| PNC FINANCIAL SERVICES GROUP, INC. (PNC) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,915,000,000$ | 5,661,000,000$ | 5,452,000,000$ | 5,567,000,000$ | 5,432,000,000$ | 5,411,000,000$ | 5,145,000,000$ | 5,361,000,000$ | 5,233,000,000$ | 5,293,000,000$ | 5,603,000,000$ | 5,763,000,000$ | 5,549,000,000$ | 5,116,000,000$ | 4,692,000,000$ | 5,127,000,000$ | 5,197,000,000$ | 4,667,000,000$ | 4,220,000,000$ | 4,208,000,000$ | 4,281,000,000$ | 4,076,000,000$ | 4,336,000,000$ | 4,321,000,000$ | 4,493,000,000$ | 4,439,000,000$ | 4,286,000,000$ | 3,398,000,000$ | 4,357,000,000$ | 4,324,000,000$ | 4,111,000,000$ | 4,260,000,000$ | 4,125,000,000$ | 4,060,000,000$ | 3,884,000,000$ | 3,874,000,000$ | 3,829,000,000$ | 3,794,000,000$ | 3,665,000,000$ | 3,853,000,000$ | 3,775,000,000$ | 3,866,000,000$ | 3,731,000,000$ | 3,947,000,000$ | 3,841,000,000$ | 3,810,000,000$ | 3,777,000,000$ | 4,073,000,000$ |
| QoQ% | | 4.49% | 3.83% | (2.07%) | 2.49% | .39% | 5.17% | (4.03%) | 2.45% | (1.13%) | (5.53%) | (2.78%) | 3.86% | 8.46% | 9.04% | (8.48%) | (1.35%) | 11.36% | 10.59% | .29% | (1.71%) | 5.03% | (6.00%) | .35% | (3.83%) | 1.22% | 3.57% | 26.13% | (22.01%) | .76% | 5.18% | (3.50%) | 3.27% | 1.60% | 4.53% | .26% | 1.18% | .92% | 3.52% | (4.88%) | 2.07% | (2.35%) | 3.62% | (5.47%) | 2.76% | .81% | .87% | (7.27%) | 3.90% |
| YoY% | | 8.89% | 4.62% | 5.97% | 3.84% | 3.80% | 2.23% | (8.17%) | (6.98%) | (5.70%) | 3.46% | 19.42% | 12.41% | 6.77% | 9.62% | 11.19% | 21.84% | 21.40% | 14.50% | (2.68%) | (2.62%) | (4.72%) | (8.18%) | 1.17% | 27.16% | 3.12% | 2.66% | 4.26% | (20.24%) | 5.62% | 6.50% | 5.84% | 9.96% | 7.73% | 7.01% | 5.98% | .55% | 1.43% | (1.86%) | (1.77%) | (2.38%) | (1.72%) | 1.47% | (1.22%) | (3.09%) | (2.02%) | (6.25%) | (4.50%) | .10% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 189,000,000$ | 229,000,000$ | 0$ | 241,000,000$ | (10,000,000$) | (172,000,000$) | (362,000,000$) | (229,000,000$) | 206,000,000$ | (502,000,000$) | (164,000,000$) | (23,000,000$) | 2,220,000,000$ | 952,000,000$ | 221,000,000$ | 183,000,000$ | 180,000,000$ | 189,000,000$ | 148,000,000$ | 88,000,000$ | 80,000,000$ | 92,000,000$ | 125,000,000$ | 130,000,000$ | 98,000,000$ | 88,000,000$ | 67,000,000$ | 87,000,000$ | 127,000,000$ | 152,000,000$ | 74,000,000$ | 81,000,000$ | 46,000,000$ | 54,000,000$ | 52,000,000$ | 55,000,000$ | 72,000,000$ | 94,000,000$ | 113,000,000$ |
