| Philip Morris International Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 10,140,000,000$ | 9,301,000,000$ | 9,706,000,000$ | 9,911,000,000$ | 9,468,000,000$ | 8,793,000,000$ | 9,047,000,000$ | 9,141,000,000$ | 8,967,000,000$ | 8,019,000,000$ | 8,152,000,000$ | 8,032,000,000$ | 7,832,000,000$ | 7,746,000,000$ | 8,104,000,000$ | 8,122,000,000$ | 7,594,000,000$ | 7,585,000,000$ | 7,444,000,000$ | 7,446,000,000$ | 6,651,000,000$ | 7,153,000,000$ | 7,713,000,000$ | 7,642,000,000$ | 7,699,000,000$ | 6,751,000,000$ | 7,499,000,000$ | 7,504,000,000$ | 7,726,000,000$ | 6,896,000,000$ | 8,294,000,000$ | 7,473,000,000$ | 6,917,000,000$ | 6,064,000,000$ | 19,189,000,000$ | 19,935,000,000$ | 19,041,000,000$ | 16,788,000,000$ | 18,371,000,000$ | 19,422,000,000$ | 18,763,000,000$ | 17,352,000,000$ | 19,941,000,000$ | 21,335,000,000$ | 21,051,000,000$ | 17,779,000,000$ | 20,390,000,000$ |
Cost Of Revenue | | | 3,279,000,000$ | 3,040,000,000$ | 3,423,000,000$ | 3,366,000,000$ | 3,345,000,000$ | 3,195,000,000$ | 3,462,000,000$ | 3,165,000,000$ | 3,228,000,000$ | 3,038,000,000$ | 3,211,000,000$ | 2,935,000,000$ | 2,648,000,000$ | 2,608,000,000$ | 2,807,000,000$ | 2,596,000,000$ | 2,353,000,000$ | 2,274,000,000$ | 2,572,000,000$ | 2,416,000,000$ | 2,179,000,000$ | 2,402,000,000$ | 2,778,000,000$ | 2,605,000,000$ | 2,665,000,000$ | 2,465,000,000$ | 2,781,000,000$ | 2,618,000,000$ | 2,744,000,000$ | 2,615,000,000$ | 3,001,000,000$ | 2,735,000,000$ | 12,402,000,000$ | 10,492,000,000$ | 12,218,000,000$ | 12,953,000,000$ | 12,392,000,000$ | 10,705,000,000$ | 11,979,000,000$ | 12,495,000,000$ | 11,904,000,000$ | 10,736,000,000$ | 12,744,000,000$ | 13,479,000,000$ | 13,254,000,000$ | 10,862,000,000$ | 12,601,000,000$ |
Gross Profit | | | 6,861,000,000$ | 6,261,000,000$ | 6,283,000,000$ | 6,545,000,000$ | 6,123,000,000$ | 5,598,000,000$ | 5,585,000,000$ | 5,976,000,000$ | 5,739,000,000$ | 4,981,000,000$ | 4,941,000,000$ | 5,097,000,000$ | 5,184,000,000$ | 5,138,000,000$ | 5,297,000,000$ | 5,526,000,000$ | 5,241,000,000$ | 5,311,000,000$ | 4,872,000,000$ | 5,030,000,000$ | 4,472,000,000$ | 4,751,000,000$ | 4,935,000,000$ | 5,037,000,000$ | 5,034,000,000$ | 4,286,000,000$ | 4,718,000,000$ | 4,886,000,000$ | 4,982,000,000$ | 4,281,000,000$ | 5,293,000,000$ | 4,738,000,000$ | 4,398,000,000$ | 3,887,000,000$ | 4,472,000,000$ | 4,550,000,000$ | 4,285,000,000$ | 3,987,000,000$ | 4,017,000,000$ | 4,544,000,000$ | 4,481,000,000$ | 4,387,000,000$ | 4,565,000,000$ | 5,122,000,000$ | 5,101,000,000$ | 4,543,000,000$ | 5,187,000,000$ |
