• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	IGTA Merger Sub Ltd (PRGY)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses			15,711$	36,148$	0$	11,685$	750$	780$	0$	3,170$
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax			(15,711$)	(36,148$)	0$	(11,685$)	(750$)	(780$)	0$	(3,170$)
Tax Expenses
Net Income			(15,711$)	(36,148$)	0$	(11,685$)	(750$)	(780$)	0$	(3,170$)
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders			(15,711$)	(36,148$)	0$	(11,685$)	(750$)	(780$)	0$	(3,170$)
QoQ%			56.54%	.00%	100.00%	(1,458.00%)	3.85%	.00%	100.00%
YoY%			(1,994.80%)	(4,534.36%)	.00%	(268.61%)
Earnings Per Share, Basic			(157.11$)	(361.48$)	0.00$	(116.85$)	(7.50$)	(7.80$)	0.00$	(31.70$)
Earnings Per Share, Diluted			(157.11$)	(361.48$)	0.00$	(116.85$)	(7.50$)	(7.80$)	0.00$	(31.70$)
Unlevered FCF Per Share, Basic			(128.00$)	(200.00$)	0.00$	(56.05$)	0.00$	0.00$	0.00$	(45.00$)
Unlevered FCF Per Share, Diluted			(128.00$)	(200.00$)	0.00$	(56.05$)	0.00$	0.00$	0.00$	(45.00$)
Average Shares, Basic			100	100	100	100	100	100	100	100
Average Shares, Diluted			100	100	100	100	100	100	100	100
EBIT			(15,711$)	(36,148$)	0$	(11,685$)	(750$)	(780$)	0$	(3,170$)
EBITDA			(15,711$)	(36,148$)	0$	(11,685$)	(750$)	(780$)	0$	(3,170$)

Copy Table ✓