| Phillips 66 (PSX) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 34,108,000,000$ | 34,515,000,000$ | 33,323,000,000$ | 30,430,000,000$ | 33,685,000,000$ | 35,528,000,000$ | 38,129,000,000$ | 35,811,000,000$ | 38,270,000,000$ | 39,643,000,000$ | 35,090,000,000$ | 34,396,000,000$ | 40,279,000,000$ | 44,955,000,000$ | 48,577,000,000$ | 36,179,000,000$ | 32,604,000,000$ | 30,243,000,000$ | 27,002,000,000$ | 21,627,000,000$ | 16,409,000,000$ | 15,929,000,000$ | 10,913,000,000$ | 20,878,000,000$ | 29,125,000,000$ | 27,218,000,000$ | 27,847,000,000$ | 23,103,000,000$ | 29,098,000,000$ | 29,788,000,000$ | 28,980,000,000$ | 23,595,000,000$ | 29,746,000,000$ | 25,627,000,000$ | 24,087,000,000$ | 22,894,000,000$ | 23,397,000,000$ | 21,624,000,000$ | 21,849,000,000$ | 17,409,000,000$ | 21,893,000,000$ | 25,792,000,000$ | 28,512,000,000$ | 22,778,000,000$ | 34,963,000,000$ | 40,417,000,000$ | 45,549,000,000$ | 40,283,000,000$ |
| QoQ% | | (1.18%) | 3.58% | 9.51% | (9.66%) | (5.19%) | (6.82%) | 6.47% | (6.43%) | (3.46%) | 12.98% | 2.02% | (14.61%) | (10.40%) | (7.46%) | 34.27% | 10.97% | 7.81% | 12.00% | 24.85% | 31.80% | 3.01% | 45.96% | (47.73%) | (28.32%) | 7.01% | (2.26%) | 20.53% | (20.60%) | (2.32%) | 2.79% | 22.82% | (20.68%) | 16.07% | 6.39% | 5.21% | (2.15%) | 8.20% | (1.03%) | 25.50% | (20.48%) | (15.12%) | (9.54%) | 25.17% | (34.85%) | (13.49%) | (11.27%) | 13.07% | (6.43%) |
| YoY% | | 1.26% | (2.85%) | (12.61%) | (15.03%) | (11.98%) | (10.38%) | 8.66% | 4.11% | (4.99%) | (11.82%) | (27.76%) | (4.93%) | 23.54% | 48.65% | 79.90% | 67.29% | 98.70% | 89.86% | 147.43% | 3.59% | (43.66%) | (41.48%) | (60.81%) | (9.63%) | .09% | (8.63%) | (3.91%) | (2.09%) | (2.18%) | 16.24% | 20.31% | 3.06% | 27.14% | 18.51% | 10.24% | 31.51% | 6.87% | (16.16%) | (23.37%) | (23.57%) | (37.38%) | (36.19%) | (37.40%) | (43.46%) | (18.78%) | (8.45%) | 5.46% | (2.25%) |
| Cost Of Revenue | | 29,137,000,000$ | 30,219,000,000$ | 29,077,000,000$ | 27,660,000,000$ | 30,754,000,000$ | 32,194,000,000$ | 34,628,000,000$ | 32,386,000,000$ | 33,844,000,000$ | 34,330,000,000$ | 30,571,000,000$ | 29,341,000,000$ | 35,146,000,000$ | 38,646,000,000$ | 42,645,000,000$ | 33,495,000,000$ | 29,290,000,000$ | 27,529,000,000$ | 25,218,000,000$ | 20,065,000,000$ | 15,150,000,000$ | 14,509,000,000$ | 9,608,000,000$ | 18,440,000,000$ | 26,114,000,000$ | 23,806,000,000$ | 24,554,000,000$ | 21,055,000,000$ | 24,660,000,000$ | 26,385,000,000$ | 25,747,000,000$ | 21,138,000,000$ | 23,914,000,000$ | 19,463,000,000$ | 18,353,000,000$ | 3,036,000,000$ | 3,156,000,000$ | 3,357,000,000$ | 3,508,000,000$ | 3,360,000,000$ | 3,442,000,000$ | 3,513,000,000$ | 3,463,000,000$ | 3,362,000,000$ | 3,652,000,000$ | 3,781,000,000$ | 3,743,000,000$ | 3,522,000,000$ |