Gross Margin | | | 67.66% | 67.32% | 64.73% | 66.04% | 64.67% | 63.66% | 61.73% | 65.38% | 64.00% | 62.12% | 60.61% | 63.46% | 66.19% | 66.33% | 65.36% | 68.04% | 69.02% | 70.02% | 65.45% | 67.55% | 67.24% | 66.42% | 63.98% | 65.91% | 65.39% | 63.49% | 62.92% | 65.11% | 64.48% | 62.08% | 63.82% | 63.40% | 63.58% | 64.10% | 23.31% | 22.82% | 22.50% | 23.75% | 21.87% | 23.40% | 23.88% | 25.28% | 22.89% | 24.01% | 24.23% | 25.55% | 25.44% |
Operating Expenses | | | 490,000,000$ | 480,000,000$ | | | 445,000,000$ | 367,000,000$ | | | | | | | 287,000,000$ | 253,000,000$ | 279,000,000$ | 235,000,000$ | 239,000,000$ | 245,000,000$ | 272,000,000$ | 239,000,000$ | 229,000,000$ | 241,000,000$ | 255,000,000$ | 237,000,000$ | 232,000,000$ | 240,000,000$ | 255,000,000$ | 246,000,000$ | 246,000,000$ | 242,000,000$ | 281,000,000$ | 260,000,000$ | 250,000,000$ | 248,000,000$ | 237,000,000$ | 224,000,000$ | 222,000,000$ | 221,000,000$ | 240,000,000$ | 217,000,000$ | 226,000,000$ | 233,000,000$ | 229,000,000$ | 233,000,000$ | 216,000,000$ | 251,000,000$ | 223,000,000$ |
Operating Income | | | 6,371,000,000$ | 5,781,000,000$ | 6,283,000,000$ | 6,545,000,000$ | 5,678,000,000$ | 5,231,000,000$ | 5,585,000,000$ | 5,976,000,000$ | 5,739,000,000$ | 4,981,000,000$ | 4,941,000,000$ | 5,097,000,000$ | 4,897,000,000$ | 4,885,000,000$ | 5,018,000,000$ | 5,291,000,000$ | 5,002,000,000$ | 5,066,000,000$ | 4,600,000,000$ | 4,791,000,000$ | 4,243,000,000$ | 4,510,000,000$ | 4,680,000,000$ | 4,800,000,000$ | 4,802,000,000$ | 4,046,000,000$ | 4,463,000,000$ | 4,640,000,000$ | 4,736,000,000$ | 4,039,000,000$ | 5,012,000,000$ | 4,478,000,000$ | 4,148,000,000$ | 3,639,000,000$ | 4,235,000,000$ | 4,326,000,000$ | 4,063,000,000$ | 3,766,000,000$ | 3,777,000,000$ | 4,327,000,000$ | 4,255,000,000$ | 4,154,000,000$ | 4,336,000,000$ | 4,889,000,000$ | 4,885,000,000$ | 4,292,000,000$ | 4,964,000,000$ |
Other Income | | | (2,670,000,000$) | (2,249,000,000$) | (3,040,000,000$) | (2,906,000,000$) | (2,248,000,000$) | (2,201,000,000$) | (2,705,000,000$) | (2,614,000,000$) | (3,179,000,000$) | (2,272,000,000$) | (2,025,000,000$) | (2,136,000,000$) | (1,846,000,000$) | (1,591,000,000$) | (2,104,000,000$) | (1,863,000,000$) | (1,900,000,000$) | (1,650,000,000$) | (1,724,000,000$) | (1,571,000,000$) | (1,534,000,000$) | (1,744,000,000$) | (2,202,000,000$) | (2,032,000,000$) | (1,635,000,000$) | (2,017,000,000$) | (1,783,000,000$) | (1,491,000,000$) | (1,649,000,000$) | (1,619,000,000$) | (1,694,000,000$) | (1,410,000,000$) | (1,427,000,000$) | (1,243,000,000$) | (1,623,000,000$) | (1,349,000,000$) | (1,310,000,000$) | (1,293,000,000$) | (1,876,000,000$) | (1,368,000,000$) | (1,363,000,000$) | (1,283,000,000$) | (1,804,000,000$) | (1,544,000,000$) | (2,011,000,000$) | (1,341,000,000$) | (1,776,000,000$) |
