| PRUDENTIAL FINANCIAL INC (PRU) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 17,888,000,000$ | 13,726,000,000$ | 13,470,000,000$ | 12,523,000,000$ | 19,490,000,000$ | 14,883,000,000$ | 23,509,000,000$ | 15,084,000,000$ | 8,352,000,000$ | 13,498,000,000$ | 17,045,000,000$ | 13,433,000,000$ | 20,201,000,000$ | 11,392,000,000$ | 11,855,000,000$ | 16,737,000,000$ | 21,641,000,000$ | 15,917,000,000$ | 16,952,000,000$ | 16,029,000,000$ | 15,425,000,000$ | 12,115,000,000$ | 13,464,000,000$ | 19,223,000,000$ | 15,105,000,000$ | 15,388,000,000$ | 15,091,000,000$ | 18,432,000,000$ | 16,148,000,000$ | 14,655,000,000$ | 13,757,000,000$ | 16,265,000,000$ | 16,313,000,000$ | 13,441,000,000$ | 13,670,000,000$ | 13,050,000,000$ | 16,961,000,000$ | 14,439,000,000$ | 14,329,000,000$ | 14,256,000,000$ | 13,599,000,000$ | 13,712,000,000$ | 15,552,000,000$ | 15,725,000,000$ | 12,380,000,000$ | 13,146,000,000$ | 12,854,000,000$ | 9,939,000,000$ |
| QoQ% | | 30.32% | 1.90% | 7.56% | (35.75%) | 30.96% | (36.69%) | 55.85% | 80.60% | (38.12%) | (20.81%) | 26.89% | (33.50%) | 77.33% | (3.91%) | (29.17%) | (22.66%) | 35.96% | (6.11%) | 5.76% | 3.92% | 27.32% | (10.02%) | (29.96%) | 27.26% | (1.84%) | 1.97% | (18.13%) | 14.14% | 10.19% | 6.53% | (15.42%) | (.29%) | 21.37% | (1.68%) | 4.75% | (23.06%) | 17.47% | .77% | .51% | 4.83% | (.82%) | (11.83%) | (1.10%) | 27.02% | (5.83%) | 2.27% | 29.33% | (12.12%) |
| YoY% | | (8.22%) | (7.77%) | (42.70%) | (16.98%) | 133.36% | 10.26% | 37.92% | 12.29% | (58.66%) | 18.49% | 43.78% | (19.74%) | (6.65%) | (28.43%) | (30.07%) | 4.42% | 40.30% | 31.38% | 25.91% | (16.62%) | 2.12% | (21.27%) | (10.78%) | 4.29% | (6.46%) | 5.00% | 9.70% | 13.32% | (1.01%) | 9.03% | .64% | 24.64% | (3.82%) | (6.91%) | (4.60%) | (8.46%) | 24.72% | 5.30% | (7.86%) | (9.34%) | 9.85% | 4.31% | 20.99% | 58.22% | 9.46% | 30.92% | 26.38% | (78.36%) |
| Cost Of Revenue | | 12,117,000,000$ | 9,726,000,000$ | 9,372,000,000$ | 9,343,000,000$ | 15,257,000,000$ | 10,341,000,000$ | 18,252,000,000$ | 9,151,000,000$ | 6,396,000,000$ | 9,176,000,000$ | 11,650,000,000$ | 9,070,000,000$ | 17,206,000,000$ | 8,960,000,000$ | 9,206,000,000$ | 8,357,000,000$ | 15,847,000,000$ | 9,081,000,000$ | 9,619,000,000$ | 10,793,000,000$ | 10,101,000,000$ | 10,569,000,000$ | 10,355,000,000$ | 13,458,000,000$ | 9,419,000,000$ | 10,937,000,000$ | 10,218,000,000$ | 14,137,000,000$ | 10,904,000,000$ | 11,019,000,000$ | 8,813,000,000$ | 11,562,000,000$ | 9,871,000,000$ | 9,359,000,000$ | 8,404,000,000$ | 9,183,000,000$ | 11,094,000,000$ | 9,474,000,000$ | 9,519,000,000$ | 9,892,000,000$ | 8,410,000,000$ | 8,663,000,000$ | 9,261,000,000$ | 13,297,000,000$ | 8,562,000,000$ | 8,126,000,000$ | 7,838,000,000$ | 7,415,000,000$ |
