| Philip Morris International Inc. (PM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 10,845,000,000$ | 10,140,000,000$ | 9,301,000,000$ | 9,706,000,000$ | 9,911,000,000$ | 9,468,000,000$ | 8,793,000,000$ | 9,047,000,000$ | 9,141,000,000$ | 8,967,000,000$ | 19,318,000,000$ | 20,031,000,000$ | 20,888,000,000$ | 20,409,000,000$ | 19,341,000,000$ | 20,830,000,000$ | 21,617,000,000$ | 20,421,000,000$ | 19,355,000,000$ | 19,531,000,000$ | 20,444,000,000$ | 17,819,000,000$ | 18,253,000,000$ | 19,849,000,000$ | 20,380,000,000$ | 19,987,000,000$ | 17,705,000,000$ | 19,858,000,000$ | 20,439,000,000$ | 21,100,000,000$ | 18,426,000,000$ | 21,585,000,000$ | 20,638,000,000$ | 19,319,000,000$ | 16,556,000,000$ | 19,189,000,000$ | 19,935,000,000$ | 19,041,000,000$ | 16,788,000,000$ | 18,371,000,000$ | 19,422,000,000$ | 18,763,000,000$ | 17,352,000,000$ | 19,941,000,000$ | 21,335,000,000$ | 21,051,000,000$ | 17,779,000,000$ | 20,390,000,000$ |
| QoQ% | | 6.95% | 9.02% | (4.17%) | (2.07%) | 4.68% | 7.68% | (2.81%) | (1.03%) | 1.94% | (53.58%) | (3.56%) | (4.10%) | 2.35% | 5.52% | (7.15%) | (3.64%) | 5.86% | 5.51% | (.90%) | (4.47%) | 14.73% | (2.38%) | (8.04%) | (2.61%) | 1.97% | 12.89% | (10.84%) | (2.84%) | (3.13%) | 14.51% | (14.64%) | 4.59% | 6.83% | 16.69% | (13.72%) | (3.74%) | 4.70% | 13.42% | (8.62%) | (5.41%) | 3.51% | 8.13% | (12.98%) | (6.53%) | 1.35% | 18.40% | (12.81%) | (1.16%) |
| YoY% | | 9.42% | 7.10% | 5.78% | 7.28% | 8.42% | 5.59% | (54.48%) | (54.84%) | (56.24%) | (56.06%) | (.12%) | (3.84%) | (3.37%) | (.06%) | (.07%) | 6.65% | 5.74% | 14.60% | 6.04% | (1.60%) | .31% | (10.85%) | 3.10% | (.05%) | (.29%) | (5.28%) | (3.91%) | (8.00%) | (.96%) | 9.22% | 11.30% | 12.49% | 3.53% | 1.46% | (1.38%) | 4.45% | 2.64% | 1.48% | (3.25%) | (7.87%) | (8.97%) | (10.87%) | (2.40%) | (2.20%) | 3.42% | 2.77% | (4.04%) | 3.28% |
| Cost Of Revenue | | 3,487,000,000$ | 3,279,000,000$ | 3,040,000,000$ | 3,423,000,000$ | 3,366,000,000$ | 3,345,000,000$ | 3,195,000,000$ | 3,462,000,000$ | 3,165,000,000$ | 3,228,000,000$ | 14,337,000,000$ | 15,090,000,000$ | 15,791,000,000$ | 15,225,000,000$ | 14,203,000,000$ | 15,533,000,000$ | 16,091,000,000$ | 15,180,000,000$ | 14,044,000,000$ | 14,659,000,000$ | 15,414,000,000$ | 13,347,000,000$ | 13,502,000,000$ | 14,914,000,000$ | 15,343,000,000$ | 14,953,000,000$ | 13,419,000,000$ | 15,140,000,000$ | 15,553,000,000$ | 2,744,000,000$ | 2,615,000,000$ | 3,001,000,000$ | 2,735,000,000$ | 2,519,000,000$ | 2,177,000,000$ | 2,499,000,000$ | 2,432,000,000$ | 2,364,000,000$ | 2,096,000,000$ | 2,375,000,000$ | 2,383,000,000$ | 2,378,000,000$ | 2,229,000,000$ | 2,632,000,000$ | 2,734,000,000$ | 2,696,000,000$ | 2,374,000,000$ | 2,602,000,000$ |