| Gross Profit | | 5,915,000,000$ | 5,661,000,000$ | 5,452,000,000$ | 5,567,000,000$ | 5,432,000,000$ | 5,411,000,000$ | 5,145,000,000$ | 5,361,000,000$ | 5,233,000,000$ | 5,104,000,000$ | 5,374,000,000$ | 5,763,000,000$ | 5,308,000,000$ | 5,126,000,000$ | 4,864,000,000$ | 5,489,000,000$ | 5,426,000,000$ | 4,461,000,000$ | 4,722,000,000$ | 4,372,000,000$ | 4,304,000,000$ | 1,856,000,000$ | 3,384,000,000$ | 4,100,000,000$ | 4,310,000,000$ | 4,259,000,000$ | 4,097,000,000$ | 3,250,000,000$ | 4,269,000,000$ | 4,244,000,000$ | 4,019,000,000$ | 4,135,000,000$ | 3,995,000,000$ | 3,962,000,000$ | 3,796,000,000$ | 3,807,000,000$ | 3,742,000,000$ | 3,667,000,000$ | 3,513,000,000$ | 3,779,000,000$ | 3,694,000,000$ | 3,820,000,000$ | 3,677,000,000$ | 3,895,000,000$ | 3,786,000,000$ | 3,738,000,000$ | 3,683,000,000$ | 3,960,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 96.43% | 95.91% | 100.00% | 95.66% | 100.20% | 103.67% | 107.06% | 104.41% | 95.59% | 111.90% | 103.90% | 100.54% | 45.54% | 78.04% | 94.89% | 95.93% | 95.95% | 95.59% | 95.64% | 97.98% | 98.15% | 97.76% | 97.07% | 96.85% | 97.59% | 97.73% | 98.27% | 97.73% | 96.65% | 95.85% | 98.08% | 97.85% | 98.81% | 98.55% | 98.68% | 98.57% | 98.11% | 97.51% | 97.23% |
| Operating Expenses | | 3,461,000,000$ | 3,383,000,000$ | 3,387,000,000$ | 3,506,000,000$ | 3,327,000,000$ | 3,357,000,000$ | 3,334,000,000$ | 4,074,000,000$ | 3,245,000,000$ | 3,372,000,000$ | 3,321,000,000$ | 3,474,000,000$ | 3,280,000,000$ | 3,244,000,000$ | 3,172,000,000$ | 3,791,000,000$ | 3,587,000,000$ | 3,050,000,000$ | 2,574,000,000$ | 2,708,000,000$ | 2,531,000,000$ | 2,515,000,000$ | 2,543,000,000$ | 2,762,000,000$ | 2,623,000,000$ | 2,611,000,000$ | 2,578,000,000$ | 2,577,000,000$ | 2,608,000,000$ | 2,584,000,000$ | 2,527,000,000$ | 3,061,000,000$ | 2,456,000,000$ | 2,479,000,000$ | 2,402,000,000$ | 2,441,000,000$ | 2,394,000,000$ | 2,360,000,000$ | 2,281,000,000$ | 2,396,000,000$ | 2,352,000,000$ | 2,366,000,000$ | 2,349,000,000$ | 2,539,000,000$ | 2,357,000,000$ | 2,328,000,000$ | 2,264,000,000$ | 2,514,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 2,879,000,000$ | 2,715,000,000$ | 2,654,000,000$ | 2,971,000,000$ | 3,412,000,000$ | 3,266,000,000$ | 3,236,000,000$ | 3,099,000,000$ | 2,785,000,000$ | 2,434,000,000$ | 2,074,000,000$ | 1,425,000,000$ | 657,000,000$ | 230,000,000$ | 110,000,000$ | 113,000,000$ | 119,000,000$ | 120,000,000$ | 135,000,000$ | 152,000,000$ | 192,000,000$ | 328,000,000$ | 689,000,000$ | 846,000,000$ | 999,000,000$ | 999,000,000$ | 953,000,000$ | 878,000,000$ | 757,000,000$ | 669,000,000$ | 557,000,000$ | 480,000,000$ | 450,000,000$ | 416,000,000$ | 360,000,000$ | 323,000,000$ | 313,000,000$ | 316,000,000$ | 309,000,000$ | 266,000,000$ | 279,000,000$ | 253,000,000$ | 247,000,000$ | 240,000,000$ | 224,000,000$ | 227,000,000$ | 215,000,000$ | 213,000,000$ |