| Gross Profit | | 4,971,000,000$ | 4,296,000,000$ | 4,246,000,000$ | 2,770,000,000$ | 2,931,000,000$ | 3,334,000,000$ | 3,501,000,000$ | 3,425,000,000$ | 4,426,000,000$ | 5,313,000,000$ | 4,519,000,000$ | 5,055,000,000$ | 5,133,000,000$ | 6,309,000,000$ | 5,932,000,000$ | 2,684,000,000$ | 3,314,000,000$ | 2,714,000,000$ | 1,784,000,000$ | 1,562,000,000$ | 1,259,000,000$ | 1,420,000,000$ | 1,305,000,000$ | 2,438,000,000$ | 3,011,000,000$ | 3,412,000,000$ | 3,293,000,000$ | 2,048,000,000$ | 4,438,000,000$ | 3,403,000,000$ | 3,233,000,000$ | 2,457,000,000$ | 5,832,000,000$ | 6,164,000,000$ | 5,734,000,000$ | 19,858,000,000$ | 20,241,000,000$ | 18,267,000,000$ | 18,341,000,000$ | 14,049,000,000$ | 18,451,000,000$ | 22,279,000,000$ | 25,049,000,000$ | 19,416,000,000$ | 31,311,000,000$ | 36,636,000,000$ | 41,806,000,000$ | 36,761,000,000$ |
| Gross Margin | | 14.57% | 12.45% | 12.74% | 9.10% | 8.70% | 9.38% | 9.18% | 9.56% | 11.57% | 13.40% | 12.88% | 14.70% | 12.74% | 14.03% | 12.21% | 7.42% | 10.16% | 8.97% | 6.61% | 7.22% | 7.67% | 8.92% | 11.96% | 11.68% | 10.34% | 12.54% | 11.83% | 8.87% | 15.25% | 11.42% | 11.16% | 10.41% | 19.61% | 24.05% | 23.81% | 86.74% | 86.51% | 84.48% | 83.94% | 80.70% | 84.28% | 86.38% | 87.85% | 85.24% | 89.56% | 90.65% | 91.78% | 91.26% |
| Operating Expenses | | 3,231,000,000$ | 3,110,000,000$ | 2,838,000,000$ | 2,932,000,000$ | 2,911,000,000$ | 3,236,000,000$ | 2,456,000,000$ | 2,513,000,000$ | 2,735,000,000$ | 2,790,000,000$ | 2,472,000,000$ | 2,659,000,000$ | 2,860,000,000$ | 2,659,000,000$ | 2,278,000,000$ | 2,111,000,000$ | 2,060,000,000$ | 1,951,000,000$ | 1,972,000,000$ | 2,144,000,000$ | 1,970,000,000$ | 1,752,000,000$ | 1,778,000,000$ | 2,002,000,000$ | 2,227,000,000$ | 1,958,000,000$ | 1,907,000,000$ | 2,004,000,000$ | 2,041,000,000$ | 1,992,000,000$ | 1,912,000,000$ | 1,968,000,000$ | 1,941,000,000$ | 1,906,000,000$ | 1,896,000,000$ | 1,969,000,000$ | 1,922,000,000$ | 1,765,000,000$ | 1,705,000,000$ | 1,689,000,000$ | 1,788,000,000$ | 1,790,000,000$ | 1,723,000,000$ | 1,741,000,000$ | 1,885,000,000$ | 1,754,000,000$ | 1,728,000,000$ | 1,726,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 3,453,000,000$ | 199,000,000$ | 1,120,000,000$ | 648,000,000$ | (13,000,000$) | 413,000,000$ | 1,311,000,000$ | 964,000,000$ | 1,761,000,000$ | 2,813,000,000$ | 2,244,000,000$ | 2,651,000,000$ | 2,547,000,000$ | 7,158,000,000$ | 4,106,000,000$ | 828,000,000$ | 1,627,000,000$ | 448,000,000$ | 436,000,000$ | (771,000,000$) | (691,000,000$) | (1,350,000,000$) | (445,000,000$) | (2,478,000,000$) | 1,066,000,000$ | 943,000,000$ | 1,829,000,000$ | 340,000,000$ | 2,918,000,000$ | 1,975,000,000$ | 1,835,000,000$ | 717,000,000$ | 654,000,000$ | 1,256,000,000$ | 848,000,000$ | 797,000,000$ | 62,000,000$ | 813,000,000$ | 720,000,000$ | 596,000,000$ | 832,000,000$ | 2,359,000,000$ | 1,465,000,000$ | 1,388,000,000$ | 1,361,000,000$ | 1,727,000,000$ | 1,359,000,000$ | 1,298,000,000$ |
| Tax Expenses | | 526,000,000$ | 32,000,000$ | 212,000,000$ | 122,000,000$ | (38,000,000$) | 44,000,000$ | 291,000,000$ | 203,000,000$ | 476,000,000$ | 670,000,000$ | 510,000,000$ | 574,000,000$ | 535,000,000$ | 1,618,000,000$ | 924,000,000$ | 171,000,000$ | 256,000,000$ | (40,000,000$) | 62,000,000$ | (132,000,000$) | (197,000,000$) | (624,000,000$) | (378,000,000$) | (51,000,000$) | 256,000,000$ | 150,000,000$ | 325,000,000$ | 70,000,000$ | 602,000,000$ | 407,000,000$ | 431,000,000$ | 132,000,000$ | (2,601,000,000$) | 407,000,000$ | 267,000,000$ | 234,000,000$ | (132,000,000$) | 277,000,000$ | 204,000,000$ | 198,000,000$ | 166,000,000$ | 767,000,000$ | 440,000,000$ | 391,000,000$ | 203,000,000$ | 538,000,000$ | 487,000,000$ | 426,000,000$ |
| Net Income | | 2,927,000,000$ | 167,000,000$ | 908,000,000$ | 526,000,000$ | 25,000,000$ | 369,000,000$ | 1,020,000,000$ | 761,000,000$ | 1,285,000,000$ | 2,143,000,000$ | 1,734,000,000$ | 2,077,000,000$ | 2,012,000,000$ | 5,540,000,000$ | 3,182,000,000$ | 657,000,000$ | 1,371,000,000$ | 488,000,000$ | 374,000,000$ | (639,000,000$) | (494,000,000$) | (726,000,000$) | (67,000,000$) | (2,427,000,000$) | 810,000,000$ | 793,000,000$ | 1,504,000,000$ | 270,000,000$ | 2,316,000,000$ | 1,568,000,000$ | 1,404,000,000$ | 585,000,000$ | 3,255,000,000$ | 849,000,000$ | 581,000,000$ | 563,000,000$ | 194,000,000$ | 536,000,000$ | 516,000,000$ | 398,000,000$ | 666,000,000$ | 1,592,000,000$ | 1,025,000,000$ | 997,000,000$ | 1,158,000,000$ | 1,189,000,000$ | 872,000,000$ | 1,578,000,000$ |
| Profit Margin | | 8.58% | .48% | 2.73% | 1.73% | .07% | 1.04% | 2.68% | 2.13% | 3.36% | 5.41% | 4.94% | 6.04% | 5.00% | 12.32% | 6.55% | 1.82% | 4.21% | 1.61% | 1.39% | (2.96%) | (3.01%) | (4.56%) | (.61%) | (11.63%) | 2.78% | 2.91% | 5.40% | 1.17% | 7.96% | 5.26% | 4.85% | 2.48% | 10.94% | 3.31% | 2.41% | 2.46% | .83% | 2.48% | 2.36% | 2.29% | 3.04% | 6.17% | 3.60% | 4.38% | 3.31% | 2.94% | 1.91% | 3.92% |