| Gross Profit | | 7,358,000,000$ | 6,861,000,000$ | 6,261,000,000$ | 6,283,000,000$ | 6,545,000,000$ | 6,123,000,000$ | 5,598,000,000$ | 5,585,000,000$ | 5,976,000,000$ | 5,739,000,000$ | 4,981,000,000$ | 4,941,000,000$ | 5,097,000,000$ | 5,184,000,000$ | 5,138,000,000$ | 5,297,000,000$ | 5,526,000,000$ | 5,241,000,000$ | 5,311,000,000$ | 4,872,000,000$ | 5,030,000,000$ | 4,472,000,000$ | 4,751,000,000$ | 4,935,000,000$ | 5,037,000,000$ | 5,034,000,000$ | 4,286,000,000$ | 4,718,000,000$ | 4,886,000,000$ | 4,982,000,000$ | 4,281,000,000$ | 5,293,000,000$ | 4,738,000,000$ | 4,398,000,000$ | 3,887,000,000$ | 4,472,000,000$ | 4,550,000,000$ | 4,285,000,000$ | 3,987,000,000$ | 4,017,000,000$ | 4,544,000,000$ | 4,481,000,000$ | 4,387,000,000$ | 4,565,000,000$ | 5,122,000,000$ | 5,101,000,000$ | 4,543,000,000$ | 5,187,000,000$ |
| Gross Margin | | 67.85% | 67.66% | 67.32% | 64.73% | 66.04% | 64.67% | 63.66% | 61.73% | 65.38% | 64.00% | 25.78% | 24.67% | 24.40% | 25.40% | 26.57% | 25.43% | 25.56% | 25.67% | 27.44% | 24.95% | 24.60% | 25.10% | 26.03% | 24.86% | 24.72% | 25.19% | 24.21% | 23.76% | 23.91% | 23.61% | 23.23% | 24.52% | 22.96% | 22.77% | 23.48% | 23.31% | 22.82% | 22.50% | 23.75% | 21.87% | 23.40% | 23.88% | 25.28% | 22.89% | 24.01% | 24.23% | 25.55% | 25.44% |
| Operating Expenses | | 3,095,000,000$ | 3,149,000,000$ | 2,717,000,000$ | 3,024,000,000$ | 2,891,000,000$ | 2,679,000,000$ | 2,553,000,000$ | 2,696,000,000$ | 2,606,000,000$ | 3,173,000,000$ | 2,250,000,000$ | 2,017,000,000$ | 2,129,000,000$ | 2,128,000,000$ | 1,840,000,000$ | 2,350,000,000$ | 2,071,000,000$ | 2,112,000,000$ | 1,867,000,000$ | 1,967,000,000$ | 1,787,000,000$ | 1,741,000,000$ | 1,962,000,000$ | 2,429,000,000$ | 2,249,000,000$ | 1,847,000,000$ | 2,236,000,000$ | 2,016,000,000$ | 1,730,000,000$ | 1,889,000,000$ | 1,855,000,000$ | 1,953,000,000$ | 1,650,000,000$ | 1,661,000,000$ | 1,471,000,000$ | 1,772,000,000$ | 1,573,000,000$ | 1,532,000,000$ | 1,514,000,000$ | 2,116,000,000$ | 1,585,000,000$ | 1,589,000,000$ | 1,516,000,000$ | 2,033,000,000$ | 1,777,000,000$ | 2,227,000,000$ | 1,592,000,000$ | 1,999,000,000$ |