| Income Before Tax | | 2,287,000,000$ | 2,024,000,000$ | 1,846,000,000$ | 1,905,000,000$ | 1,862,000,000$ | 1,819,000,000$ | 1,656,000,000$ | 1,055,000,000$ | 1,859,000,000$ | 1,775,000,000$ | 2,047,000,000$ | 1,881,000,000$ | 2,028,000,000$ | 1,836,000,000$ | 1,728,000,000$ | 1,663,000,000$ | 1,813,000,000$ | 1,315,000,000$ | 2,197,000,000$ | 1,754,000,000$ | 1,698,000,000$ | (902,000,000$) | 879,000,000$ | 1,338,000,000$ | 1,436,000,000$ | 1,424,000,000$ | 1,519,000,000$ | 673,000,000$ | 1,661,000,000$ | 1,660,000,000$ | 1,492,000,000$ | 1,074,000,000$ | 1,539,000,000$ | 1,483,000,000$ | 1,394,000,000$ | 1,366,000,000$ | 1,348,000,000$ | 1,307,000,000$ | 1,232,000,000$ | 1,383,000,000$ | 1,342,000,000$ | 1,454,000,000$ | 1,328,000,000$ | 1,356,000,000$ | 1,429,000,000$ | 1,410,000,000$ | 1,419,000,000$ | 1,446,000,000$ |
| Tax Expenses | | 465,000,000$ | 381,000,000$ | 347,000,000$ | 278,000,000$ | 357,000,000$ | 342,000,000$ | 312,000,000$ | 172,000,000$ | 289,000,000$ | 275,000,000$ | 353,000,000$ | 333,000,000$ | 388,000,000$ | 340,000,000$ | 299,000,000$ | 357,000,000$ | 323,000,000$ | 212,000,000$ | 371,000,000$ | 298,000,000$ | 166,000,000$ | (158,000,000$) | 120,000,000$ | 195,000,000$ | 255,000,000$ | 239,000,000$ | 248,000,000$ | 110,000,000$ | 261,000,000$ | 304,000,000$ | 253,000,000$ | (1,017,000,000$) | 413,000,000$ | 386,000,000$ | 320,000,000$ | 319,000,000$ | 342,000,000$ | 318,000,000$ | 289,000,000$ | 361,000,000$ | 269,000,000$ | 410,000,000$ | 324,000,000$ | 299,000,000$ | 391,000,000$ | 358,000,000$ | 359,000,000$ | 372,000,000$ |
| Net Income | | 1,822,000,000$ | 1,643,000,000$ | 1,499,000,000$ | 1,627,000,000$ | 1,505,000,000$ | 1,477,000,000$ | 1,344,000,000$ | 883,000,000$ | 1,570,000,000$ | 1,500,000,000$ | 1,694,000,000$ | 1,548,000,000$ | 1,640,000,000$ | 1,496,000,000$ | 1,429,000,000$ | 1,306,000,000$ | 1,490,000,000$ | 1,103,000,000$ | 1,826,000,000$ | 1,456,000,000$ | 1,532,000,000$ | 3,655,000,000$ | 915,000,000$ | 1,381,000,000$ | 1,392,000,000$ | 1,374,000,000$ | 1,271,000,000$ | 1,351,000,000$ | 1,400,000,000$ | 1,356,000,000$ | 1,239,000,000$ | 2,091,000,000$ | 1,126,000,000$ | 1,097,000,000$ | 1,074,000,000$ | 1,047,000,000$ | 1,006,000,000$ | 989,000,000$ | 943,000,000$ | 1,022,000,000$ | 1,073,000,000$ | 1,044,000,000$ | 1,004,000,000$ | 1,057,000,000$ | 1,038,000,000$ | 1,052,000,000$ | 1,060,000,000$ | 1,074,000,000$ |