Interest Income | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 277,000,000$ | 241,000,000$ | 326,000,000$ | 189,000,000$ | 329,000,000$ | 299,000,000$ | 273,000,000$ | 261,000,000$ | 297,000,000$ | 230,000,000$ | 170,000,000$ | 138,000,000$ | 126,000,000$ | 154,000,000$ | 146,000,000$ | 154,000,000$ | 161,000,000$ | 167,000,000$ | 164,000,000$ | 163,000,000$ | 162,000,000$ | 129,000,000$ | 136,000,000$ | 132,000,000$ | 150,000,000$ | 152,000,000$ | 125,000,000$ | 145,000,000$ | 168,000,000$ | 227,000,000$ | 259,000,000$ | 223,000,000$ | 213,000,000$ | 219,000,000$ | 201,000,000$ | 220,000,000$ | 223,000,000$ | 247,000,000$ | 227,000,000$ | 247,000,000$ | 259,000,000$ | 275,000,000$ | 263,000,000$ | 267,000,000$ | 254,000,000$ | 268,000,000$ | 252,000,000$ |
Income Before Tax | | | 3,424,000,000$ | 3,291,000,000$ | 2,917,000,000$ | 3,450,000,000$ | 3,101,000,000$ | 2,731,000,000$ | 2,607,000,000$ | 3,101,000,000$ | 2,263,000,000$ | 2,479,000,000$ | 2,746,000,000$ | 2,823,000,000$ | 2,925,000,000$ | 3,140,000,000$ | 2,768,000,000$ | 3,274,000,000$ | 2,941,000,000$ | 3,249,000,000$ | 2,712,000,000$ | 3,057,000,000$ | 2,547,000,000$ | 2,637,000,000$ | 2,342,000,000$ | 2,636,000,000$ | 3,017,000,000$ | 1,877,000,000$ | 2,555,000,000$ | 3,004,000,000$ | 2,919,000,000$ | 2,193,000,000$ | 3,059,000,000$ | 2,845,000,000$ | 2,508,000,000$ | 2,177,000,000$ | 2,411,000,000$ | 2,757,000,000$ | 2,530,000,000$ | 2,226,000,000$ | 1,674,000,000$ | 2,712,000,000$ | 2,633,000,000$ | 2,596,000,000$ | 2,269,000,000$ | 3,078,000,000$ | 2,620,000,000$ | 2,683,000,000$ | 2,936,000,000$ |
Tax Expenses | | | 652,000,000$ | 659,000,000$ | 872,000,000$ | 735,000,000$ | 734,000,000$ | 676,000,000$ | 320,000,000$ | 1,031,000,000$ | 560,000,000$ | 428,000,000$ | 409,000,000$ | 622,000,000$ | 594,000,000$ | 619,000,000$ | 593,000,000$ | 735,000,000$ | 646,000,000$ | 697,000,000$ | 613,000,000$ | 640,000,000$ | 528,000,000$ | 596,000,000$ | 623,000,000$ | 635,000,000$ | 611,000,000$ | 424,000,000$ | 551,000,000$ | 691,000,000$ | 644,000,000$ | 559,000,000$ | 2,265,000,000$ | 812,000,000$ | 689,000,000$ | 541,000,000$ | 658,000,000$ | 764,000,000$ | 716,000,000$ | 630,000,000$ | 412,000,000$ | 748,000,000$ | 743,000,000$ | 785,000,000$ | 651,000,000$ | 918,000,000$ | 752,000,000$ | 776,000,000$ | 893,000,000$ |