| Operating Income | | 4,263,000,000$ | 3,712,000,000$ | 3,544,000,000$ | 3,259,000,000$ | 3,654,000,000$ | 3,444,000,000$ | 3,045,000,000$ | 2,889,000,000$ | 3,370,000,000$ | 2,566,000,000$ | 2,731,000,000$ | 2,924,000,000$ | 2,968,000,000$ | 3,056,000,000$ | 3,298,000,000$ | 2,947,000,000$ | 3,455,000,000$ | 3,129,000,000$ | 3,444,000,000$ | 2,905,000,000$ | 3,243,000,000$ | 2,731,000,000$ | 2,789,000,000$ | 2,506,000,000$ | 2,788,000,000$ | 3,187,000,000$ | 2,050,000,000$ | 2,702,000,000$ | 3,156,000,000$ | 3,093,000,000$ | 2,426,000,000$ | 3,340,000,000$ | 3,088,000,000$ | 2,737,000,000$ | 2,416,000,000$ | 2,700,000,000$ | 2,977,000,000$ | 2,753,000,000$ | 2,473,000,000$ | 1,901,000,000$ | 2,959,000,000$ | 2,892,000,000$ | 2,871,000,000$ | 2,532,000,000$ | 3,345,000,000$ | 2,874,000,000$ | 2,951,000,000$ | 3,188,000,000$ |
| Operating Margin | | 39.31% | 36.61% | 38.10% | 33.58% | 36.87% | 36.38% | 34.63% | 31.93% | 36.87% | 28.62% | 14.14% | 14.60% | 14.21% | 14.97% | 17.05% | 14.15% | 15.98% | 15.32% | 17.79% | 14.87% | 15.86% | 15.33% | 15.28% | 12.63% | 13.68% | 15.95% | 11.58% | 13.61% | 15.44% | 14.66% | 13.17% | 15.47% | 14.96% | 14.17% | 14.59% | 14.07% | 14.93% | 14.46% | 14.73% | 10.35% | 15.24% | 15.41% | 16.55% | 12.70% | 15.68% | 13.65% | 16.60% | 15.64% |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 230,000,000$ | 277,000,000$ | 241,000,000$ | 326,000,000$ | 189,000,000$ | 329,000,000$ | 299,000,000$ | 273,000,000$ | 261,000,000$ | 297,000,000$ | 230,000,000$ | 170,000,000$ | 138,000,000$ | 126,000,000$ | 154,000,000$ | 146,000,000$ | 154,000,000$ | 161,000,000$ | 167,000,000$ | 164,000,000$ | 163,000,000$ | 162,000,000$ | 129,000,000$ | 136,000,000$ | 132,000,000$ | 150,000,000$ | 152,000,000$ | 125,000,000$ | 145,000,000$ | 168,000,000$ | 227,000,000$ | 259,000,000$ | 223,000,000$ | 213,000,000$ | 219,000,000$ | 201,000,000$ | 220,000,000$ | 223,000,000$ | 247,000,000$ | 227,000,000$ | 247,000,000$ | 259,000,000$ | 275,000,000$ | 263,000,000$ | 267,000,000$ | 254,000,000$ | 268,000,000$ | 252,000,000$ |
| Income Before Tax | | 4,019,000,000$ | 3,424,000,000$ | 3,291,000,000$ | 2,917,000,000$ | 3,450,000,000$ | 3,101,000,000$ | 2,731,000,000$ | 2,607,000,000$ | 3,101,000,000$ | 2,263,000,000$ | 2,479,000,000$ | 2,746,000,000$ | 2,823,000,000$ | 2,925,000,000$ | 3,140,000,000$ | 2,768,000,000$ | 3,274,000,000$ | 2,941,000,000$ | 3,249,000,000$ | 2,712,000,000$ | 3,057,000,000$ | 2,547,000,000$ | 2,637,000,000$ | 2,342,000,000$ | 2,636,000,000$ | 3,017,000,000$ | 1,877,000,000$ | 2,555,000,000$ | 3,004,000,000$ | 2,919,000,000$ | 2,193,000,000$ | 3,059,000,000$ | 2,845,000,000$ | 2,508,000,000$ | 2,177,000,000$ | 2,411,000,000$ | 2,757,000,000$ | 2,530,000,000$ | 2,226,000,000$ | 1,674,000,000$ | 2,712,000,000$ | 2,633,000,000$ | 2,596,000,000$ | 2,269,000,000$ | 3,078,000,000$ | 2,620,000,000$ | 2,683,000,000$ | 2,936,000,000$ |