| Profit Margin | | 30.80% | 29.02% | 27.49% | 29.23% | 27.71% | 27.30% | 26.12% | 16.47% | 30.00% | 28.34% | 30.23% | 26.86% | 29.56% | 29.24% | 30.46% | 25.47% | 28.67% | 23.63% | 43.27% | 34.60% | 35.79% | 89.67% | 21.10% | 31.96% | 30.98% | 30.95% | 29.66% | 39.76% | 32.13% | 31.36% | 30.14% | 49.09% | 27.30% | 27.02% | 27.65% | 27.03% | 26.27% | 26.07% | 25.73% | 26.53% | 28.42% | 27.01% | 26.91% | 26.78% | 27.02% | 27.61% | 28.07% | 26.37% |
| TTM | | 29.17% | 28.37% | 27.94% | 27.62% | 24.40% | 24.94% | 25.19% | 26.28% | 28.83% | 28.74% | 28.95% | 28.94% | 28.66% | 28.42% | 27.07% | 29.80% | 32.12% | 34.05% | 50.46% | 44.72% | 43.98% | 42.63% | 28.78% | 30.89% | 32.43% | 32.74% | 32.86% | 33.02% | 35.69% | 34.55% | 33.54% | 33.00% | 27.25% | 27.00% | 26.76% | 26.28% | 26.15% | 26.69% | 26.93% | 27.21% | 27.27% | 26.93% | 27.08% | 27.36% | 27.25% | 27.05% | 27.01% | 26.31% |
| Earnings to Minority | | 14,000,000$ | 16,000,000$ | 18,000,000$ | 17,000,000$ | 15,000,000$ | 18,000,000$ | 14,000,000$ | 19,000,000$ | 16,000,000$ | 17,000,000$ | 17,000,000$ | 20,000,000$ | 16,000,000$ | 15,000,000$ | 21,000,000$ | 13,000,000$ | 16,000,000$ | 12,000,000$ | 10,000,000$ | 69,000,000$ | 13,000,000$ | 7,000,000$ | 7,000,000$ | 14,000,000$ | 13,000,000$ | 12,000,000$ | 10,000,000$ | 14,000,000$ | 11,000,000$ | 10,000,000$ | 10,000,000$ | 11,000,000$ | 12,000,000$ | 10,000,000$ | 17,000,000$ | 22,000,000$ | 18,000,000$ | 23,000,000$ | 19,000,000$ | 14,000,000$ | 18,000,000$ | 4,000,000$ | 1,000,000$ | 21,000,000$ | 1,000,000$ | 3,000,000$ | (2,000,000$) | 13,000,000$ |
| Earnings to Common Shareholders | | 1,723,000,000$ | 1,532,000,000$ | 1,399,000,000$ | 1,505,000,000$ | 1,396,000,000$ | 1,355,000,000$ | 1,240,000,000$ | 740,000,000$ | 1,440,000,000$ | 1,347,000,000$ | 1,599,000,000$ | 1,401,000,000$ | 1,550,000,000$ | 1,402,000,000$ | 1,355,000,000$ | 1,214,000,000$ | 1,408,000,000$ | 1,037,000,000$ | 1,750,000,000$ | 1,387,000,000$ | 1,447,000,000$ | (808,000,000$) | 685,000,000$ | 1,068,000,000$ | 1,099,000,000$ | 1,113,000,000$ | 1,192,000,000$ | 491,000,000$ | 1,319,000,000$ | 1,285,000,000$ | 1,160,000,000$ | 2,015,000,000$ | 1,045,000,000$ | 1,026,000,000$ | 967,000,000$ | 975,000,000$ | 917,000,000$ | 917,000,000$ | 853,000,000$ | 950,000,000$ | 991,000,000$ | 992,000,000$ | 931,000,000$ | 986,000,000$ | 963,000,000$ | 998,000,000$ | 989,000,000$ | 1,006,000,000$ |
| QoQ% | | 12.47% | 9.51% | (7.04%) | 7.81% | 3.03% | 9.27% | 67.57% | (48.61%) | 6.90% | (15.76%) | 14.13% | (9.61%) | 10.56% | 3.47% | 11.61% | (13.78%) | 35.78% | (40.74%) | 26.17% | (4.15%) | 279.08% | (217.96%) | (35.86%) | (2.82%) | (1.26%) | (6.63%) | 142.77% | (62.78%) | 2.65% | 10.78% | (42.43%) | 92.82% | 1.85% | 6.10% | (.82%) | 6.33% | .00% | 7.50% | (10.21%) | (4.14%) | (.10%) | 6.55% | (5.58%) | 2.39% | (3.51%) | .91% | (1.69%) | 5.78% |
