,609 | 208,650,741 | 208,650,741 | 196,005,849 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,347,173 | 141,320,242 | 141,008,724 | 140,928,664 | 140,913,098 | 141,053,926 | 140,851,077 | 140,694,163 | 127,510,182 | 138,589,295 | 91,344,462 | 91,321,987 |
| EBIT | | (347,047$) | (970,746$) | (480,699$) | (373,171$) | (452,688$) | (368,845$) | (276,838$) | (338,490$) | (461,756$) | (1,085,288$) | (152,026$) | (2,016,816$) | (5,821,676$) | | | | | | | (400,466$) | (223,040$) | (868,355$) | (266,206$) | (192,046$) | (156,412$) | (1,525,847$) | (520,576$) | (212,155$) | (322,105$) | (177,457$) | (121,846$) | (276,820$) | (476,569$) | (293,946$) | (120,559$) | (169,616$) | (955,747$) | (452,726$) | (772,189$) | (1,222,544$) | (465,180$) | (404,648$) | (303,648$) | (408,497$) | (428,952$) | (622,950$) | (75,696$) | (85,728$) |
| EBITDA | | (347,047$) | (970,746$) | (480,699$) | (373,171$) | (452,688$) | (368,845$) | (276,838$) | (338,490$) | (461,756$) | (1,085,288$) | (152,026$) | (2,016,816$) | (5,821,676$) | | | | | | | (400,466$) | (223,040$) | (868,355$) | (266,206$) | (192,046$) | (156,412$) | (1,525,847$) | (520,576$) | (212,155$) | (321,526$) | (176,878$) | (119,599$) | (273,230$) | (472,979$) | (289,387$) | (117,548$) | (166,605$) | (952,736$) | (449,716$) | (769,179$) | (1,219,534$) | (462,169$) | (401,637$) | (300,637$) | (405,486$) | (425,941$) | (619,940$) | (72,685$) | (82,717$) |