| TTM | | 3.42% | 1.23% | 1.38% | 1.41% | 1.52% | 2.33% | 3.43% | 3.98% | 4.91% | 5.33% | 7.34% | 7.62% | 6.70% | 6.62% | 3.86% | 2.29% | 1.43% | (.28%) | (1.83%) | (2.97%) | (5.79%) | (3.14%) | (1.01%) | .65% | 3.15% | 4.55% | 5.15% | 5.01% | 5.27% | 6.08% | 5.64% | 5.11% | 5.13% | 2.28% | 2.04% | 2.02% | 1.95% | 2.56% | 3.65% | 3.93% | 4.32% | 4.26% | 3.45% | 2.93% | 2.98% | 2.64% | 2.21% | 2.29% |
| Earnings to Minority | | 21,000,000$ | 34,000,000$ | 31,000,000$ | 39,000,000$ | 17,000,000$ | 23,000,000$ | 5,000,000$ | 13,000,000$ | 25,000,000$ | 46,000,000$ | 37,000,000$ | 116,000,000$ | 128,000,000$ | 149,000,000$ | 15,000,000$ | 75,000,000$ | 98,000,000$ | 86,000,000$ | 78,000,000$ | 15,000,000$ | 45,000,000$ | 73,000,000$ | 74,000,000$ | 69,000,000$ | 74,000,000$ | 81,000,000$ | 80,000,000$ | 66,000,000$ | 76,000,000$ | 76,000,000$ | 65,000,000$ | 61,000,000$ | 57,000,000$ | 26,000,000$ | 31,000,000$ | 28,000,000$ | 31,000,000$ | 25,000,000$ | 20,000,000$ | 13,000,000$ | 16,000,000$ | 14,000,000$ | 13,000,000$ | 10,000,000$ | 11,000,000$ | 9,000,000$ | 9,000,000$ | 6,000,000$ |
| Earnings to Common Shareholders | | 2,903,000,000$ | 131,000,000$ | 875,000,000$ | 485,000,000$ | 6,000,000$ | 343,000,000$ | 1,012,000,000$ | 746,000,000$ | 1,257,000,000$ | 2,095,000,000$ | 1,694,000,000$ | 1,958,000,000$ | 1,882,000,000$ | 5,388,000,000$ | 3,164,000,000$ | 580,000,000$ | 1,271,000,000$ | 400,000,000$ | 291,000,000$ | (656,000,000$) | (541,000,000$) | (801,000,000$) | (143,000,000$) | (2,497,000,000$) | 735,000,000$ | 710,000,000$ | 1,422,000,000$ | 203,000,000$ | 2,238,000,000$ | 1,491,000,000$ | 1,338,000,000$ | 522,000,000$ | 3,196,000,000$ | 822,000,000$ | 548,000,000$ | 534,000,000$ | 162,000,000$ | 509,000,000$ | 494,000,000$ | 384,000,000$ | 649,000,000$ | 1,577,000,000$ | 1,010,000,000$ | 985,000,000$ | 1,145,000,000$ | 1,178,000,000$ | 861,000,000$ | 1,571,000,000$ |
| QoQ% | | 2,116.03% | (85.03%) | 80.41% | 7,983.33% | (98.25%) | (66.11%) | 35.66% | (40.65%) | (40.00%) | 23.67% | (13.48%) | 4.04% | (65.07%) | 70.29% | 445.52% | (54.37%) | 217.75% | 37.46% | 144.36% | (21.26%) | 32.46% | (460.14%) | 94.27% | (439.73%) | 3.52% | (50.07%) | 600.49% | (90.93%) | 50.10% | 11.44% | 156.32% | (83.67%) | 288.81% | 50.00% | 2.62% | 229.63% | (68.17%) | 3.04% | 28.65% | (40.83%) | (58.85%) | 56.14% | 2.54% | (13.97%) | (2.80%) | 36.82% | (45.19%) | 90.42% |
