Income Statement for PRSI - findataslice
 PORTSMOUTH SQUARE INC
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue12,368,000$12,210,000$9,965,000$11,820,000$9,810,000$10,758,000$10,225,000$11,093,000$9,395,000$10,430,000$9,892,000$12,310,000$11,749,000$6,632,000$6,348,000$6,805,000$5,232,000$2,902,000$3,109,000$3,425,000$1,250,000$11,259,000$14,901,000$15,429,000$14,605,000$15,469,000$13,997,000$15,810,000$15,131,000$14,344,000$13,187,000$14,437,000$13,397,000$13,495,000$12,837,000$14,605,000$15,234,000$14,481,000$13,713,000$15,138,000$13,954,000$13,983,000$14,044,000$14,830,000$13,535,000$11,849,000$12,274,000$
Cost Of Revenue10,099,000$9,685,000$9,055,000$8,792,000$8,214,000$9,239,000$9,405,000$9,281,000$8,012,000$8,413,000$8,726,000$9,306,000$8,095,000$6,544,000$6,479,000$6,333,000$3,755,000$3,990,000$5,133,000$5,033,000$4,195,000$10,060,000$11,730,000$11,348,000$11,042,000$11,378,000$11,236,000$10,810,000$8,198,000$10,573,000$10,743,000$10,589,000$795,000$641,000$760,000$664,000$6,098,000$731,000$709,000$713,000$703,000$696,000$664,000$642,000$636,000$441,000$698,000$
Gross Profit2,269,000$2,525,000$910,000$3,028,000$1,596,000$1,519,000$820,000$1,812,000$1,383,000$2,017,000$1,166,000$3,004,000$3,654,000$88,000$(131,000$)472,000$1,477,000$(1,088,000$)(2,024,000$)(1,608,000$)(2,945,000$)1,199,000$3,171,000$4,081,000$3,563,000$4,091,000$2,761,000$5,000,000$6,933,000$3,771,000$2,444,000$3,848,000$12,602,000$12,854,000$12,077,000$13,941,000$9,136,000$13,750,000$13,004,000$14,425,000$13,251,000$13,287,000$13,380,000$14,188,000$12,899,000$11,408,000$11,576,000$
Gross Margin18.35%20.68%9.13%25.62%16.27%14.12%8.02%16.34%14.72%19.34%11.79%24.40%31.10%1.33%(2.06%)6.94%28.23%(37.49%)(65.10%)(46.95%)(235.60%)10.65%21.28%26.45%24.40%26.45%19.73%31.63%45.82%26.29%18.53%26.65%94.07%95.25%94.08%95.45%59.97%94.95%94.83%95.29%94.96%95.02%95.27%95.67%95.30%96.28%94.31%
Operating Expenses(3,023,000$)(10,072,000$)(9,351,000$)(9,147,000$)(1,384,000$)(9,540,000$)(9,839,000$)(9,600,000$)(8,484,000$)(46,624,000$)1,152,000$855,000$854,000$832,000$866,000$787,000$516,000$704,000$786,000$637,000$(71,771,000$)652,000$681,000$739,000$637,000$763,000$715,000$722,000$528,000$958,000$854,000$875,000$991,000$866,000$904,000$790,000$878,000$894,000$879,000$916,000$840,000$855,000$821,000$830,000$765,000$620,000$872,000$
Operating Income5,292,000$12,597,000$10,261,000$12,175,000$2,980,000$11,059,000$10,659,000$11,412,000$9,867,000$48,641,000$14,000$2,149,000$2,800,000$(744,000$)(997,000$)(315,000$)961,000$(1,792,000$)(2,810,000$)(2,245,000$)68,826,000$547,000$2,490,000$3,342,000$2,926,000$3,328,000$2,046,000$4,278,000$6,405,000$2,813,000$1,590,000$2,973,000$11,611,000$11,988,000$11,173,000$13,151,000$8,258,000$12,856,000$12,125,000$13,509,000$12,411,000$12,432,000$12,559,000$13,358,000$12,134,000$10,788,000$10,704,000$