Income from Continuing Operations | | | 2,772,000,000$ | 2,632,000,000$ | 2,045,000,000$ | 2,715,000,000$ | 2,367,000,000$ | 2,055,000,000$ | 2,287,000,000$ | 2,070,000,000$ | 1,703,000,000$ | 2,051,000,000$ | 2,337,000,000$ | 2,201,000,000$ | 2,331,000,000$ | 2,521,000,000$ | 2,175,000,000$ | 2,539,000,000$ | 2,295,000,000$ | 2,552,000,000$ | 2,099,000,000$ | 2,417,000,000$ | 2,019,000,000$ | 2,041,000,000$ | 1,719,000,000$ | 2,001,000,000$ | 2,406,000,000$ | 1,453,000,000$ | 2,004,000,000$ | 2,313,000,000$ | 2,275,000,000$ | 1,634,000,000$ | 794,000,000$ | 2,033,000,000$ | 1,819,000,000$ | 1,636,000,000$ | 1,753,000,000$ | 1,993,000,000$ | 1,814,000,000$ | 1,596,000,000$ | 1,262,000,000$ | 1,964,000,000$ | 1,890,000,000$ | 1,811,000,000$ | 1,618,000,000$ | 2,160,000,000$ | 1,868,000,000$ | 1,907,000,000$ | 2,043,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 3,148,000,000$ | 2,837,000,000$ | (486,000,000$) | 3,215,000,000$ | 2,528,000,000$ | 2,246,000,000$ | 2,313,000,000$ | 2,171,000,000$ | 1,682,000,000$ | 2,102,000,000$ | 2,494,000,000$ | 2,222,000,000$ | 2,346,000,000$ | 2,465,000,000$ | 2,229,000,000$ | 2,588,000,000$ | 2,298,000,000$ | 2,595,000,000$ | 2,119,000,000$ | 2,437,000,000$ | 2,049,000,000$ | 1,987,000,000$ | 1,782,000,000$ | 2,046,000,000$ | 2,436,000,000$ | 1,464,000,000$ | 2,003,000,000$ | 2,341,000,000$ | 2,295,000,000$ | 1,647,000,000$ | 796,000,000$ | 2,045,000,000$ | 1,842,000,000$ | 1,658,000,000$ | 1,775,000,000$ | 2,028,000,000$ | 1,842,000,000$ | 1,605,000,000$ | 1,298,000,000$ | 1,984,000,000$ | 1,916,000,000$ | 1,834,000,000$ | 1,649,000,000$ | 2,198,000,000$ | 1,895,000,000$ | 1,916,000,000$ | 2,036,000,000$ |
Net Income | | | 3,039,000,000$ | 2,690,000,000$ | (579,000,000$) | 3,082,000,000$ | 2,406,000,000$ | 2,148,000,000$ | 2,196,000,000$ | 2,054,000,000$ | 1,568,000,000$ | 1,995,000,000$ | 2,397,000,000$ | 2,087,000,000$ | 2,233,000,000$ | 2,331,000,000$ | 2,093,000,000$ | 2,426,000,000$ | 2,172,000,000$ | 2,418,000,000$ | 1,976,000,000$ | 2,307,000,000$ | 1,947,000,000$ | 1,826,000,000$ | 1,616,000,000$ | 1,896,000,000$ | 2,319,000,000$ | 1,354,000,000$ | 1,910,000,000$ | 2,247,000,000$ | 2,198,000,000$ | 1,556,000,000$ | 694,000,000$ | 1,970,000,000$ | 1,781,000,000$ | 1,590,000,000$ | 1,711,000,000$ | 1,938,000,000$ | 1,788,000,000$ | 1,530,000,000$ | 1,249,000,000$ | 1,942,000,000$ | 1,887,000,000$ | 1,795,000,000$ | 1,612,000,000$ | 2,155,000,000$ | 1,851,000,000$ | 1,875,000,000$ | 1,987,000,000$ |
Profit Margin | | | 29.97% | 28.92% | (5.97%) | 31.10% | 25.41% | 24.43% | 24.27% | 22.47% | 17.49% | 24.88% | 29.40% | 25.98% | 28.51% | 30.09% | 25.83% | 29.87% | 28.60% | 31.88% | 26.55% | 30.98% | 29.27% | 25.53% | 20.95% | 24.81% | 30.12% | 20.06% | 25.47% | 29.94% | 28.45% | 22.56% | 8.37% | 26.36% | 25.75% | 26.22% | 8.92% | 9.72% | 9.39% | 9.11% | 6.80% | 10.00% | 10.06% | 10.35% | 8.08% | 10.10% | 8.79% | 10.55% | 9.75% |