| Gross Profit | | 5,771,000,000$ | 4,000,000,000$ | 4,098,000,000$ | 3,180,000,000$ | 4,233,000,000$ | 4,542,000,000$ | 5,257,000,000$ | 5,933,000,000$ | 1,956,000,000$ | 4,322,000,000$ | 5,395,000,000$ | 4,363,000,000$ | 2,995,000,000$ | 2,432,000,000$ | 2,649,000,000$ | 8,380,000,000$ | 5,794,000,000$ | 6,836,000,000$ | 7,333,000,000$ | 5,236,000,000$ | 5,324,000,000$ | 1,546,000,000$ | 3,109,000,000$ | 5,765,000,000$ | 5,686,000,000$ | 4,451,000,000$ | 4,873,000,000$ | 4,295,000,000$ | 5,244,000,000$ | 3,636,000,000$ | 4,944,000,000$ | 4,703,000,000$ | 6,442,000,000$ | 4,082,000,000$ | 5,266,000,000$ | 3,867,000,000$ | 5,867,000,000$ | 4,965,000,000$ | 4,810,000,000$ | 4,364,000,000$ | 5,189,000,000$ | 5,049,000,000$ | 6,291,000,000$ | 2,428,000,000$ | 3,818,000,000$ | 5,020,000,000$ | 5,016,000,000$ | 2,524,000,000$ |
| Gross Margin | | 32.26% | 29.14% | 30.42% | 25.39% | 21.72% | 30.52% | 22.36% | 39.33% | 23.42% | 32.02% | 31.65% | 32.48% | 14.83% | 21.35% | 22.35% | 50.07% | 26.77% | 42.95% | 43.26% | 32.67% | 34.52% | 12.76% | 23.09% | 29.99% | 37.64% | 28.93% | 32.29% | 23.30% | 32.48% | 24.81% | 35.94% | 28.92% | 39.49% | 30.37% | 38.52% | 29.63% | 34.59% | 34.39% | 33.57% | 30.61% | 38.16% | 36.82% | 40.45% | 15.44% | 30.84% | 38.19% | 39.02% | 25.40% |
| Operating Expenses | | 3,133,000,000$ | 3,176,000,000$ | 3,083,000,000$ | 3,363,000,000$ | 3,270,000,000$ | 3,101,000,000$ | 3,991,000,000$ | 3,538,000,000$ | 3,021,000,000$ | 3,148,000,000$ | 3,245,000,000$ | 3,422,000,000$ | 2,942,000,000$ | 3,097,000,000$ | 3,232,000,000$ | 3,797,000,000$ | 3,428,000,000$ | 3,245,000,000$ | 3,345,000,000$ | 3,728,000,000$ | 3,388,000,000$ | 3,401,000,000$ | 3,853,000,000$ | 3,936,000,000$ | 3,735,000,000$ | 3,029,000,000$ | 3,176,000,000$ | 3,336,000,000$ | 2,957,000,000$ | 2,916,000,000$ | 2,901,000,000$ | 3,053,000,000$ | 3,085,000,000$ | 3,140,000,000$ | 2,859,000,000$ | 2,874,000,000$ | 2,961,000,000$ | 3,283,000,000$ | 2,979,000,000$ | 2,881,000,000$ | 2,947,000,000$ | 2,265,000,000$ | 170,000,000$ | 177,000,000$ | 275,000,000$ | 138,000,000$ | 41,000,000$ | 73,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | 442,000,000$ | 421,000,000$ | 459,000,000$ | 441,000,000$ | 421,000,000$ | 410,000,000$ | 401,000,000$ | 365,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,782,000,000$ | 740,000,000$ | 920,000,000$ | (149,000,000$) | 553,000,000$ | 