Other Income(6,754,000$)(12,448,000$)(13,440,000$)(13,222,000$)(6,606,000$)(13,340,000$)(12,700,000$)(12,469,000$)(11,840,000$)(49,910,000$)(2,052,000$)(2,161,000$)(2,461,000$)(1,930,000$)(341,000$)(2,435,000$)2,598,000$1,219,000$(1,689,000$)(1,841,000$)(74,154,000$)(399,000$)(92,000$)(176,000$)(2,077,000$)(298,000$)(339,000$)(261,000$)3,732,000$(2,129,000$)(2,634,000$)(2,304,000$)(11,913,000$)(11,933,000$)(12,112,000$)(11,374,000$)(8,510,000$)(18,538,000$)(15,200,000$)(12,396,000$)(12,429,000$)(13,693,000$)(13,813,000$)(13,812,000$)(12,094,000$)(11,662,000$)(23,050,000$)
Interest Income
Interest Expenses1,028,000$861,000$857,000$824,000$752,000$590,000$525,000$502,000$1,833,000$1,793,000$1,825,000$1,923,000$1,941,000$1,887,000$1,905,000$
Income Before Tax(2,490,000$)(712,000$)(4,036,000$)(1,871,000$)(4,378,000$)(2,871,000$)(2,566,000$)(1,559,000$)(1,973,000$)(1,269,000$)(2,038,000$)(12,000$)339,000$(2,674,000$)(1,338,000$)(2,750,000$)3,559,000$(2,406,000$)(4,499,000$)(4,086,000$)(5,328,000$)(1,645,000$)573,000$1,243,000$849,000$1,089,000$(180,000$)2,112,000$10,137,000$684,000$(1,044,000$)669,000$(302,000$)55,000$(939,000$)1,777,000$(252,000$)(5,682,000$)(3,075,000$)1,113,000$(18,000$)(1,261,000$)(1,254,000$)(454,000$)40,000$(874,000$)(12,346,000$)
Tax Expenses0$0$0$1,000$0$0$0$1,000$8,844,000$(212,000$)(718,000$)(3,000$)2,340,000$(1,045,000$)(378,000$)(775,000$)849,000$(669,000$)(1,255,000$)(1,071,000$)(1,959,000$)(440,000$)147,000$318,000$187,000$280,000$(141,000$)630,000$2,923,000$(101,000$)2,902,000$262,000$(150,000$)18,000$(377,000$)705,000$15,000$(1,970,000$)(1,225,000$)443,000$127,000$(503,000$)(547,000$)(182,000$)(1,460,000$)(332,000$)(2,732,000$)
Income from Continuing Operations(2,490,000$)(712,000$)(4,036,000$)(1,872,000$)(4,378,000$)(2,871,000$)(2,566,000$)(1,560,000$)(10,817,000$)(1,057,000$)(1,320,000$)(9,000$)(2,001,000$)(1,629,000$)(960,000$)(1,975,000$)2,710,000$(1,737,000$)(3,244,000$)(3,015,000$)(3,369,000$)(1,205,000$)426,000$925,000$662,000$809,000$(39,000$)1,482,000$7,214,000$785,000$(3,946,000$)407,000$(152,000$)37,000$(562,000$)1,072,000$(267,000$)(3,712,000$)(1,850,000$)670,000$(145,000$)(758,000$)(707,000$)(272,000$)1,500,000$(542,000$)(9,614,000$)
Income from Discontinued Operations
Consolidated Income(2,490,000$)(712,000$)(4,036,000$)(1,872,000$)(4,378,000$)(2,871,000$)(2,566,000$)(1,560,000$)(10,817,000$)(1,057,000$)(1,320,000$)(9,000$)(2,001,000$)(1,629,000$)(960,000$)(1,975,000$)2,710,000$(1,737,000$)(3,244,000$)(3,015,000$)(3,369,000$)(1,205,000$)426,000$925,000$662,000$809,000$(39,000$)1,482,000$7,214,000$785,000$(3,946,000$)407,000$(152,000$)37,000$(562,000$)1,072,000$(267,000$)(3,712,000$)(1,850,000$)670,000$(145,000$)(758,000$)(707,000$)(272,000$)1,500,000$(542,000$)(9,614,000$)
Net Income(2,490,000$)(712,000$)(4,036,000$)(1,872,000$)(4,378,000$)(2,871,000$)(2,566,000$)(1,560,000$)(10,817,000$)(1,057,000$)(1,320,000$)(9,000$)(2,001,000$)(1,629,000$)(960,000$)(1,975,000$)2,468,000$(1,960,000$)(2,985,000$)(2,751,000$)(3,017,000$)(1,123,000$)381,000$826,000$595,000$731,000$(48,000$)1,321,000$6,526,000$710,000$(3,925,000$)334,000$(160,000$)11,000$(571,000$)965,000$(266,000$)(3,343,000$)(1,778,000$)595,000$(148,000$)(705,000$)(653,000$)(285,000$)1,505,000$(487,000$)(8,659,000$)