| YoY% | | 48,283.33% | (61.81%) | (13.54%) | (34.99%) | (99.52%) | (83.63%) | (40.26%) | (61.90%) | (33.21%) | (61.12%) | (46.46%) | 237.59% | 48.07% | 1,247.00% | 987.29% | 188.42% | 334.94% | 149.94% | 303.50% | 73.73% | (173.61%) | (212.82%) | (110.06%) | (1,330.05%) | (67.16%) | (52.38%) | 6.28% | (61.11%) | (29.98%) | 81.39% | 144.16% | (2.25%) | 1,872.84% | 61.49% | 10.93% | 39.06% | (75.04%) | (67.72%) | (51.09%) | (61.02%) | (43.32%) | 33.87% | 17.31% | (37.30%) | 38.79% | 121.01% | (10.03%) | 11.74% |
| Earnings Per Share, Basic | | 7.19$ | 0.32$ | 2.15$ | 1.19$ | 0.01$ | 0.82$ | 2.39$ | 1.74$ | 2.88$ | 4.72$ | 3.73$ | 4.21$ | 3.99$ | 11.19$ | 6.55$ | 1.29$ | 2.89$ | 0.91$ | 0.66$ | (1.49$) | (1.23$) | (1.82$) | (0.33$) | (5.66$) | 1.65$ | 1.58$ | 3.13$ | 0.44$ | 4.85$ | 3.20$ | 2.86$ | 1.07$ | 6.29$ | 1.60$ | 1.06$ | 1.02$ | 0.31$ | 0.97$ | 0.94$ | 0.72$ | 1.21$ | 2.92$ | 1.85$ | 1.80$ | 2.07$ | 2.11$ | 1.52$ | 2.69$ |
| Earnings Per Share, Diluted | | 7.11$ | 0.32$ | 2.14$ | 1.18$ | 0.01$ | 0.82$ | 2.38$ | 1.73$ | 2.84$ | 4.68$ | 3.71$ | 4.19$ | 3.95$ | 11.15$ | 6.52$ | 1.29$ | 2.88$ | 0.91$ | 0.66$ | (1.49$) | (1.23$) | (1.82$) | (0.33$) | (5.66$) | 1.63$ | 1.57$ | 3.12$ | 0.44$ | 4.81$ | 3.18$ | 2.84$ | 1.07$ | 6.23$ | 1.59$ | 1.05$ | 1.02$ | 0.31$ | 0.96$ | 0.93$ | 0.72$ | 1.20$ | 2.90$ | 1.84$ | 1.78$ | 2.04$ | 2.09$ | 1.51$ | 2.66$ |
| Unlevered FCF Per Share, Basic | | 6.82$ | 2.91$ | 2.08$ | 0.46$ | 2.91$ | 2.71$ | 4.96$ | (0.55$) | 5.01$ | 6.04$ | 2.10$ | 2.58$ | 10.06$ | 6.53$ | 3.69$ | 2.53$ | 4.09$ | 5.00$ | 3.96$ | 0.62$ | 1.46$ | 1.12$ | 1.74$ | 0.49$ | 3.81$ | 3.70$ | 4.25$ | (1.04$) | 8.97$ | 1.25$ | 5.05$ | 1.00$ | 3.80$ | 0.78$ | 3.60$ | (1.05$) | 1.27$ | 1.68$ | 2.19$ | 0.49$ | 2.79$ | 2.66$ | 2.62$ | 2.47$ | 1.57$ | 0.77$ | 1.47$ | 2.39$ |
| Unlevered FCF Per Share, Diluted | | 6.74$ | 2.90$ | 2.07$ | 0.46$ | 2.91$ | 2.70$ | 4.93$ | (0.55$) | 4.95$ | 6.00$ | 2.09$ | 2.57$ | 9.96$ | 6.51$ | 3.68$ | 2.52$ | 4.08$ | 5.00$ | 3.96$ | 0.62$ | 1.46$ | 1.12$ | 1.74$ | 0.49$ | 3.77$ | 3.69$ | 4.24$ | (1.04$) | 8.89$ | 1.24$ | 5.01$ | 1.00$ | 3.76$ | 0.78$ | 3.59$ | (1.05$) | 1.27$ | 1.67$ | 2.17$ | 0.48$ | 2.76$ | 2.64$ | 2.60$ | 2.45$ | 1.56$ | 0.76$ | 1.45$ | 2.37$ |
| Average Shares, Basic | | 403,579,000 | 404,508,000 | 406,763,000 | 409,182,000 | 411,563,000 | 417,305,000 | 422,869,000 | 428,959,000 | 437,001,000 | 444,283,000 | 454,450,000 | 464,810,000 | 472,214,000 | 481,388,000 | 483,088,000 | 449,298,000 | 440,475,000 | 440,193,000 | 439,940,000 | 439,504,000 | 439,103,000 | 438,916,000 | 438,756,000 | 441,345,000 | 445,171,000 | 449,005,000 | 453,681,000 | 457,599,000 | 461,327,000 | 466,109,000 | 468,331,000 | 487,065,000 | 508,005,000 | 512,923,000 | 517,785,000 | 521,647,000 | 524,147,000 | 525,991,000 | 528,247,000 | 531,739,000 | 536,246,000 | 540,357,000 | 544,617,000 | 548,200,000 | 554,264,000 | 559,492,000 | 565,799,000 | 584,053,000 |