1,415,000,000$ | 1,390,000,000$ | 1,662,000,000$ | (1,058,000,000$) | 621,000,000$ | 1,847,000,000$ | (40,000,000$) | (126,000,000$) | (1,068,000,000$) | (658,000,000$) | 2,842,000,000$ | 1,806,000,000$ | 2,773,000,000$ | 3,414,000,000$ | 900,000,000$ | 1,447,000,000$ | (2,332,000,000$) | (338,000,000$) | 1,344,000,000$ | 1,725,000,000$ | 876,000,000$ | 1,140,000,000$ | 1,053,000,000$ | 1,838,000,000$ | 250,000,000$ | 1,693,000,000$ | 1,116,000,000$ | 3,021,000,000$ | 608,000,000$ | 1,742,000,000$ | 317,000,000$ | 2,315,000,000$ | 1,341,000,000$ | 1,732,000,000$ | 850,000,000$ | 2,051,000,000$ | 2,138,000,000$ | 2,745,000,000$ | (1,741,000,000$) | 289,000,000$ | 1,517,000,000$ | 1,722,000,000$ | (881,000,000$) |
| Tax Expenses | | 382,000,000$ | 195,000,000$ | 207,000,000$ | (186,000,000$) | 140,000,000$ | 264,000,000$ | 289,000,000$ | 359,000,000$ | (251,000,000$) | 123,000,000$ | 382,000,000$ | (5,000,000$) | (11,000,000$) | (119,000,000$) | (144,000,000$) | 491,000,000$ | 259,000,000$ | 609,000,000$ | 636,000,000$ | (88,000,000$) | (50,000,000$) | 115,000,000$ | (58,000,000$) | 221,000,000$ | 332,000,000$ | 162,000,000$ | 232,000,000$ | 218,000,000$ | 184,000,000$ | 68,000,000$ | 352,000,000$ | (2,758,000,000$) | 800,000,000$ | 125,000,000$ | 395,000,000$ | 35,000,000$ | 501,000,000$ | 431,000,000$ | 368,000,000$ | 110,000,000$ | 584,000,000$ | 679,000,000$ | 699,000,000$ | (294,000,000$) | (234,000,000$) | 404,000,000$ | 473,000,000$ | (453,000,000$) |
| Net Income | | 1,483,000,000$ | 566,000,000$ | 742,000,000$ | 73,000,000$ | 451,000,000$ | 1,171,000,000$ | 1,151,000,000$ | 1,326,000,000$ | (791,000,000$) | 496,000,000$ | 1,477,000,000$ | (44,000,000$) | (108,000,000$) | (1,017,000,000$) | (506,000,000$) | 2,386,000,000$ | 1,565,000,000$ | 2,183,000,000$ | 2,804,000,000$ | 1,022,000,000$ | 1,507,000,000$ | (2,405,000,000$) | (270,000,000$) | 1,138,000,000$ | 1,425,000,000$ | 738,000,000$ | 937,000,000$ | 849,000,000$ | 1,675,000,000$ | 200,000,000$ | 1,364,000,000$ | 3,865,000,000$ | 2,241,000,000$ | 496,000,000$ | 1,372,000,000$ | 293,000,000$ | 1,832,000,000$ | 925,000,000$ | 1,369,000,000$ | 740,000,000$ | 1,467,000,000$ | 1,459,000,000$ | 2,046,000,000$ | (1,447,000,000$) | 523,000,000$ | 1,113,000,000$ | 1,249,000,000$ | (428,000,000$) |
| Profit Margin | | 8.29% | 4.12% | 5.51% | .58% | 2.31% | 7.87% | 4.90% | 8.79% | (9.47%) | 3.68% | 8.67% | (.33%) | (.54%) | (8.93%) | (4.27%) | 14.26% | 7.23% | 13.72% | 16.54% | 6.38% | 9.77% | (19.85%) | (2.01%) | 5.92% | 9.43% | 4.80% | 6.21% | 4.61% | 10.37% | 1.37% | 9.92% | 23.76% | 13.74% | 3.69% | 10.04% | 2.25% | 10.80% | 6.41% | 9.55% | 5.19% | 10.79% | 10.64% | 13.16% | (9.20%) | 4.23% | 8.47% | 9.72% | (4.31%) |