| Tax Expenses | | 751,000,000$ | 652,000,000$ | 659,000,000$ | 872,000,000$ | 735,000,000$ | 734,000,000$ | 676,000,000$ | 320,000,000$ | 1,031,000,000$ | 560,000,000$ | 428,000,000$ | 409,000,000$ | 622,000,000$ | 594,000,000$ | 619,000,000$ | 593,000,000$ | 735,000,000$ | 646,000,000$ | 697,000,000$ | 613,000,000$ | 640,000,000$ | 528,000,000$ | 596,000,000$ | 623,000,000$ | 635,000,000$ | 611,000,000$ | 424,000,000$ | 551,000,000$ | 691,000,000$ | 644,000,000$ | 559,000,000$ | 2,265,000,000$ | 812,000,000$ | 689,000,000$ | 541,000,000$ | 658,000,000$ | 764,000,000$ | 716,000,000$ | 630,000,000$ | 412,000,000$ | 748,000,000$ | 743,000,000$ | 785,000,000$ | 651,000,000$ | 918,000,000$ | 752,000,000$ | 776,000,000$ | 893,000,000$ |
| Net Income | | 3,613,000,000$ | 3,148,000,000$ | 2,837,000,000$ | (486,000,000$) | 3,215,000,000$ | 2,528,000,000$ | 2,246,000,000$ | 2,313,000,000$ | 2,171,000,000$ | 1,682,000,000$ | 2,102,000,000$ | 2,494,000,000$ | 2,222,000,000$ | 2,346,000,000$ | 2,465,000,000$ | 2,229,000,000$ | 2,588,000,000$ | 2,298,000,000$ | 2,595,000,000$ | 2,119,000,000$ | 2,437,000,000$ | 2,049,000,000$ | 1,987,000,000$ | 1,782,000,000$ | 2,046,000,000$ | 2,436,000,000$ | 1,464,000,000$ | 2,003,000,000$ | 2,341,000,000$ | 2,295,000,000$ | 1,647,000,000$ | 796,000,000$ | 2,045,000,000$ | 1,842,000,000$ | 1,658,000,000$ | 1,775,000,000$ | 2,028,000,000$ | 1,842,000,000$ | 1,605,000,000$ | 1,298,000,000$ | 1,984,000,000$ | 1,916,000,000$ | 1,834,000,000$ | 1,649,000,000$ | 2,198,000,000$ | 1,895,000,000$ | 1,916,000,000$ | 2,036,000,000$ |
| Profit Margin | | 33.32% | 31.05% | 30.50% | (5.01%) | 32.44% | 26.70% | 25.54% | 25.57% | 23.75% | 18.76% | 10.88% | 12.45% | 10.64% | 11.50% | 12.75% | 10.70% | 11.97% | 11.25% | 13.41% | 10.85% | 11.92% | 11.50% | 10.89% | 8.98% | 10.04% | 12.19% | 8.27% | 10.09% | 11.45% | 10.88% | 8.94% | 3.69% | 9.91% | 9.54% | 10.01% | 9.25% | 10.17% | 9.67% | 9.56% | 7.07% | 10.22% | 10.21% | 10.57% | 8.27% | 10.30% | 9.00% | 10.78% | 9.99% |
| TTM | | 22.79% | 22.31% | 21.09% | 19.81% | 27.68% | 25.40% | 23.40% | 17.79% | 14.71% | 12.28% | 11.36% | 11.81% | 11.37% | 11.71% | 11.65% | 11.81% | 11.86% | 11.85% | 11.93% | 11.30% | 10.81% | 10.31% | 10.52% | 9.92% | 10.20% | 10.57% | 10.24% | 10.38% | 8.68% | 8.30% | 7.92% | 8.12% | 9.67% | 9.74% | 9.77% | 9.67% | 9.14% | 9.14% | 9.28% | 9.52% | 9.78% | 9.82% | 9.51% | 9.56% | 9.99% | 10.33% | 10.78% | 11.06% |