| Average Shares, Diluted | | 408,229,000 | 405,549,000 | 407,929,000 | 410,505,000 | 411,109,000 | 418,803,000 | 425,734,000 | 431,906,000 | 442,380,000 | 447,258,000 | 456,168,000 | 467,034,000 | 476,842,000 | 483,036,000 | 485,035,000 | 450,011,000 | 441,188,000 | 440,368,000 | 440,396,000 | 439,504,000 | 439,103,000 | 438,916,000 | 438,756,000 | 441,345,000 | 449,677,000 | 451,001,000 | 455,585,000 | 459,289,000 | 465,442,000 | 469,440,000 | 471,638,000 | 489,668,000 | 513,392,000 | 515,960,000 | 520,160,000 | 524,520,000 | 525,697,000 | 528,798,000 | 531,060,000 | 534,709,000 | 541,949,000 | 544,696,000 | 548,926,000 | 552,337,000 | 560,198,000 | 564,958,000 | 571,285,000 | 589,575,000 |
| EBIT | | 3,453,000,000$ | 199,000,000$ | 1,120,000,000$ | 648,000,000$ | (13,000,000$) | 413,000,000$ | 1,311,000,000$ | 964,000,000$ | 1,761,000,000$ | 2,813,000,000$ | 2,244,000,000$ | 2,651,000,000$ | 2,547,000,000$ | 7,158,000,000$ | 4,106,000,000$ | 828,000,000$ | 1,627,000,000$ | 448,000,000$ | 436,000,000$ | (771,000,000$) | (691,000,000$) | (1,350,000,000$) | (445,000,000$) | (2,478,000,000$) | 1,066,000,000$ | 943,000,000$ | 1,829,000,000$ | 340,000,000$ | 2,918,000,000$ | 1,975,000,000$ | 1,835,000,000$ | 717,000,000$ | 654,000,000$ | 1,256,000,000$ | 848,000,000$ | 797,000,000$ | 62,000,000$ | 813,000,000$ | 720,000,000$ | 596,000,000$ | 832,000,000$ | 2,359,000,000$ | 1,465,000,000$ | 1,388,000,000$ | 1,361,000,000$ | 1,727,000,000$ | 1,359,000,000$ | 1,298,000,000$ |
| EBITDA | | 4,271,000,000$ | 1,025,000,000$ | 1,936,000,000$ | 1,439,000,000$ | 806,000,000$ | 956,000,000$ | 1,808,000,000$ | 1,468,000,000$ | 2,279,000,000$ | 3,301,000,000$ | 2,739,000,000$ | 3,127,000,000$ | 3,049,000,000$ | 7,588,000,000$ | 4,465,000,000$ | 1,166,000,000$ | 1,782,000,000$ | 809,000,000$ | 800,000,000$ | (415,000,000$) | (333,000,000$) | (998,000,000$) | (102,000,000$) | (2,136,000,000$) | 1,406,000,000$ | 1,279,000,000$ | 2,163,000,000$ | 671,000,000$ | 3,255,000,000$ | 2,321,000,000$ | 2,172,000,000$ | 1,053,000,000$ | 1,000,000,000$ | 1,593,000,000$ | 1,168,000,000$ | 1,112,000,000$ | 367,000,000$ | 1,106,000,000$ | 1,010,000,000$ | 876,000,000$ | 1,113,000,000$ | 2,629,000,000$ | 1,739,000,000$ | 1,641,000,000$ | 1,634,000,000$ | 1,976,000,000$ | 1,598,000,000$ | 1,532,000,000$ |