| TTM | | 4.97% | 3.09% | 4.04% | 4.04% | 5.62% | 4.62% | 3.61% | 4.65% | 2.18% | 2.84% | .50% | (2.95%) | 1.25% | 3.94% | 8.51% | 12.55% | 10.74% | 11.69% | 4.84% | (.26%) | (.05%) | (.19%) | 4.80% | 6.54% | 6.17% | 6.45% | 5.69% | 6.49% | 11.68% | 12.58% | 13.33% | 13.36% | 7.80% | 6.99% | 7.61% | 7.52% | 8.11% | 7.95% | 9.01% | 10.00% | 6.02% | 4.50% | 3.94% | 2.66% | 5.09% | 6.29% | 3.11% | (1.35%) |
| Earnings to Minority | | 52,000,000$ | 33,000,000$ | 35,000,000$ | 129,000,000$ | 3,000,000$ | (27,000,000$) | 13,000,000$ | 9,000,000$ | 11,000,000$ | (15,000,000$) | 15,000,000$ | 8,000,000$ | (16,000,000$) | (7,000,000$) | (13,000,000$) | 34,000,000$ | 35,000,000$ | 25,000,000$ | (24,000,000$) | 203,000,000$ | 20,000,000$ | 4,000,000$ | 1,000,000$ | 10,000,000$ | 7,000,000$ | 30,000,000$ | 5,000,000$ | 7,000,000$ | 3,000,000$ | 3,000,000$ | 1,000,000$ | 100,000,000$ | 3,000,000$ | 5,000,000$ | 3,000,000$ | 9,000,000$ | 5,000,000$ | 4,000,000$ | 33,000,000$ | 5,000,000$ | 2,000,000$ | 53,000,000$ | 10,000,000$ | 12,000,000$ | 11,000,000$ | 23,000,000$ | 11,000,000$ | 32,000,000$ |
| Earnings to Common Shareholders | | 1,416,000,000$ | 527,000,000$ | 697,000,000$ | (56,000,000$) | 443,000,000$ | 1,184,000,000$ | 1,123,000,000$ | 1,305,000,000$ | (807,000,000$) | 505,000,000$ | 1,444,000,000$ | (58,000,000$) | (98,000,000$) | (1,016,000,000$) | (500,000,000$) | 2,319,000,000$ | 1,506,000,000$ | 2,127,000,000$ | 2,784,000,000$ | 814,000,000$ | 1,469,000,000$ | (2,415,000,000$) | (276,000,000$) | 1,115,000,000$ | 1,403,000,000$ | 700,000,000$ | 922,000,000$ | 831,000,000$ | 1,653,000,000$ | 193,000,000$ | 1,347,000,000$ | 3,720,000,000$ | 2,211,000,000$ | 485,000,000$ | 1,352,000,000$ | 281,000,000$ | 1,806,000,000$ | 910,000,000$ | 1,321,000,000$ | 735,000,000$ | 1,465,000,000$ | 1,406,000,000$ | 2,036,000,000$ | (1,459,000,000$) | 512,000,000$ | 1,090,000,000$ | 1,238,000,000$ | (460,000,000$) |
| QoQ% | | 168.69% | (24.39%) | 1,344.64% | (112.64%) | (62.58%) | 5.43% | (13.95%) | 261.71% | (259.80%) | (65.03%) | 2,589.66% | 40.82% | 90.35% | (103.20%) | (121.56%) | 53.98% | (29.20%) | (23.60%) | 242.02% | (44.59%) | 160.83% | (775.00%) | (124.75%) | (20.53%) | 100.43% | (24.08%) | 10.95% | (49.73%) | 756.48% | (85.67%) | (63.79%) | 68.25% | 355.88% | (64.13%) | 381.14% | (84.44%) | 98.46% | (31.11%) | 79.73% | (49.83%) | 4.20% | (30.94%) | 239.55% | (384.96%) | (53.03%) | (11.96%) | 369.13% | (144.79%) |