| YoY% | | 23.42% | 13.06% | 12.82% | 103.38% | (3.06%) | .59% | (22.45%) | (47.18%) | (7.10%) | (3.92%) | 18.01% | 15.40% | 10.09% | 35.20% | (22.57%) | (12.47%) | (2.70%) | 228.34% | 155.47% | 29.87% | 31.67% | (172.60%) | (42.53%) | 117.52% | (16.68%) | (13.39%) | 2.76% | (75.63%) | 26.22% | 25.24% | 19.96% | 106.67% | 13.96% | 11.89% | 13.37% | 2.63% | (7.47%) | (7.56%) | (8.38%) | (3.65%) | 2.91% | (.60%) | (5.87%) | (1.99%) | 1.26% | (5.22%) | 7.04% | 55.25% |
| Earnings Per Share, Basic | | 4.35$ | 3.86$ | 3.52$ | 3.79$ | 3.50$ | 3.39$ | 3.10$ | 1.84$ | 3.60$ | 3.36$ | 3.99$ | 3.47$ | 3.78$ | 3.39$ | 3.23$ | 2.86$ | 3.31$ | 2.43$ | 4.11$ | 3.25$ | 3.40$ | (1.90$) | 1.60$ | 2.44$ | 2.48$ | 2.47$ | 2.62$ | 1.07$ | 2.84$ | 2.74$ | 2.45$ | 4.25$ | 2.18$ | 2.12$ | 1.99$ | 2.00$ | 1.87$ | 1.85$ | 1.70$ | 1.88$ | 1.94$ | 1.92$ | 1.79$ | 1.89$ | 1.82$ | 1.88$ | 1.86$ | 1.90$ |
| Earnings Per Share, Diluted | | 4.35$ | 3.86$ | 3.52$ | 3.76$ | 3.49$ | 3.39$ | 3.10$ | 1.85$ | 3.60$ | 3.36$ | 3.98$ | 3.47$ | 3.78$ | 3.39$ | 3.23$ | 2.86$ | 3.31$ | 2.43$ | 4.11$ | 3.26$ | 3.40$ | (1.90$) | 1.59$ | 2.43$ | 2.47$ | 2.46$ | 2.61$ | 1.06$ | 2.82$ | 2.72$ | 2.44$ | 4.19$ | 2.16$ | 2.10$ | 1.97$ | 1.97$ | 1.85$ | 1.82$ | 1.68$ | 1.86$ | 1.91$ | 1.89$ | 1.76$ | 1.85$ | 1.79$ | 1.85$ | 1.83$ | 1.88$ |
| Unlevered FCF Per Share, Basic | | 6.71$ | 3.73$ | (1.28$) | 4.53$ | 8.24$ | 2.59$ | 4.40$ | 12.10$ | 0.29$ | 8.12$ | 4.68$ | 10.01$ | 8.28$ | 6.36$ | (2.35$) | 8.22$ | 3.58$ | 3.31$ | 1.83$ | 4.53$ | 0.92$ | 7.11$ | (1.62$) | 7.11$ | 1.36$ | 4.97$ | 3.08$ | 4.64$ | 2.50$ | 3.45$ | 6.18$ | 1.82$ | 5.21$ | 1.30$ | 3.26$ | 2.47$ | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 6.71$ | 3.73$ | (1.28$) | 4.50$ | 8.22$ | 2.59$ | 4.40$ | 12.13$ | 0.29$ | 8.12$ | 4.67$ | 10.01$ | 8.28$ | 6.36$ | (2.35$) | 8.22$ | 3.58$ | 3.31$ | 1.83$ | 4.54$ | 0.92$ | 7.11$ | (1.62$) | 7.10$ | 1.36$ | 4.96$ | 3.07$ | 4.60$ | 2.49$ | 3.43$ | 6.14$ | 1.80$ | 5.17$ | 1.29$ | 3.23$ | 2.44$ | | | | | | | | | | | | |
| Average Shares, Basic | | 396,000,000 | 397,000,000 | 398,000,000 | 397,000,000 | 399,000,000 | 400,000,000 | 400,000,000 | 402,000,000 | 400,000,000 | 401,000,000 | 401,000,000 | 404,000,000 | 410,000,000 | 414,000,000 | 420,000,000 | 425,000,000 | 426,000,000 | 427,000,000 | 426,000,000 | 427,000,000 | 426,000,000 | 426,000,000 | 429,000,000 | 438,000,000 | 444,000,000 | 451,000,000 | 455,000,000 | 461,000,000 | 465,000,000 | 469,000,000 | 473,000,000 | 474,000,000 | 479,000,000 | 484,000,000 | 487,000,000 | 488,000,000 | 490,000,000 | 497,000,000 | 501,000,000 | 506,000,000 | 512,000,000 | 517,000,000 | 521,000,000 | 523,000,000 | 529,000,000 | 532,000,000 | 532,000,000 | 529,000,000 |