| Earnings to Minority | | 135,000,000$ | 109,000,000$ | 147,000,000$ | 93,000,000$ | 133,000,000$ | 122,000,000$ | 98,000,000$ | 117,000,000$ | 117,000,000$ | 114,000,000$ | 107,000,000$ | 97,000,000$ | 135,000,000$ | 113,000,000$ | 134,000,000$ | 136,000,000$ | 162,000,000$ | 126,000,000$ | 177,000,000$ | 143,000,000$ | 130,000,000$ | 102,000,000$ | 161,000,000$ | 166,000,000$ | 150,000,000$ | 117,000,000$ | 110,000,000$ | 93,000,000$ | 94,000,000$ | 97,000,000$ | 91,000,000$ | 102,000,000$ | 75,000,000$ | 61,000,000$ | 68,000,000$ | 64,000,000$ | 90,000,000$ | 54,000,000$ | 75,000,000$ | 49,000,000$ | 42,000,000$ | 29,000,000$ | 39,000,000$ | 37,000,000$ | 43,000,000$ | 44,000,000$ | 41,000,000$ | 49,000,000$ |
| Earnings to Common Shareholders | | 3,468,000,000$ | 3,031,000,000$ | 2,682,000,000$ | (580,000,000$) | 3,073,000,000$ | 2,399,000,000$ | 2,142,000,000$ | 2,191,000,000$ | 2,048,000,000$ | 1,563,000,000$ | 1,989,000,000$ | 2,391,000,000$ | 2,082,000,000$ | 2,226,000,000$ | 2,324,000,000$ | 2,088,000,000$ | 2,419,000,000$ | 2,166,000,000$ | 2,411,000,000$ | 1,971,000,000$ | 2,302,000,000$ | 1,942,000,000$ | 1,821,000,000$ | 1,616,000,000$ | 1,896,000,000$ | 2,319,000,000$ | 1,354,000,000$ | 1,910,000,000$ | 2,247,000,000$ | 2,198,000,000$ | 1,556,000,000$ | 694,000,000$ | 1,970,000,000$ | 1,781,000,000$ | 1,590,000,000$ | 1,711,000,000$ | 1,938,000,000$ | 1,788,000,000$ | 1,530,000,000$ | 1,249,000,000$ | 1,942,000,000$ | 1,887,000,000$ | 1,795,000,000$ | 1,612,000,000$ | 2,155,000,000$ | 1,851,000,000$ | 1,875,000,000$ | 1,987,000,000$ |
| QoQ% | | 14.42% | 13.01% | 562.41% | (118.87%) | 28.10% | 12.00% | (2.24%) | 6.98% | 31.03% | (21.42%) | (16.81%) | 14.84% | (6.47%) | (4.22%) | 11.30% | (13.68%) | 11.68% | (10.16%) | 22.32% | (14.38%) | 18.54% | 6.65% | 12.69% | (14.77%) | (18.24%) | 71.27% | (29.11%) | (15.00%) | 2.23% | 41.26% | 124.21% | (64.77%) | 10.61% | 12.01% | (7.07%) | (11.71%) | 8.39% | 16.86% | 22.50% | (35.69%) | 2.92% | 5.13% | 11.35% | (25.20%) | 16.42% | (1.28%) | (5.64%) | (15.09%) |
| YoY% | | 12.85% | 26.34% | 25.21% | (126.47%) | 50.05% | 53.49% | 7.69% | (8.37%) | (1.63%) | (29.78%) | (14.42%) | 14.51% | (13.93%) | 2.77% | (3.61%) | 5.94% | 5.08% | 11.54% | 32.40% | 21.97% | 21.41% | (16.26%) | 34.49% | (15.39%) | (15.62%) | 5.51% | (12.98%) | 175.22% | 14.06% | 23.41% | (2.14%) | (59.44%) | 1.65% | (.39%) | 3.92% | 36.99% | (.21%) | (5.25%) | (14.76%) | (22.52%) | (9.88%) | 1.95% | (4.27%) | (18.87%) | (7.91%) | (12.85%) | (11.77%) | (5.16%) |