| YoY% | | 219.64% | (55.49%) | (37.93%) | (104.29%) | 154.90% | 134.46% | (22.23%) | 2,350.00% | (723.47%) | 149.71% | 388.80% | (102.50%) | (106.51%) | (147.77%) | (117.96%) | 184.89% | 2.52% | 188.08% | 1,108.70% | (27.00%) | 4.70% | (445.00%) | (129.94%) | 34.18% | (15.12%) | 262.69% | (31.55%) | (77.66%) | (25.24%) | (60.21%) | (.37%) | 1,223.84% | 22.43% | (46.70%) | 2.35% | (61.77%) | 23.28% | (35.28%) | (35.12%) | 150.38% | 186.13% | 28.99% | 64.46% | (217.17%) | (50.15%) | 312.06% | 271.94% | (126.60%) |
| Earnings Per Share, Basic | | 4.03$ | 1.49$ | 1.97$ | (0.16$) | 1.24$ | 3.30$ | 3.13$ | 3.62$ | (2.23$) | 1.38$ | 3.94$ | (0.16$) | (0.26$) | (2.71$) | (1.33$) | 6.14$ | 3.92$ | 5.44$ | 7.02$ | 2.05$ | 3.72$ | (6.12$) | (0.70$) | 2.78$ | 3.47$ | 1.73$ | 2.25$ | 2.01$ | 3.97$ | 0.46$ | 3.19$ | 8.78$ | 5.19$ | 1.13$ | 3.14$ | 0.65$ | 4.14$ | 2.06$ | 2.97$ | 1.64$ | 3.25$ | 3.11$ | 4.48$ | (3.20$) | 1.12$ | 2.37$ | 2.69$ | (1.00$) |
| Earnings Per Share, Diluted | | 4.01$ | 1.48$ | 1.96$ | (0.16$) | 1.24$ | 3.28$ | 3.12$ | 3.60$ | (2.23$) | 1.38$ | 3.93$ | (0.16$) | (0.26$) | (2.71$) | (1.33$) | 6.09$ | 3.89$ | 5.40$ | 6.98$ | 2.06$ | 3.70$ | (6.12$) | (0.70$) | 2.76$ | 3.43$ | 1.69$ | 2.21$ | 1.97$ | 3.89$ | 0.45$ | 3.13$ | 8.60$ | 5.08$ | 1.11$ | 3.08$ | 0.64$ | 4.06$ | 2.03$ | 2.91$ | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 12.24$ | 3.29$ | (7.07$) | 6.54$ | 3.10$ | (0.41$) | 14.54$ | 3.06$ | 7.83$ | 3.36$ | 3.66$ | (1.69$) | 11.53$ | 4.01$ | 0.00$ | 8.83$ | 14.11$ | 11.15$ | (8.32$) | (11.39$) | (1.51$) | (3.26$) | 37.19$ | 9.95$ | 18.10$ | 12.93$ | 7.54$ | 27.61$ | 8.63$ | 10.43$ | 5.45$ | 11.03$ | 9.56$ | 7.15$ | 3.83$ | (5.11$) | 8.14$ | 16.32$ | 14.21$ | 4.70$ | 18.53$ | (4.54$) | 12.17$ | 17.50$ | 12.81$ | 7.78$ | 4.29$ | 6.42$ |
| Unlevered FCF Per Share, Diluted | | 12.17$ | 3.27$ | (7.04$) | 6.50$ | 3.08$ | (0.40$) | 14.48$ | 3.05$ | 7.83$ | 3.34$ | 3.65$ | (1.69$) | 11.53$ | 4.01$ | 0.00$ | 8.75$ | 14.00$ | 11.06$ | (8.27$) | (11.44$) | (1.51$) | (3.26$) | 37.19$ | 9.87$ | 17.91$ | 12.66$ | 7.39$ | 27.06$ | 8.46$ | 10.22$ | 5.34$ | 10.80$ | 9.37$ | 7.01$ | 3.75$ | (5.00$) | 7.99$ | 16.02$ | 13.96$ | | | | | | | | | |