| Average Shares, Diluted | | 396,000,000 | 397,000,000 | 398,000,000 | 400,000,000 | 400,000,000 | 400,000,000 | 400,000,000 | 401,000,000 | 400,000,000 | 401,000,000 | 402,000,000 | 404,000,000 | 410,000,000 | 414,000,000 | 420,000,000 | 425,000,000 | 426,000,000 | 427,000,000 | 426,000,000 | 426,000,000 | 426,000,000 | 426,000,000 | 430,000,000 | 439,000,000 | 445,000,000 | 452,000,000 | 456,000,000 | 465,000,000 | 467,000,000 | 472,000,000 | 476,000,000 | 481,000,000 | 483,000,000 | 488,000,000 | 492,000,000 | 494,000,000 | 496,000,000 | 503,000,000 | 507,000,000 | 510,000,000 | 520,000,000 | 525,000,000 | 529,000,000 | 533,000,000 | 537,000,000 | 539,000,000 | 539,000,000 | 535,000,000 |
| EBIT | | 5,166,000,000$ | 4,739,000,000$ | 4,500,000,000$ | 4,876,000,000$ | 5,274,000,000$ | 5,085,000,000$ | 4,892,000,000$ | 4,154,000,000$ | 4,644,000,000$ | 4,209,000,000$ | 4,121,000,000$ | 3,306,000,000$ | 2,685,000,000$ | 2,066,000,000$ | 1,838,000,000$ | 1,776,000,000$ | 1,932,000,000$ | 1,435,000,000$ | 2,332,000,000$ | 1,906,000,000$ | 1,890,000,000$ | (574,000,000$) | 1,568,000,000$ | 2,184,000,000$ | 2,435,000,000$ | 2,423,000,000$ | 2,472,000,000$ | 1,551,000,000$ | 2,418,000,000$ | 2,329,000,000$ | 2,049,000,000$ | 1,554,000,000$ | 1,989,000,000$ | 1,899,000,000$ | 1,754,000,000$ | 1,689,000,000$ | 1,661,000,000$ | 1,623,000,000$ | 1,541,000,000$ | 1,649,000,000$ | 1,621,000,000$ | 1,707,000,000$ | 1,575,000,000$ | 1,596,000,000$ | 1,653,000,000$ | 1,637,000,000$ | 1,634,000,000$ | 1,659,000,000$ |
| EBITDA | | 5,267,000,000$ | 4,821,000,000$ | 4,590,000,000$ | 5,040,000,000$ | 5,555,000,000$ | 5,370,000,000$ | 5,172,000,000$ | 4,453,000,000$ | 4,929,000,000$ | 4,493,000,000$ | 4,402,000,000$ | 3,602,000,000$ | 2,962,000,000$ | 2,355,000,000$ | 2,115,000,000$ | 2,075,000,000$ | 2,209,000,000$ | 1,691,000,000$ | 2,566,000,000$ | 2,152,000,000$ | 2,136,000,000$ | (323,000,000$) | 1,808,000,000$ | 2,481,000,000$ | 2,682,000,000$ | 2,680,000,000$ | 2,706,000,000$ | 1,797,000,000$ | 2,642,000,000$ | 2,566,000,000$ | 2,282,000,000$ | 1,789,000,000$ | 2,218,000,000$ | 2,142,000,000$ | 1,968,000,000$ | 1,906,000,000$ | 1,870,000,000$ | 1,838,000,000$ | 1,743,000,000$ | 1,863,000,000$ | 1,822,000,000$ | 1,908,000,000$ | 1,768,000,000$ | 1,812,000,000$ | 1,847,000,000$ | 1,822,000,000$ | 1,815,000,000$ | 1,843,000,000$ |