| Earnings Per Share, Basic | | 2.23$ | 1.95$ | 1.72$ | (0.37$) | 1.98$ | 1.54$ | 1.38$ | 1.41$ | 1.32$ | 1.01$ | 1.28$ | 1.54$ | 1.34$ | 1.44$ | 1.50$ | 1.34$ | 1.55$ | 1.39$ | 1.55$ | 1.27$ | 1.48$ | 1.25$ | 1.17$ | 1.04$ | 1.22$ | 1.49$ | 0.87$ | 1.23$ | 1.45$ | 1.41$ | 1.00$ | 0.45$ | 1.27$ | 1.15$ | 1.02$ | 1.10$ | 1.25$ | 1.15$ | 0.99$ | 0.81$ | 1.25$ | 1.22$ | 1.16$ | 1.04$ | 1.38$ | 1.18$ | 1.18$ | 1.24$ |
| Earnings Per Share, Diluted | | 2.23$ | 1.95$ | 1.72$ | (0.37$) | 1.97$ | 1.54$ | 1.38$ | 1.41$ | 1.32$ | 1.01$ | 1.28$ | 1.54$ | 1.34$ | 1.43$ | 1.50$ | 1.34$ | 1.55$ | 1.39$ | 1.55$ | 1.27$ | 1.48$ | 1.25$ | 1.17$ | 1.04$ | 1.22$ | 1.49$ | 0.87$ | 1.23$ | 1.45$ | 1.41$ | 1.00$ | 0.45$ | 1.27$ | 1.15$ | 1.02$ | 1.10$ | 1.25$ | 1.15$ | 0.99$ | 0.81$ | 1.25$ | 1.22$ | 1.16$ | 1.04$ | 1.38$ | 1.18$ | 1.18$ | 1.24$ |
| Unlevered FCF Per Share, Basic | | 2.63$ | 1.96$ | (0.48$) | 2.40$ | 1.91$ | 2.74$ | (0.11$) | 1.93$ | 1.96$ | 1.99$ | (0.80$) | 1.77$ | 1.82$ | 2.11$ | 0.57$ | 2.40$ | 2.39$ | 2.25$ | 0.16$ | 1.94$ | 2.22$ | 1.15$ | 0.60$ | 2.04$ | 1.21$ | 2.10$ | 0.59$ | 1.34$ | 0.87$ | 2.30$ | 0.65$ | 1.53$ | 0.96$ | 1.91$ | 0.36$ | 1.10$ | 1.83$ | 1.37$ | 0.15$ | 1.00$ | 1.59$ | 2.24$ | (0.37$) | 0.65$ | 1.71$ | 1.56$ | 0.29$ | 1.22$ |
| Unlevered FCF Per Share, Diluted | | 2.63$ | 1.96$ | (0.48$) | 2.39$ | 1.90$ | 2.74$ | (0.11$) | 1.93$ | 1.96$ | 1.98$ | (0.79$) | 1.77$ | 1.81$ | 2.11$ | 0.57$ | 2.41$ | 2.38$ | 2.24$ | 0.16$ | 1.94$ | 2.22$ | 1.15$ | 0.60$ | 2.04$ | 1.21$ | 2.10$ | 0.59$ | 1.34$ | 0.87$ | 2.30$ | 0.65$ | 1.53$ | 0.96$ | 1.90$ | 0.35$ | 1.10$ | 1.83$ | 1.37$ | 0.15$ | 1.00$ | 1.59$ | 2.24$ | (0.37$) | 0.65$ | 1.71$ | 1.56$ | 0.29$ | 1.22$ |
| Average Shares, Basic | | 1,557,000,000 | 1,557,000,000 | 1,556,000,000 | 1,553,000,000 | 1,555,000,000 | 1,555,000,000 | 1,553,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,549,000,000 | 1,550,000,000 | 1,551,000,000 | 1,550,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,555,000,000 | 1,558,000,000 | 1,558,000,000 | 1,557,000,000 | 1,553,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | 1,557,000,000 | 1,555,000,000 | 1,555,000,000 | 1,553,000,000 | 1,550,000,000 | 1,553,000,000 | 1,553,000,000 | 1,552,000,000 | 1,552,000,000 | 1,551,000,000 | 1,551,000,000 | 1,550,000,000 | 1,550,000,000 | 1,549,000,000 | 1,549,000,000 | 1,548,000,000 | 1,550,000,000 | 1,560,000,000 | 1,571,000,000 | 1,583,000,000 | 1,597,000,000 |