| Average Shares, Basic | | 351,100,000 | 353,100,000 | 354,300,000 | 355,300,000 | 356,900,000 | 358,800,000 | 359,000,000 | 360,100,000 | 362,600,000 | 364,800,000 | 366,500,000 | 367,700,000 | 371,000,000 | 374,400,000 | 376,100,000 | 377,600,000 | 383,800,000 | 391,100,000 | 396,300,000 | 396,300,000 | 395,300,000 | 394,600,000 | 397,000,000 | 400,600,000 | 404,100,000 | 405,300,000 | 409,200,000 | 412,700,000 | 416,200,000 | 419,500,000 | 422,000,000 | 423,600,000 | 426,200,000 | 428,300,000 | 429,900,000 | 430,500,000 | 435,900,000 | 441,100,000 | 445,300,000 | 448,900,000 | 451,000,000 | 452,600,000 | 454,300,000 | 455,700,000 | 458,000,000 | 459,400,000 | 460,900,000 | 461,400,000 |
| Average Shares, Diluted | | 353,000,000 | 354,900,000 | 356,100,000 | 357,500,000 | 358,700,000 | 360,500,000 | 360,500,000 | 362,000,000 | 362,600,000 | 366,100,000 | 367,700,000 | 367,700,000 | 371,000,000 | 374,400,000 | 376,100,000 | 380,700,000 | 386,800,000 | 394,100,000 | 398,800,000 | 394,500,000 | 397,100,000 | 394,600,000 | 397,000,000 | 403,600,000 | 408,500,000 | 413,900,000 | 417,600,000 | 421,200,000 | 424,700,000 | 428,000,000 | 430,900,000 | 432,700,000 | 435,000,000 | 437,200,000 | 439,100,000 | 439,600,000 | 444,300,000 | 449,300,000 | 453,200,000 | | | | | | | | | |
| EBIT | | 1,782,000,000$ | 740,000,000$ | 920,000,000$ | (149,000,000$) | 553,000,000$ | 1,415,000,000$ | 1,390,000,000$ | 2,104,000,000$ | (637,000,000$) | 1,080,000,000$ | 2,288,000,000$ | 381,000,000$ | 284,000,000$ | (667,000,000$) | (293,000,000$) | 2,842,000,000$ | 1,806,000,000$ | 2,773,000,000$ | 3,414,000,000$ | 900,000,000$ | 1,447,000,000$ | (2,332,000,000$) | (338,000,000$) | 1,344,000,000$ | 1,725,000,000$ | 876,000,000$ | 1,140,000,000$ | 1,053,000,000$ | 1,838,000,000$ | 250,000,000$ | 1,693,000,000$ | 1,116,000,000$ | 3,021,000,000$ | 608,000,000$ | 1,742,000,000$ | 317,000,000$ | 2,315,000,000$ | 1,341,000,000$ | 1,732,000,000$ | 850,000,000$ | 2,051,000,000$ | 2,138,000,000$ | 2,745,000,000$ | (1,741,000,000$) | 289,000,000$ | 1,517,000,000$ | 1,722,000,000$ | (881,000,000$) |
| EBITDA | | 1,638,000,000$ | 740,000,000$ | 920,000,000$ | (96,000,000$) | 512,000,000$ | 1,389,000,000$ | 1,787,000,000$ | 2,104,000,000$ | (682,000,000$) | 1,085,000,000$ | 2,329,000,000$ | 440,000,000$ | 160,000,000$ | (500,000,000$) | (278,000,000$) | 2,961,000,000$ | 1,848,000,000$ | 2,788,000,000$ | 3,444,000,000$ | 909,000,000$ | 1,512,000,000$ | (2,278,000,000$) | (9,000,000$) | 1,452,000,000$ | 2,166,000,000$ | 767,000,000$ | 1,160,000,000$ | 1,169,000,000$ | 1,835,000,000$ | 320,000,000$ | 1,671,000,000$ | 1,067,000,000$ | 3,185,000,000$ | 765,000,000$ | 1,692,000,000$ | 233,000,000$ | 2,293,000,000$ | 1,598,000,000$ | 1,899,000,000$ | 837,000,000$ | 2,225,000,000$ | 1,920,000,000$ | 2,915,000,000$ | (1,564,000,000$) | 564,000,000$ | 1,655,000,000$ | 1,763,000,000$ | (808,000,000$) |