Profit Margin(20.13%)(5.83%)(40.50%)(15.84%)(44.63%)(26.69%)(25.10%)(14.06%)(115.14%)(10.13%)(13.34%)(.07%)(17.03%)(24.56%)(15.12%)(29.02%)47.17%(67.54%)(96.01%)(80.32%)(241.36%)(9.97%)2.56%5.35%4.07%4.73%(.34%)8.36%43.13%4.95%(29.76%)2.31%(1.19%).08%(4.45%)6.61%(1.75%)(23.09%)(12.97%)3.93%(1.06%)(5.04%)(4.65%)(1.92%)11.12%(4.11%)(70.55%)
Earnings to Minority242,000$223,000$(259,000$)(264,000$)(352,000$)(82,000$)45,000$99,000$67,000$78,000$9,000$161,000$688,000$75,000$(21,000$)73,000$8,000$26,000$9,000$107,000$(1,000$)(369,000$)(72,000$)75,000$3,000$(53,000$)(54,000$)13,000$(5,000$)(55,000$)(955,000$)
Earnings to Common Shareholders(2,490,000$)(712,000$)(4,036,000$)(1,872,000$)(4,378,000$)(2,871,000$)(2,566,000$)(1,560,000$)(10,817,000$)(1,057,000$)(1,320,000$)(9,000$)(2,001,000$)(1,629,000$)(960,000$)(1,975,000$)2,468,000$(1,960,000$)(2,985,000$)(2,751,000$)(3,017,000$)(1,123,000$)381,000$826,000$595,000$731,000$(48,000$)1,321,000$6,526,000$710,000$(3,925,000$)334,000$(160,000$)11,000$(571,000$)965,000$(266,000$)(3,343,000$)(1,778,000$)595,000$(148,000$)(705,000$)(653,000$)(285,000$)1,505,000$(487,000$)(8,659,000$)
Earnings Per Share, Basic(3.39$)(0.97$)(5.50$)(2.55$)(5.96$)(3.91$)(3.50$)(2.12$)(14.73$)(1.44$)(1.80$)(0.01$)(2.73$)(2.22$)(1.31$)(2.69$)3.36$(2.67$)(4.07$)(3.75$)(4.11$)(1.53$)0.52$1.13$0.81$1.00$(0.07$)1.80$8.89$0.97$(5.35$)0.45$(0.22$)0.01$(0.78$)1.31$(0.36$)(4.55$)(2.42$)0.81$(0.20$)(0.96$)(0.89$)(0.39$)2.05$(0.66$)(11.79$)
Earnings Per Share, Diluted(3.39$)(0.97$)(5.50$)(2.55$)(5.96$)(3.91$)(3.50$)(2.12$)(14.73$)(1.44$)(1.80$)(0.01$)(1.31$)(2.69$)3.36$(2.67$)(4.07$)(3.75$)(4.11$)(1.53$)0.52$1.13$0.81$1.00$(0.07$)1.80$8.89$0.97$(5.35$)0.45$(0.22$)0.01$(0.78$)1.31$(0.36$)(4.55$)(2.42$)0.81$(0.20$)(0.96$)(0.89$)(0.39$)2.05$(0.66$)(11.79$)
Average Shares, Basic734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,199734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183
Average Shares, Diluted734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,199734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183734,183
EBIT(1,462,000$)149,000$(3,179,000$)(1,047,000$)(3,626,000$)(2,281,000$)(2,041,000$)(1,057,000$)(1,973,000$)(1,269,000$)(2,038,000$)(12,000$)339,000$(2,674,000$)(1,338,000$)(2,750,000$)3,559,000$(573,000$)(4,499,000$)(4,086,000$)(5,328,000$)148,000$2,398,000$3,166,000$849,000$3,030,000$1,707,000$4,017,000$10,137,000$684,000$(1,044,000$)669,000$(302,000$)55,000$(939,000$)1,777,000$(252,000$)(5,682,000$)(3,075,000$)1,113,000$(18,000$)(1,261,000$)(1,254,000$)(454,000$)40,000$(874,000$)(12,346,000$)
EBITDA(583,000$)1,023,000$(2,301,000$)(144,000$)(2,754,000$)(1,421,000$)(1,200,000$)(236,000$)(1,213,000$)(576,000$)(1,403,000$)534,000$955,000$(2,124,000$)(754,000$)(2,291,000$)3,840,000$(70,000$)(3,897,000$)(3,625,000$)(4,850,000$)633,000$2,898,000$3,700,000$1,316,000$3,519,000$2,264,000$4,575,000$10,470,000$1,286,000$(354,000$)1,346,000$493,000$780,000$(179,000$)2,413,000$450,000$(4,951,000$)(2,366,000$)1,826,000$685,000$(565,000$)(590,000$)188,000$676,000$(433,000$)(11,648,000$)