| Average Shares, Diluted | | 1,558,000,000 | 1,558,000,000 | 1,557,000,000 | 1,557,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | 1,552,000,000 | 1,554,000,000 | 1,553,000,000 | 1,553,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,556,000,000 | 1,560,000,000 | 1,560,000,000 | 1,560,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,556,000,000 | 1,556,000,000 | 1,556,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | 1,555,000,000 | 1,554,000,000 | 1,551,000,000 | 1,554,000,000 | 1,554,000,000 | 1,553,000,000 | 1,552,000,000 | 1,551,000,000 | 1,551,000,000 | 1,550,000,000 | 1,550,000,000 | 1,549,000,000 | 1,549,000,000 | 1,548,000,000 | 1,550,000,000 | 1,560,000,000 | 1,571,000,000 | 1,583,000,000 | 1,597,000,000 |
| EBIT | | 4,249,000,000$ | 3,701,000,000$ | 3,532,000,000$ | 3,243,000,000$ | 3,639,000,000$ | 3,430,000,000$ | 3,030,000,000$ | 2,880,000,000$ | 3,362,000,000$ | 2,560,000,000$ | 2,709,000,000$ | 2,916,000,000$ | 2,961,000,000$ | 3,051,000,000$ | 3,294,000,000$ | 2,914,000,000$ | 3,428,000,000$ | 3,102,000,000$ | 3,416,000,000$ | 2,876,000,000$ | 3,220,000,000$ | 2,709,000,000$ | 2,766,000,000$ | 2,478,000,000$ | 2,768,000,000$ | 3,167,000,000$ | 2,029,000,000$ | 2,680,000,000$ | 3,149,000,000$ | 3,087,000,000$ | 2,420,000,000$ | 3,318,000,000$ | 3,068,000,000$ | 2,721,000,000$ | 2,396,000,000$ | 2,612,000,000$ | 2,977,000,000$ | 2,753,000,000$ | 2,473,000,000$ | 1,901,000,000$ | 2,959,000,000$ | 2,892,000,000$ | 2,871,000,000$ | 2,532,000,000$ | 3,345,000,000$ | 2,874,000,000$ | 2,951,000,000$ | 3,188,000,000$ |
| EBITDA | | 4,754,000,000$ | 4,191,000,000$ | 4,012,000,000$ | 3,720,000,000$ | 4,137,000,000$ | 3,875,000,000$ | 3,397,000,000$ | 2,880,000,000$ | 3,362,000,000$ | 2,560,000,000$ | 2,709,000,000$ | 2,916,000,000$ | 2,961,000,000$ | 3,338,000,000$ | 3,547,000,000$ | 3,193,000,000$ | 3,663,000,000$ | 3,341,000,000$ | 3,661,000,000$ | 3,148,000,000$ | 3,459,000,000$ | 2,938,000,000$ | 3,007,000,000$ | 2,733,000,000$ | 3,005,000,000$ | 3,399,000,000$ | 2,269,000,000$ | 2,935,000,000$ | 3,395,000,000$ | 3,333,000,000$ | 2,662,000,000$ | 3,561,000,000$ | 3,293,000,000$ | 2,931,000,000$ | 2,593,000,000$ | 2,807,000,000$ | 3,165,000,000$ | 2,938,000,000$ | 2,648,000,000$ | 2,094,000,000$ | 3,143,000,000$ | 3,077,000,000$ | 3,063,000,000$ | 2,761,000,000$ | 3,578,000,000$ | 3,090,000,000$ | 3,162,000,000$ | 3,411,000,000$ |