Earnings to Minority | | | 109,000,000$ | 147,000,000$ | 93,000,000$ | 133,000,000$ | 122,000,000$ | 98,000,000$ | 117,000,000$ | 117,000,000$ | 114,000,000$ | 107,000,000$ | 97,000,000$ | 135,000,000$ | 113,000,000$ | 134,000,000$ | 136,000,000$ | 162,000,000$ | 126,000,000$ | 177,000,000$ | 143,000,000$ | 130,000,000$ | 102,000,000$ | 161,000,000$ | 166,000,000$ | 150,000,000$ | 117,000,000$ | 110,000,000$ | 93,000,000$ | 94,000,000$ | 97,000,000$ | 91,000,000$ | 102,000,000$ | 75,000,000$ | 61,000,000$ | 68,000,000$ | 64,000,000$ | 90,000,000$ | 54,000,000$ | 75,000,000$ | 49,000,000$ | 42,000,000$ | 29,000,000$ | 39,000,000$ | 37,000,000$ | 43,000,000$ | 44,000,000$ | 41,000,000$ | 49,000,000$ |
Earnings to Common Shareholders | | | 3,031,000,000$ | 2,682,000,000$ | (580,000,000$) | 3,073,000,000$ | 2,399,000,000$ | 2,142,000,000$ | 2,191,000,000$ | 2,048,000,000$ | 1,563,000,000$ | 1,989,000,000$ | 2,391,000,000$ | 2,082,000,000$ | 2,226,000,000$ | 2,324,000,000$ | 2,088,000,000$ | 2,419,000,000$ | 2,166,000,000$ | 2,411,000,000$ | 1,971,000,000$ | 2,302,000,000$ | 1,942,000,000$ | 1,821,000,000$ | 1,616,000,000$ | 1,896,000,000$ | 2,319,000,000$ | 1,354,000,000$ | 1,910,000,000$ | 2,247,000,000$ | 2,198,000,000$ | 1,556,000,000$ | 694,000,000$ | 1,970,000,000$ | 1,781,000,000$ | 1,590,000,000$ | 1,711,000,000$ | 1,938,000,000$ | 1,788,000,000$ | 1,530,000,000$ | 1,249,000,000$ | 1,942,000,000$ | 1,887,000,000$ | 1,795,000,000$ | 1,612,000,000$ | 2,155,000,000$ | 1,851,000,000$ | 1,875,000,000$ | 1,987,000,000$ |
Earnings Per Share, Basic | | | 1.95$ | 1.72$ | (0.37$) | 1.98$ | 1.54$ | 1.38$ | 1.41$ | 1.32$ | 1.01$ | 1.28$ | 1.54$ | 1.34$ | 1.44$ | 1.50$ | 1.34$ | 1.55$ | 1.39$ | 1.55$ | 1.27$ | 1.48$ | 1.25$ | 1.17$ | 1.04$ | 1.22$ | 1.49$ | 0.87$ | 1.23$ | 1.45$ | 1.41$ | 1.00$ | 0.45$ | 1.27$ | 1.15$ | 1.02$ | 1.10$ | 1.25$ | 1.15$ | 0.99$ | 0.81$ | 1.25$ | 1.22$ | 1.16$ | 1.04$ | 1.38$ | 1.18$ | 1.18$ | 1.24$ |
Earnings Per Share, Diluted | | | 1.95$ | 1.72$ | (0.37$) | 1.97$ | 1.54$ | 1.38$ | 1.41$ | 1.32$ | 1.01$ | 1.28$ | 1.54$ | 1.34$ | 1.43$ | 1.50$ | 1.34$ | 1.55$ | 1.39$ | 1.55$ | 1.27$ | 1.48$ | 1.25$ | 1.17$ | 1.04$ | 1.22$ | 1.49$ | 0.87$ | 1.23$ | 1.45$ | 1.41$ | 1.00$ | 0.45$ | 1.27$ | 1.15$ | 1.02$ | 1.10$ | 1.25$ | 1.15$ | 0.99$ | 0.81$ | 1.25$ | 1.22$ | 1.16$ | 1.04$ | 1.38$ | 1.18$ | 1.18$ | 1.24$ |
Average Shares, Basic | | | 1,557,000,000 | 1,556,000,000 | 1,553,000,000 | 1,555,000,000 | 1,555,000,000 | 1,553,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,549,000,000 | 1,550,000,000 | 1,551,000,000 | 1,550,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,555,000,000 | 1,558,000,000 | 1,558,000,000 | 1,557,000,000 | 1,553,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | 1,557,000,000 | 1,555,000,000 | 1,555,000,000 | 1,553,000,000 | 1,550,000,000 | 1,553,000,000 | 1,553,000,000 | 1,552,000,000 | 1,552,000,000 | 1,551,000,000 | 1,551,000,000 | 1,550,000,000 | 1,550,000,000 | 1,549,000,000 | 1,549,000,000 | 1,548,000,000 | 1,550,000,000 | 1,560,000,000 | 1,571,000,000 | 1,583,000,000 | 1,597,000,000 |
Average Shares, Diluted | | | 1,558,000,000 | 1,557,000,000 | 1,557,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | 1,552,000,000 | 1,554,000,000 | 1,553,000,000 | 1,553,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | 1,556,000,000 | 1,560,000,000 | 1,560,000,000 | 1,560,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,558,000,000 | 1,556,000,000 | 1,556,000,000 | 1,556,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | 1,555,000,000 | 1,554,000,000 | 1,551,000,000 | 1,554,000,000 | 1,554,000,000 | 1,553,000,000 | 1,552,000,000 | 1,551,000,000 | 1,551,000,000 | 1,550,000,000 | 1,550,000,000 | 1,549,000,000 | 1,549,000,000 | 1,548,000,000 | 1,550,000,000 | 1,560,000,000 | 1,571,000,000 | 1,583,000,000 | 1,597,000,000 |
EBIT | | | 3,701,000,000$ | 3,532,000,000$ | 3,243,000,000$ | 3,639,000,000$ | 3,430,000,000$ | 3,030,000,000$ | 2,880,000,000$ | 3,362,000,000$ | 2,560,000,000$ | 2,709,000,000$ | 2,916,000,000$ | 2,961,000,000$ | 3,051,000,000$ | 3,294,000,000$ | 2,914,000,000$ | 3,428,000,000$ | 3,102,000,000$ | 3,416,000,000$ | 2,876,000,000$ | 3,220,000,000$ | 2,709,000,000$ | 2,766,000,000$ | 2,478,000,000$ | 2,768,000,000$ | 3,167,000,000$ | 2,029,000,000$ | 2,680,000,000$ | 3,149,000,000$ | 3,087,000,000$ | 2,420,000,000$ | 3,318,000,000$ | 3,068,000,000$ | 2,721,000,000$ | 2,396,000,000$ | 2,612,000,000$ | 2,977,000,000$ | 2,753,000,000$ | 2,473,000,000$ | 1,901,000,000$ | 2,959,000,000$ | 2,892,000,000$ | 2,871,000,000$ | 2,532,000,000$ | 3,345,000,000$ | 2,874,000,000$ | 2,951,000,000$ | 3,188,000,000$ |
EBITDA | | | 4,191,000,000$ | 4,012,000,000$ | 3,243,000,000$ | 3,639,000,000$ | 3,875,000,000$ | 3,397,000,000$ | 2,880,000,000$ | 3,362,000,000$ | 2,560,000,000$ | 2,709,000,000$ | 2,916,000,000$ | 2,961,000,000$ | 3,338,000,000$ | 3,547,000,000$ | 3,193,000,000$ | 3,663,000,000$ | 3,341,000,000$ | 3,661,000,000$ | 3,148,000,000$ | 3,459,000,000$ | 2,938,000,000$ | 3,007,000,000$ | 2,733,000,000$ | 3,005,000,000$ | 3,399,000,000$ | 2,269,000,000$ | 2,935,000,000$ | 3,395,000,000$ | 3,333,000,000$ | 2,662,000,000$ | 3,561,000,000$ | 3,293,000,000$ | 2,931,000,000$ | 2,593,000,000$ | 2,807,000,000$ | 3,165,000,000$ | 2,938,000,000$ | 2,648,000,000$ | 2,094,000,000$ | 3,143,000,000$ | 3,077,000,000$ | 3,063,000,000$ | 2,761,000,000$ | 3,578,000,000$ | 3,090,000,000$ | 3,162,000,000$ | 3,411,000,000$ |